vs
Side-by-side financial comparison of ORTHOPEDIATRICS CORP (KIDS) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
COMSCORE, INC. is the larger business by last-quarter revenue ($93.5M vs $61.6M, roughly 1.5× ORTHOPEDIATRICS CORP). COMSCORE, INC. runs the higher net margin — 3.2% vs -16.4%, a 19.6% gap on every dollar of revenue. On growth, ORTHOPEDIATRICS CORP posted the faster year-over-year revenue change (17.0% vs -1.5%). ORTHOPEDIATRICS CORP produced more free cash flow last quarter ($9.7M vs $2.9M). Over the past eight quarters, ORTHOPEDIATRICS CORP's revenue compounded faster (17.4% CAGR vs 3.8%).
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
KIDS vs SCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $61.6M | $93.5M |
| Net Profit | $-10.1M | $3.0M |
| Gross Margin | 73.2% | 41.0% |
| Operating Margin | -13.3% | 7.0% |
| Net Margin | -16.4% | 3.2% |
| Revenue YoY | 17.0% | -1.5% |
| Net Profit YoY | 37.1% | -3.7% |
| EPS (diluted) | $-0.43 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $61.6M | $93.5M | ||
| Q3 25 | $61.3M | $88.9M | ||
| Q2 25 | $61.1M | $89.4M | ||
| Q1 25 | $52.4M | $85.7M | ||
| Q4 24 | $52.7M | $94.9M | ||
| Q3 24 | $54.6M | $88.5M | ||
| Q2 24 | $52.8M | $85.8M | ||
| Q1 24 | $44.7M | $86.8M |
| Q4 25 | $-10.1M | $3.0M | ||
| Q3 25 | $-11.8M | $453.0K | ||
| Q2 25 | $-7.1M | $-9.5M | ||
| Q1 25 | $-10.7M | $-4.0M | ||
| Q4 24 | $-16.1M | $3.1M | ||
| Q3 24 | $-7.9M | $-60.6M | ||
| Q2 24 | $-6.0M | $-1.7M | ||
| Q1 24 | $-7.8M | $-1.1M |
| Q4 25 | 73.2% | 41.0% | ||
| Q3 25 | 73.9% | 40.6% | ||
| Q2 25 | 72.1% | 40.6% | ||
| Q1 25 | 73.0% | 39.6% | ||
| Q4 24 | 67.5% | 42.4% | ||
| Q3 24 | 73.4% | 41.2% | ||
| Q2 24 | 77.3% | 39.5% | ||
| Q1 24 | 72.0% | 42.3% |
| Q4 25 | -13.3% | 7.0% | ||
| Q3 25 | -15.4% | 1.9% | ||
| Q2 25 | -17.4% | -1.9% | ||
| Q1 25 | -21.0% | -2.4% | ||
| Q4 24 | -26.7% | 4.1% | ||
| Q3 24 | -10.2% | -67.4% | ||
| Q2 24 | -10.7% | -2.2% | ||
| Q1 24 | -21.8% | -2.2% |
| Q4 25 | -16.4% | 3.2% | ||
| Q3 25 | -19.2% | 0.5% | ||
| Q2 25 | -11.6% | -10.6% | ||
| Q1 25 | -20.3% | -4.7% | ||
| Q4 24 | -30.5% | 3.3% | ||
| Q3 24 | -14.5% | -68.5% | ||
| Q2 24 | -11.4% | -2.0% | ||
| Q1 24 | -17.5% | -1.2% |
| Q4 25 | $-0.43 | $9.50 | ||
| Q3 25 | $-0.50 | $-0.86 | ||
| Q2 25 | $-0.30 | $-2.73 | ||
| Q1 25 | $-0.46 | $-1.66 | ||
| Q4 24 | $-0.70 | $-0.47 | ||
| Q3 24 | $-0.34 | $-12.79 | ||
| Q2 24 | $-0.26 | $-1.19 | ||
| Q1 24 | $-0.34 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $60.9M | $23.6M |
| Total DebtLower is stronger | $106.0M | $41.5M |
| Stockholders' EquityBook value | $346.6M | $111.4M |
| Total Assets | $508.6M | $407.7M |
| Debt / EquityLower = less leverage | 0.31× | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $60.9M | $23.6M | ||
| Q3 25 | $57.7M | $26.7M | ||
| Q2 25 | $70.1M | $26.0M | ||
| Q1 25 | $58.8M | $31.0M | ||
| Q4 24 | $68.8M | $29.9M | ||
| Q3 24 | $76.1M | $20.0M | ||
| Q2 24 | $28.9M | $14.7M | ||
| Q1 24 | $47.7M | $18.7M |
| Q4 25 | $106.0M | $41.5M | ||
| Q3 25 | $105.3M | $41.4M | ||
| Q2 25 | $102.7M | $41.3M | ||
| Q1 25 | $77.4M | $41.3M | ||
| Q4 24 | $77.5M | $41.2M | ||
| Q3 24 | $76.9M | — | ||
| Q2 24 | $11.2M | — | ||
| Q1 24 | $11.3M | — |
| Q4 25 | $346.6M | $111.4M | ||
| Q3 25 | $349.3M | $-26.3M | ||
| Q2 25 | $355.5M | $-21.7M | ||
| Q1 25 | $347.1M | $-13.5M | ||
| Q4 24 | $354.6M | $-8.3M | ||
| Q3 24 | $370.9M | $-2.7M | ||
| Q2 24 | $371.3M | $45.8M | ||
| Q1 24 | $370.6M | $51.4M |
| Q4 25 | $508.6M | $407.7M | ||
| Q3 25 | $493.5M | $406.9M | ||
| Q2 25 | $503.6M | $415.9M | ||
| Q1 25 | $470.3M | $421.5M | ||
| Q4 24 | $473.2M | $430.2M | ||
| Q3 24 | $489.3M | $412.5M | ||
| Q2 24 | $430.8M | $474.1M | ||
| Q1 24 | $437.2M | $477.7M |
| Q4 25 | 0.31× | 0.37× | ||
| Q3 25 | 0.30× | — | ||
| Q2 25 | 0.29× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | 0.21× | — | ||
| Q2 24 | 0.03× | — | ||
| Q1 24 | 0.03× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $10.3M | $3.2M |
| Free Cash FlowOCF − Capex | $9.7M | $2.9M |
| FCF MarginFCF / Revenue | 15.8% | 3.1% |
| Capex IntensityCapex / Revenue | 1.0% | 0.3% |
| Cash ConversionOCF / Net Profit | — | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | $-16.0M | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.3M | $3.2M | ||
| Q3 25 | $-581.0K | $9.5M | ||
| Q2 25 | $-10.5M | $932.0K | ||
| Q1 25 | $-4.2M | $9.1M | ||
| Q4 24 | $-4.0M | $-10.0M | ||
| Q3 24 | $-10.3M | $12.5M | ||
| Q2 24 | $-6.1M | $8.7M | ||
| Q1 24 | $-6.7M | $6.9M |
| Q4 25 | $9.7M | $2.9M | ||
| Q3 25 | $-3.4M | $9.4M | ||
| Q2 25 | $-13.9M | $787.0K | ||
| Q1 25 | $-8.4M | $8.7M | ||
| Q4 24 | $-4.2M | $-10.3M | ||
| Q3 24 | $-11.7M | $12.4M | ||
| Q2 24 | $-12.8M | $8.5M | ||
| Q1 24 | $-13.2M | $6.6M |
| Q4 25 | 15.8% | 3.1% | ||
| Q3 25 | -5.6% | 10.5% | ||
| Q2 25 | -22.8% | 0.9% | ||
| Q1 25 | -16.0% | 10.1% | ||
| Q4 24 | -8.1% | -10.8% | ||
| Q3 24 | -21.4% | 14.0% | ||
| Q2 24 | -24.2% | 10.0% | ||
| Q1 24 | -29.4% | 7.6% |
| Q4 25 | 1.0% | 0.3% | ||
| Q3 25 | 4.6% | 0.1% | ||
| Q2 25 | 5.6% | 0.2% | ||
| Q1 25 | 8.1% | 0.4% | ||
| Q4 24 | 0.5% | 0.2% | ||
| Q3 24 | 2.5% | 0.1% | ||
| Q2 24 | 12.7% | 0.2% | ||
| Q1 24 | 14.5% | 0.3% |
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KIDS
Segment breakdown not available.
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
