vs
Side-by-side financial comparison of ORTHOPEDIATRICS CORP (KIDS) and Sprout Social, Inc. (SPT). Click either name above to swap in a different company.
Sprout Social, Inc. is the larger business by last-quarter revenue ($120.9M vs $61.6M, roughly 2.0× ORTHOPEDIATRICS CORP). On growth, ORTHOPEDIATRICS CORP posted the faster year-over-year revenue change (17.0% vs 12.9%). Sprout Social, Inc. produced more free cash flow last quarter ($9.9M vs $9.7M). Over the past eight quarters, ORTHOPEDIATRICS CORP's revenue compounded faster (17.4% CAGR vs 11.8%).
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
Sprout Social, Inc. is a technology company that runs a social media management platform. A public company headquartered in Chicago, it was founded in 2010 by Justyn Howard, Aaron Rankin, Gil Lara, and Peter Soung.
KIDS vs SPT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $61.6M | $120.9M |
| Net Profit | $-10.1M | — |
| Gross Margin | 73.2% | 77.6% |
| Operating Margin | -13.3% | -9.0% |
| Net Margin | -16.4% | — |
| Revenue YoY | 17.0% | 12.9% |
| Net Profit YoY | 37.1% | — |
| EPS (diluted) | $-0.43 | $-0.18 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $61.6M | $120.9M | ||
| Q3 25 | $61.3M | $115.6M | ||
| Q2 25 | $61.1M | $111.8M | ||
| Q1 25 | $52.4M | $109.3M | ||
| Q4 24 | $52.7M | $107.1M | ||
| Q3 24 | $54.6M | $102.6M | ||
| Q2 24 | $52.8M | $99.4M | ||
| Q1 24 | $44.7M | $96.8M |
| Q4 25 | $-10.1M | — | ||
| Q3 25 | $-11.8M | $-9.4M | ||
| Q2 25 | $-7.1M | $-12.0M | ||
| Q1 25 | $-10.7M | $-11.2M | ||
| Q4 24 | $-16.1M | — | ||
| Q3 24 | $-7.9M | $-17.1M | ||
| Q2 24 | $-6.0M | $-16.9M | ||
| Q1 24 | $-7.8M | $-13.6M |
| Q4 25 | 73.2% | 77.6% | ||
| Q3 25 | 73.9% | 77.7% | ||
| Q2 25 | 72.1% | 77.7% | ||
| Q1 25 | 73.0% | 77.3% | ||
| Q4 24 | 67.5% | 78.1% | ||
| Q3 24 | 73.4% | 77.4% | ||
| Q2 24 | 77.3% | 77.5% | ||
| Q1 24 | 72.0% | 76.8% |
| Q4 25 | -13.3% | -9.0% | ||
| Q3 25 | -15.4% | -7.9% | ||
| Q2 25 | -17.4% | -11.0% | ||
| Q1 25 | -21.0% | -10.2% | ||
| Q4 24 | -26.7% | -12.8% | ||
| Q3 24 | -10.2% | -16.4% | ||
| Q2 24 | -10.7% | -16.6% | ||
| Q1 24 | -21.8% | -13.7% |
| Q4 25 | -16.4% | — | ||
| Q3 25 | -19.2% | -8.1% | ||
| Q2 25 | -11.6% | -10.7% | ||
| Q1 25 | -20.3% | -10.3% | ||
| Q4 24 | -30.5% | — | ||
| Q3 24 | -14.5% | -16.6% | ||
| Q2 24 | -11.4% | -17.0% | ||
| Q1 24 | -17.5% | -14.0% |
| Q4 25 | $-0.43 | $-0.18 | ||
| Q3 25 | $-0.50 | $-0.16 | ||
| Q2 25 | $-0.30 | $-0.21 | ||
| Q1 25 | $-0.46 | $-0.19 | ||
| Q4 24 | $-0.70 | $-0.25 | ||
| Q3 24 | $-0.34 | $-0.30 | ||
| Q2 24 | $-0.26 | $-0.30 | ||
| Q1 24 | $-0.34 | $-0.24 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $60.9M | $95.3M |
| Total DebtLower is stronger | $106.0M | $40.0M |
| Stockholders' EquityBook value | $346.6M | $203.4M |
| Total Assets | $508.6M | $523.1M |
| Debt / EquityLower = less leverage | 0.31× | 0.20× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $60.9M | $95.3M | ||
| Q3 25 | $57.7M | $90.6M | ||
| Q2 25 | $70.1M | $101.5M | ||
| Q1 25 | $58.8M | $100.9M | ||
| Q4 24 | $68.8M | $86.4M | ||
| Q3 24 | $76.1M | $82.9M | ||
| Q2 24 | $28.9M | $80.9M | ||
| Q1 24 | $47.7M | $69.2M |
| Q4 25 | $106.0M | $40.0M | ||
| Q3 25 | $105.3M | — | ||
| Q2 25 | $102.7M | — | ||
| Q1 25 | $77.4M | — | ||
| Q4 24 | $77.5M | $25.0M | ||
| Q3 24 | $76.9M | — | ||
| Q2 24 | $11.2M | — | ||
| Q1 24 | $11.3M | — |
| Q4 25 | $346.6M | $203.4M | ||
| Q3 25 | $349.3M | $194.1M | ||
| Q2 25 | $355.5M | $184.6M | ||
| Q1 25 | $347.1M | $175.3M | ||
| Q4 24 | $354.6M | $166.6M | ||
| Q3 24 | $370.9M | $158.1M | ||
| Q2 24 | $371.3M | $152.1M | ||
| Q1 24 | $370.6M | $147.3M |
| Q4 25 | $508.6M | $523.1M | ||
| Q3 25 | $493.5M | $481.4M | ||
| Q2 25 | $503.6M | $422.9M | ||
| Q1 25 | $470.3M | $424.7M | ||
| Q4 24 | $473.2M | $428.3M | ||
| Q3 24 | $489.3M | $388.8M | ||
| Q2 24 | $430.8M | $393.6M | ||
| Q1 24 | $437.2M | $389.9M |
| Q4 25 | 0.31× | 0.20× | ||
| Q3 25 | 0.30× | — | ||
| Q2 25 | 0.29× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 0.22× | 0.15× | ||
| Q3 24 | 0.21× | — | ||
| Q2 24 | 0.03× | — | ||
| Q1 24 | 0.03× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $10.3M | $10.9M |
| Free Cash FlowOCF − Capex | $9.7M | $9.9M |
| FCF MarginFCF / Revenue | 15.8% | 8.2% |
| Capex IntensityCapex / Revenue | 1.0% | 0.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-16.0M | $39.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.3M | $10.9M | ||
| Q3 25 | $-581.0K | $9.3M | ||
| Q2 25 | $-10.5M | $5.1M | ||
| Q1 25 | $-4.2M | $18.1M | ||
| Q4 24 | $-4.0M | $4.1M | ||
| Q3 24 | $-10.3M | $9.0M | ||
| Q2 24 | $-6.1M | $2.1M | ||
| Q1 24 | $-6.7M | $11.2M |
| Q4 25 | $9.7M | $9.9M | ||
| Q3 25 | $-3.4M | $8.5M | ||
| Q2 25 | $-13.9M | $4.2M | ||
| Q1 25 | $-8.4M | $16.7M | ||
| Q4 24 | $-4.2M | $3.3M | ||
| Q3 24 | $-11.7M | $8.5M | ||
| Q2 24 | $-12.8M | $1.6M | ||
| Q1 24 | $-13.2M | $10.1M |
| Q4 25 | 15.8% | 8.2% | ||
| Q3 25 | -5.6% | 7.4% | ||
| Q2 25 | -22.8% | 3.7% | ||
| Q1 25 | -16.0% | 15.3% | ||
| Q4 24 | -8.1% | 3.0% | ||
| Q3 24 | -21.4% | 8.3% | ||
| Q2 24 | -24.2% | 1.6% | ||
| Q1 24 | -29.4% | 10.4% |
| Q4 25 | 1.0% | 0.9% | ||
| Q3 25 | 4.6% | 0.7% | ||
| Q2 25 | 5.6% | 0.8% | ||
| Q1 25 | 8.1% | 1.2% | ||
| Q4 24 | 0.5% | 0.8% | ||
| Q3 24 | 2.5% | 0.5% | ||
| Q2 24 | 12.7% | 0.5% | ||
| Q1 24 | 14.5% | 1.1% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
