vs
Side-by-side financial comparison of ORTHOPEDIATRICS CORP (KIDS) and Ramaco Resources, Inc. (METC). Click either name above to swap in a different company.
Ramaco Resources, Inc. is the larger business by last-quarter revenue ($121.0M vs $61.6M, roughly 2.0× ORTHOPEDIATRICS CORP). Ramaco Resources, Inc. runs the higher net margin — -11.0% vs -16.4%, a 5.4% gap on every dollar of revenue. On growth, ORTHOPEDIATRICS CORP posted the faster year-over-year revenue change (17.0% vs -27.7%). ORTHOPEDIATRICS CORP produced more free cash flow last quarter ($9.7M vs $-17.5M). Over the past eight quarters, ORTHOPEDIATRICS CORP's revenue compounded faster (17.4% CAGR vs -22.7%).
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
Ramaco Resources, Inc. is a U.S.-based mining company focused on high-grade metallurgical coal production. It operates mining assets across the Appalachian region, supplying products to global steel manufacturing and industrial clients, with core operations centered on sustainable low-cost metallurgical coal extraction and distribution.
KIDS vs METC — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $61.6M | $121.0M |
| Net Profit | $-10.1M | $-13.3M |
| Gross Margin | 73.2% | 15.8% |
| Operating Margin | -13.3% | -12.0% |
| Net Margin | -16.4% | -11.0% |
| Revenue YoY | 17.0% | -27.7% |
| Net Profit YoY | 37.1% | -5468.2% |
| EPS (diluted) | $-0.43 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $61.6M | — | ||
| Q3 25 | $61.3M | $121.0M | ||
| Q2 25 | $61.1M | $153.0M | ||
| Q1 25 | $52.4M | $134.7M | ||
| Q4 24 | $52.7M | $170.9M | ||
| Q3 24 | $54.6M | $167.4M | ||
| Q2 24 | $52.8M | $155.3M | ||
| Q1 24 | $44.7M | $172.7M |
| Q4 25 | $-10.1M | — | ||
| Q3 25 | $-11.8M | $-13.3M | ||
| Q2 25 | $-7.1M | $-14.0M | ||
| Q1 25 | $-10.7M | $-9.5M | ||
| Q4 24 | $-16.1M | $3.9M | ||
| Q3 24 | $-7.9M | $-239.0K | ||
| Q2 24 | $-6.0M | $5.5M | ||
| Q1 24 | $-7.8M | $2.0M |
| Q4 25 | 73.2% | — | ||
| Q3 25 | 73.9% | 15.8% | ||
| Q2 25 | 72.1% | 12.3% | ||
| Q1 25 | 73.0% | 15.2% | ||
| Q4 24 | 67.5% | 20.4% | ||
| Q3 24 | 73.4% | 19.5% | ||
| Q2 24 | 77.3% | 21.0% | ||
| Q1 24 | 72.0% | 19.1% |
| Q4 25 | -13.3% | — | ||
| Q3 25 | -15.4% | -12.0% | ||
| Q2 25 | -17.4% | -9.1% | ||
| Q1 25 | -21.0% | -8.9% | ||
| Q4 24 | -26.7% | 3.7% | ||
| Q3 24 | -10.2% | 1.0% | ||
| Q2 24 | -10.7% | 3.5% | ||
| Q1 24 | -21.8% | 1.9% |
| Q4 25 | -16.4% | — | ||
| Q3 25 | -19.2% | -11.0% | ||
| Q2 25 | -11.6% | -9.1% | ||
| Q1 25 | -20.3% | -7.0% | ||
| Q4 24 | -30.5% | 2.3% | ||
| Q3 24 | -14.5% | -0.1% | ||
| Q2 24 | -11.4% | 3.6% | ||
| Q1 24 | -17.5% | 1.2% |
| Q4 25 | $-0.43 | — | ||
| Q3 25 | $-0.50 | — | ||
| Q2 25 | $-0.30 | — | ||
| Q1 25 | $-0.46 | — | ||
| Q4 24 | $-0.70 | $0.06 | ||
| Q3 24 | $-0.34 | $-0.03 | ||
| Q2 24 | $-0.26 | $0.08 | ||
| Q1 24 | $-0.34 | $0.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $60.9M | $193.8M |
| Total DebtLower is stronger | $106.0M | $116.3M |
| Stockholders' EquityBook value | $346.6M | $526.9M |
| Total Assets | $508.6M | $849.7M |
| Debt / EquityLower = less leverage | 0.31× | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $60.9M | — | ||
| Q3 25 | $57.7M | $193.8M | ||
| Q2 25 | $70.1M | $28.1M | ||
| Q1 25 | $58.8M | $43.5M | ||
| Q4 24 | $68.8M | $33.0M | ||
| Q3 24 | $76.1M | $22.9M | ||
| Q2 24 | $28.9M | $27.6M | ||
| Q1 24 | $47.7M | $30.5M |
| Q4 25 | $106.0M | — | ||
| Q3 25 | $105.3M | $116.3M | ||
| Q2 25 | $102.7M | — | ||
| Q1 25 | $77.4M | — | ||
| Q4 24 | $77.5M | $88.2M | ||
| Q3 24 | $76.9M | — | ||
| Q2 24 | $11.2M | — | ||
| Q1 24 | $11.3M | — |
| Q4 25 | $346.6M | — | ||
| Q3 25 | $349.3M | $526.9M | ||
| Q2 25 | $355.5M | $347.4M | ||
| Q1 25 | $347.1M | $355.2M | ||
| Q4 24 | $354.6M | $362.8M | ||
| Q3 24 | $370.9M | $361.8M | ||
| Q2 24 | $371.3M | $366.1M | ||
| Q1 24 | $370.6M | $372.3M |
| Q4 25 | $508.6M | — | ||
| Q3 25 | $493.5M | $849.7M | ||
| Q2 25 | $503.6M | $674.6M | ||
| Q1 25 | $470.3M | $685.7M | ||
| Q4 24 | $473.2M | $674.7M | ||
| Q3 24 | $489.3M | $645.4M | ||
| Q2 24 | $430.8M | $659.2M | ||
| Q1 24 | $437.2M | $674.0M |
| Q4 25 | 0.31× | — | ||
| Q3 25 | 0.30× | 0.22× | ||
| Q2 25 | 0.29× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 0.22× | 0.24× | ||
| Q3 24 | 0.21× | — | ||
| Q2 24 | 0.03× | — | ||
| Q1 24 | 0.03× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $10.3M | $-1.4M |
| Free Cash FlowOCF − Capex | $9.7M | $-17.5M |
| FCF MarginFCF / Revenue | 15.8% | -14.5% |
| Capex IntensityCapex / Revenue | 1.0% | 13.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-16.0M | $-24.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.3M | — | ||
| Q3 25 | $-581.0K | $-1.4M | ||
| Q2 25 | $-10.5M | $-4.3M | ||
| Q1 25 | $-4.2M | $26.0M | ||
| Q4 24 | $-4.0M | $15.7M | ||
| Q3 24 | $-10.3M | $37.4M | ||
| Q2 24 | $-6.1M | $34.4M | ||
| Q1 24 | $-6.7M | $25.2M |
| Q4 25 | $9.7M | — | ||
| Q3 25 | $-3.4M | $-17.5M | ||
| Q2 25 | $-13.9M | $-19.8M | ||
| Q1 25 | $-8.4M | $7.6M | ||
| Q4 24 | $-4.2M | $5.1M | ||
| Q3 24 | $-11.7M | $25.6M | ||
| Q2 24 | $-12.8M | $20.3M | ||
| Q1 24 | $-13.2M | $6.5M |
| Q4 25 | 15.8% | — | ||
| Q3 25 | -5.6% | -14.5% | ||
| Q2 25 | -22.8% | -13.0% | ||
| Q1 25 | -16.0% | 5.6% | ||
| Q4 24 | -8.1% | 3.0% | ||
| Q3 24 | -21.4% | 15.3% | ||
| Q2 24 | -24.2% | 13.1% | ||
| Q1 24 | -29.4% | 3.7% |
| Q4 25 | 1.0% | — | ||
| Q3 25 | 4.6% | 13.3% | ||
| Q2 25 | 5.6% | 10.2% | ||
| Q1 25 | 8.1% | 13.7% | ||
| Q4 24 | 0.5% | 6.2% | ||
| Q3 24 | 2.5% | 7.0% | ||
| Q2 24 | 12.7% | 9.1% | ||
| Q1 24 | 14.5% | 10.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.06× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 6.21× | ||
| Q1 24 | — | 12.40× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KIDS
Segment breakdown not available.
METC
| Export Coal Revenues | $73.0M | 60% |
| Domestic Coal Revenues | $48.0M | 40% |
