vs
Side-by-side financial comparison of ORTHOPEDIATRICS CORP (KIDS) and OLAPLEX HOLDINGS, INC. (OLPX). Click either name above to swap in a different company.
OLAPLEX HOLDINGS, INC. is the larger business by last-quarter revenue ($105.1M vs $61.6M, roughly 1.7× ORTHOPEDIATRICS CORP). OLAPLEX HOLDINGS, INC. runs the higher net margin — -12.5% vs -16.4%, a 3.9% gap on every dollar of revenue. On growth, ORTHOPEDIATRICS CORP posted the faster year-over-year revenue change (17.0% vs 4.3%). OLAPLEX HOLDINGS, INC. produced more free cash flow last quarter ($32.6M vs $9.7M). Over the past eight quarters, ORTHOPEDIATRICS CORP's revenue compounded faster (17.4% CAGR vs 3.1%).
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
KIDS vs OLPX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $61.6M | $105.1M |
| Net Profit | $-10.1M | $-13.1M |
| Gross Margin | 73.2% | 68.0% |
| Operating Margin | -13.3% | -4.3% |
| Net Margin | -16.4% | -12.5% |
| Revenue YoY | 17.0% | 4.3% |
| Net Profit YoY | 37.1% | -48.9% |
| EPS (diluted) | $-0.43 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $61.6M | $105.1M | ||
| Q3 25 | $61.3M | $114.6M | ||
| Q2 25 | $61.1M | $106.3M | ||
| Q1 25 | $52.4M | $97.0M | ||
| Q4 24 | $52.7M | $100.7M | ||
| Q3 24 | $54.6M | $119.1M | ||
| Q2 24 | $52.8M | $103.9M | ||
| Q1 24 | $44.7M | $98.9M |
| Q4 25 | $-10.1M | $-13.1M | ||
| Q3 25 | $-11.8M | $11.1M | ||
| Q2 25 | $-7.1M | $-7.7M | ||
| Q1 25 | $-10.7M | $465.0K | ||
| Q4 24 | $-16.1M | $-8.8M | ||
| Q3 24 | $-7.9M | $14.8M | ||
| Q2 24 | $-6.0M | $5.8M | ||
| Q1 24 | $-7.8M | $7.7M |
| Q4 25 | 73.2% | 68.0% | ||
| Q3 25 | 73.9% | 69.1% | ||
| Q2 25 | 72.1% | 71.2% | ||
| Q1 25 | 73.0% | 69.5% | ||
| Q4 24 | 67.5% | 66.3% | ||
| Q3 24 | 73.4% | 68.6% | ||
| Q2 24 | 77.3% | 69.7% | ||
| Q1 24 | 72.0% | 72.1% |
| Q4 25 | -13.3% | -4.3% | ||
| Q3 25 | -15.4% | 3.7% | ||
| Q2 25 | -17.4% | -1.1% | ||
| Q1 25 | -21.0% | 8.7% | ||
| Q4 24 | -26.7% | 3.0% | ||
| Q3 24 | -10.2% | 23.5% | ||
| Q2 24 | -10.7% | 15.7% | ||
| Q1 24 | -21.8% | 19.8% |
| Q4 25 | -16.4% | -12.5% | ||
| Q3 25 | -19.2% | 9.7% | ||
| Q2 25 | -11.6% | -7.3% | ||
| Q1 25 | -20.3% | 0.5% | ||
| Q4 24 | -30.5% | -8.7% | ||
| Q3 24 | -14.5% | 12.4% | ||
| Q2 24 | -11.4% | 5.6% | ||
| Q1 24 | -17.5% | 7.8% |
| Q4 25 | $-0.43 | $-0.02 | ||
| Q3 25 | $-0.50 | $0.02 | ||
| Q2 25 | $-0.30 | $-0.01 | ||
| Q1 25 | $-0.46 | $0.00 | ||
| Q4 24 | $-0.70 | $-0.01 | ||
| Q3 24 | $-0.34 | $0.02 | ||
| Q2 24 | $-0.26 | $0.01 | ||
| Q1 24 | $-0.34 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $60.9M | $318.7M |
| Total DebtLower is stronger | $106.0M | $352.3M |
| Stockholders' EquityBook value | $346.6M | $879.4M |
| Total Assets | $508.6M | $1.5B |
| Debt / EquityLower = less leverage | 0.31× | 0.40× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $60.9M | $318.7M | ||
| Q3 25 | $57.7M | $286.4M | ||
| Q2 25 | $70.1M | $289.3M | ||
| Q1 25 | $58.8M | $580.9M | ||
| Q4 24 | $68.8M | $586.0M | ||
| Q3 24 | $76.1M | $538.8M | ||
| Q2 24 | $28.9M | $507.9M | ||
| Q1 24 | $47.7M | $507.5M |
| Q4 25 | $106.0M | $352.3M | ||
| Q3 25 | $105.3M | $352.1M | ||
| Q2 25 | $102.7M | $351.9M | ||
| Q1 25 | $77.4M | $649.1M | ||
| Q4 24 | $77.5M | $650.5M | ||
| Q3 24 | $76.9M | $651.8M | ||
| Q2 24 | $11.2M | $653.1M | ||
| Q1 24 | $11.3M | $654.4M |
| Q4 25 | $346.6M | $879.4M | ||
| Q3 25 | $349.3M | $888.7M | ||
| Q2 25 | $355.5M | $874.2M | ||
| Q1 25 | $347.1M | $878.3M | ||
| Q4 24 | $354.6M | $874.4M | ||
| Q3 24 | $370.9M | $879.7M | ||
| Q2 24 | $371.3M | $863.3M | ||
| Q1 24 | $370.6M | $855.7M |
| Q4 25 | $508.6M | $1.5B | ||
| Q3 25 | $493.5M | $1.5B | ||
| Q2 25 | $503.6M | $1.5B | ||
| Q1 25 | $470.3M | $1.8B | ||
| Q4 24 | $473.2M | $1.8B | ||
| Q3 24 | $489.3M | $1.8B | ||
| Q2 24 | $430.8M | $1.8B | ||
| Q1 24 | $437.2M | $1.8B |
| Q4 25 | 0.31× | 0.40× | ||
| Q3 25 | 0.30× | 0.40× | ||
| Q2 25 | 0.29× | 0.40× | ||
| Q1 25 | 0.22× | 0.74× | ||
| Q4 24 | 0.22× | 0.74× | ||
| Q3 24 | 0.21× | 0.74× | ||
| Q2 24 | 0.03× | 0.76× | ||
| Q1 24 | 0.03× | 0.76× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $10.3M | $32.7M |
| Free Cash FlowOCF − Capex | $9.7M | $32.6M |
| FCF MarginFCF / Revenue | 15.8% | 31.0% |
| Capex IntensityCapex / Revenue | 1.0% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-16.0M | $58.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.3M | $32.7M | ||
| Q3 25 | $-581.0K | $8.0M | ||
| Q2 25 | $-10.5M | $20.9M | ||
| Q1 25 | $-4.2M | $-2.9M | ||
| Q4 24 | $-4.0M | $49.7M | ||
| Q3 24 | $-10.3M | $33.5M | ||
| Q2 24 | $-6.1M | $16.2M | ||
| Q1 24 | $-6.7M | $43.7M |
| Q4 25 | $9.7M | $32.6M | ||
| Q3 25 | $-3.4M | $7.9M | ||
| Q2 25 | $-13.9M | $20.8M | ||
| Q1 25 | $-8.4M | $-3.0M | ||
| Q4 24 | $-4.2M | $49.2M | ||
| Q3 24 | $-11.7M | $33.3M | ||
| Q2 24 | $-12.8M | $16.1M | ||
| Q1 24 | $-13.2M | $43.3M |
| Q4 25 | 15.8% | 31.0% | ||
| Q3 25 | -5.6% | 6.9% | ||
| Q2 25 | -22.8% | 19.6% | ||
| Q1 25 | -16.0% | -3.1% | ||
| Q4 24 | -8.1% | 48.9% | ||
| Q3 24 | -21.4% | 28.0% | ||
| Q2 24 | -24.2% | 15.5% | ||
| Q1 24 | -29.4% | 43.7% |
| Q4 25 | 1.0% | 0.1% | ||
| Q3 25 | 4.6% | 0.1% | ||
| Q2 25 | 5.6% | 0.1% | ||
| Q1 25 | 8.1% | 0.0% | ||
| Q4 24 | 0.5% | 0.4% | ||
| Q3 24 | 2.5% | 0.1% | ||
| Q2 24 | 12.7% | 0.1% | ||
| Q1 24 | 14.5% | 0.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -6.27× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.26× | ||
| Q2 24 | — | 2.81× | ||
| Q1 24 | — | 5.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KIDS
Segment breakdown not available.
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
