vs
Side-by-side financial comparison of ORTHOPEDIATRICS CORP (KIDS) and LandBridge Co LLC (LB). Click either name above to swap in a different company.
ORTHOPEDIATRICS CORP is the larger business by last-quarter revenue ($61.6M vs $56.8M, roughly 1.1× LandBridge Co LLC). LandBridge Co LLC runs the higher net margin — 14.2% vs -16.4%, a 30.6% gap on every dollar of revenue. On growth, LandBridge Co LLC posted the faster year-over-year revenue change (55.6% vs 17.0%). LandBridge Co LLC produced more free cash flow last quarter ($122.0M vs $9.7M). Over the past eight quarters, LandBridge Co LLC's revenue compounded faster (72.8% CAGR vs 17.4%).
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
KIDS vs LB — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $61.6M | $56.8M |
| Net Profit | $-10.1M | $8.1M |
| Gross Margin | 73.2% | — |
| Operating Margin | -13.3% | 60.0% |
| Net Margin | -16.4% | 14.2% |
| Revenue YoY | 17.0% | 55.6% |
| Net Profit YoY | 37.1% | -83.7% |
| EPS (diluted) | $-0.43 | $0.24 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $61.6M | $56.8M | ||
| Q3 25 | $61.3M | $50.8M | ||
| Q2 25 | $61.1M | $47.5M | ||
| Q1 25 | $52.4M | $44.0M | ||
| Q4 24 | $52.7M | $36.5M | ||
| Q3 24 | $54.6M | $28.5M | ||
| Q2 24 | $52.8M | $26.0M | ||
| Q1 24 | $44.7M | $19.0M |
| Q4 25 | $-10.1M | $8.1M | ||
| Q3 25 | $-11.8M | $8.1M | ||
| Q2 25 | $-7.1M | $7.5M | ||
| Q1 25 | $-10.7M | $6.5M | ||
| Q4 24 | $-16.1M | $49.3M | ||
| Q3 24 | $-7.9M | $2.7M | ||
| Q2 24 | $-6.0M | $-57.7M | ||
| Q1 24 | $-7.8M | $10.8M |
| Q4 25 | 73.2% | — | ||
| Q3 25 | 73.9% | — | ||
| Q2 25 | 72.1% | — | ||
| Q1 25 | 73.0% | — | ||
| Q4 24 | 67.5% | — | ||
| Q3 24 | 73.4% | — | ||
| Q2 24 | 77.3% | — | ||
| Q1 24 | 72.0% | — |
| Q4 25 | -13.3% | 60.0% | ||
| Q3 25 | -15.4% | 60.8% | ||
| Q2 25 | -17.4% | 60.0% | ||
| Q1 25 | -21.0% | 57.0% | ||
| Q4 24 | -26.7% | 49.4% | ||
| Q3 24 | -10.2% | 11.2% | ||
| Q2 24 | -10.7% | -197.4% | ||
| Q1 24 | -21.8% | 71.1% |
| Q4 25 | -16.4% | 14.2% | ||
| Q3 25 | -19.2% | 15.9% | ||
| Q2 25 | -11.6% | 15.8% | ||
| Q1 25 | -20.3% | 14.7% | ||
| Q4 24 | -30.5% | 135.2% | ||
| Q3 24 | -14.5% | 9.3% | ||
| Q2 24 | -11.4% | -222.1% | ||
| Q1 24 | -17.5% | 56.7% |
| Q4 25 | $-0.43 | $0.24 | ||
| Q3 25 | $-0.50 | $0.26 | ||
| Q2 25 | $-0.30 | $0.24 | ||
| Q1 25 | $-0.46 | $0.20 | ||
| Q4 24 | $-0.70 | — | ||
| Q3 24 | $-0.34 | $-0.04 | ||
| Q2 24 | $-0.26 | — | ||
| Q1 24 | $-0.34 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $60.9M | $30.7M |
| Total DebtLower is stronger | $106.0M | $570.7M |
| Stockholders' EquityBook value | $346.6M | $340.3M |
| Total Assets | $508.6M | $1.4B |
| Debt / EquityLower = less leverage | 0.31× | 1.68× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $60.9M | $30.7M | ||
| Q3 25 | $57.7M | $28.3M | ||
| Q2 25 | $70.1M | $20.3M | ||
| Q1 25 | $58.8M | $14.9M | ||
| Q4 24 | $68.8M | $37.0M | ||
| Q3 24 | $76.1M | $14.4M | ||
| Q2 24 | $28.9M | $24.6M | ||
| Q1 24 | $47.7M | — |
| Q4 25 | $106.0M | $570.7M | ||
| Q3 25 | $105.3M | $366.1M | ||
| Q2 25 | $102.7M | $370.9M | ||
| Q1 25 | $77.4M | $375.5M | ||
| Q4 24 | $77.5M | $385.5M | ||
| Q3 24 | $76.9M | $242.4M | ||
| Q2 24 | $11.2M | $360.8M | ||
| Q1 24 | $11.3M | — |
| Q4 25 | $346.6M | $340.3M | ||
| Q3 25 | $349.3M | $272.0M | ||
| Q2 25 | $355.5M | $266.4M | ||
| Q1 25 | $347.1M | $217.0M | ||
| Q4 24 | $354.6M | $211.8M | ||
| Q3 24 | $370.9M | $97.2M | ||
| Q2 24 | $371.3M | $296.4M | ||
| Q1 24 | $370.6M | $162.3M |
| Q4 25 | $508.6M | $1.4B | ||
| Q3 25 | $493.5M | $1.1B | ||
| Q2 25 | $503.6M | $1.1B | ||
| Q1 25 | $470.3M | $1.0B | ||
| Q4 24 | $473.2M | $1.0B | ||
| Q3 24 | $489.3M | $689.9M | ||
| Q2 24 | $430.8M | $710.5M | ||
| Q1 24 | $437.2M | — |
| Q4 25 | 0.31× | 1.68× | ||
| Q3 25 | 0.30× | 1.35× | ||
| Q2 25 | 0.29× | 1.39× | ||
| Q1 25 | 0.22× | 1.73× | ||
| Q4 24 | 0.22× | 1.82× | ||
| Q3 24 | 0.21× | 2.49× | ||
| Q2 24 | 0.03× | 1.22× | ||
| Q1 24 | 0.03× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $10.3M | $126.3M |
| Free Cash FlowOCF − Capex | $9.7M | $122.0M |
| FCF MarginFCF / Revenue | 15.8% | 214.9% |
| Capex IntensityCapex / Revenue | 1.0% | 7.5% |
| Cash ConversionOCF / Net Profit | — | 15.68× |
| TTM Free Cash FlowTrailing 4 quarters | $-16.0M | $207.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.3M | $126.3M | ||
| Q3 25 | $-581.0K | $34.9M | ||
| Q2 25 | $-10.5M | $37.3M | ||
| Q1 25 | $-4.2M | $15.9M | ||
| Q4 24 | $-4.0M | $67.6M | ||
| Q3 24 | $-10.3M | $7.5M | ||
| Q2 24 | $-6.1M | $16.0M | ||
| Q1 24 | $-6.7M | $17.2M |
| Q4 25 | $9.7M | $122.0M | ||
| Q3 25 | $-3.4M | $33.7M | ||
| Q2 25 | $-13.9M | $36.1M | ||
| Q1 25 | $-8.4M | $15.8M | ||
| Q4 24 | $-4.2M | $66.7M | ||
| Q3 24 | $-11.7M | $7.1M | ||
| Q2 24 | $-12.8M | $15.7M | ||
| Q1 24 | $-13.2M | $17.1M |
| Q4 25 | 15.8% | 214.9% | ||
| Q3 25 | -5.6% | 66.3% | ||
| Q2 25 | -22.8% | 75.9% | ||
| Q1 25 | -16.0% | 36.0% | ||
| Q4 24 | -8.1% | 182.6% | ||
| Q3 24 | -21.4% | 25.1% | ||
| Q2 24 | -24.2% | 60.4% | ||
| Q1 24 | -29.4% | 90.1% |
| Q4 25 | 1.0% | 7.5% | ||
| Q3 25 | 4.6% | 2.3% | ||
| Q2 25 | 5.6% | 2.6% | ||
| Q1 25 | 8.1% | 0.2% | ||
| Q4 24 | 0.5% | 2.7% | ||
| Q3 24 | 2.5% | 1.1% | ||
| Q2 24 | 12.7% | 1.4% | ||
| Q1 24 | 14.5% | 0.5% |
| Q4 25 | — | 15.68× | ||
| Q3 25 | — | 4.31× | ||
| Q2 25 | — | 4.98× | ||
| Q1 25 | — | 2.46× | ||
| Q4 24 | — | 1.37× | ||
| Q3 24 | — | 2.80× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.60× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
