vs
Side-by-side financial comparison of ORTHOPEDIATRICS CORP (KIDS) and VICOR CORP (VICR). Click either name above to swap in a different company.
VICOR CORP is the larger business by last-quarter revenue ($113.0M vs $61.6M, roughly 1.8× ORTHOPEDIATRICS CORP). VICOR CORP runs the higher net margin — 18.3% vs -16.4%, a 34.7% gap on every dollar of revenue. On growth, VICOR CORP posted the faster year-over-year revenue change (20.2% vs 17.0%). Over the past eight quarters, ORTHOPEDIATRICS CORP's revenue compounded faster (17.4% CAGR vs 14.7%).
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
Vicor Corporation is a manufacturer of power modules headquartered in Andover, Massachusetts.
KIDS vs VICR — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $61.6M | $113.0M |
| Net Profit | $-10.1M | $20.7M |
| Gross Margin | 73.2% | — |
| Operating Margin | -13.3% | 59.7% |
| Net Margin | -16.4% | 18.3% |
| Revenue YoY | 17.0% | 20.2% |
| Net Profit YoY | 37.1% | 713.9% |
| EPS (diluted) | $-0.43 | $0.44 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $113.0M | ||
| Q4 25 | $61.6M | $107.3M | ||
| Q3 25 | $61.3M | $110.4M | ||
| Q2 25 | $61.1M | $96.0M | ||
| Q1 25 | $52.4M | $94.0M | ||
| Q4 24 | $52.7M | $96.2M | ||
| Q3 24 | $54.6M | $93.2M | ||
| Q2 24 | $52.8M | $85.9M |
| Q1 26 | — | $20.7M | ||
| Q4 25 | $-10.1M | $46.5M | ||
| Q3 25 | $-11.8M | $28.3M | ||
| Q2 25 | $-7.1M | $41.2M | ||
| Q1 25 | $-10.7M | $2.5M | ||
| Q4 24 | $-16.1M | $10.2M | ||
| Q3 24 | $-7.9M | $11.6M | ||
| Q2 24 | $-6.0M | $-1.2M |
| Q1 26 | — | — | ||
| Q4 25 | 73.2% | 55.4% | ||
| Q3 25 | 73.9% | 57.5% | ||
| Q2 25 | 72.1% | 95.9% | ||
| Q1 25 | 73.0% | 47.2% | ||
| Q4 24 | 67.5% | 52.4% | ||
| Q3 24 | 73.4% | 49.1% | ||
| Q2 24 | 77.3% | 49.8% |
| Q1 26 | — | 59.7% | ||
| Q4 25 | -13.3% | 14.6% | ||
| Q3 25 | -15.4% | 18.9% | ||
| Q2 25 | -17.4% | 47.3% | ||
| Q1 25 | -21.0% | -0.2% | ||
| Q4 24 | -26.7% | 9.6% | ||
| Q3 24 | -10.2% | 5.8% | ||
| Q2 24 | -10.7% | 0.2% |
| Q1 26 | — | 18.3% | ||
| Q4 25 | -16.4% | 43.4% | ||
| Q3 25 | -19.2% | 25.6% | ||
| Q2 25 | -11.6% | 42.9% | ||
| Q1 25 | -20.3% | 2.7% | ||
| Q4 24 | -30.5% | 10.7% | ||
| Q3 24 | -14.5% | 12.4% | ||
| Q2 24 | -11.4% | -1.4% |
| Q1 26 | — | $0.44 | ||
| Q4 25 | $-0.43 | $1.01 | ||
| Q3 25 | $-0.50 | $0.63 | ||
| Q2 25 | $-0.30 | $0.91 | ||
| Q1 25 | $-0.46 | $0.06 | ||
| Q4 24 | $-0.70 | $0.24 | ||
| Q3 24 | $-0.34 | $0.26 | ||
| Q2 24 | $-0.26 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $60.9M | $404.2M |
| Total DebtLower is stronger | $106.0M | — |
| Stockholders' EquityBook value | $346.6M | $754.1M |
| Total Assets | $508.6M | $804.9M |
| Debt / EquityLower = less leverage | 0.31× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $404.2M | ||
| Q4 25 | $60.9M | $402.8M | ||
| Q3 25 | $57.7M | $362.4M | ||
| Q2 25 | $70.1M | $338.5M | ||
| Q1 25 | $58.8M | $296.1M | ||
| Q4 24 | $68.8M | $277.3M | ||
| Q3 24 | $76.1M | $267.6M | ||
| Q2 24 | $28.9M | $251.9M |
| Q1 26 | — | — | ||
| Q4 25 | $106.0M | — | ||
| Q3 25 | $105.3M | — | ||
| Q2 25 | $102.7M | — | ||
| Q1 25 | $77.4M | — | ||
| Q4 24 | $77.5M | — | ||
| Q3 24 | $76.9M | — | ||
| Q2 24 | $11.2M | — |
| Q1 26 | — | $754.1M | ||
| Q4 25 | $346.6M | $711.6M | ||
| Q3 25 | $349.3M | $630.1M | ||
| Q2 25 | $355.5M | $608.6M | ||
| Q1 25 | $347.1M | $580.3M | ||
| Q4 24 | $354.6M | $570.1M | ||
| Q3 24 | $370.9M | $554.6M | ||
| Q2 24 | $371.3M | $537.2M |
| Q1 26 | — | $804.9M | ||
| Q4 25 | $508.6M | $785.8M | ||
| Q3 25 | $493.5M | $710.2M | ||
| Q2 25 | $503.6M | $693.5M | ||
| Q1 25 | $470.3M | $665.0M | ||
| Q4 24 | $473.2M | $641.1M | ||
| Q3 24 | $489.3M | $632.8M | ||
| Q2 24 | $430.8M | $613.2M |
| Q1 26 | — | — | ||
| Q4 25 | 0.31× | — | ||
| Q3 25 | 0.30× | — | ||
| Q2 25 | 0.29× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | 0.21× | — | ||
| Q2 24 | 0.03× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $10.3M | — |
| Free Cash FlowOCF − Capex | $9.7M | — |
| FCF MarginFCF / Revenue | 15.8% | — |
| Capex IntensityCapex / Revenue | 1.0% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-16.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $10.3M | $15.7M | ||
| Q3 25 | $-581.0K | $38.5M | ||
| Q2 25 | $-10.5M | $65.2M | ||
| Q1 25 | $-4.2M | $20.1M | ||
| Q4 24 | $-4.0M | $10.1M | ||
| Q3 24 | $-10.3M | $22.6M | ||
| Q2 24 | $-6.1M | $15.6M |
| Q1 26 | — | — | ||
| Q4 25 | $9.7M | $10.2M | ||
| Q3 25 | $-3.4M | $34.5M | ||
| Q2 25 | $-13.9M | $59.0M | ||
| Q1 25 | $-8.4M | $15.6M | ||
| Q4 24 | $-4.2M | $8.4M | ||
| Q3 24 | $-11.7M | $14.1M | ||
| Q2 24 | $-12.8M | $9.4M |
| Q1 26 | — | — | ||
| Q4 25 | 15.8% | 9.5% | ||
| Q3 25 | -5.6% | 31.2% | ||
| Q2 25 | -22.8% | 61.5% | ||
| Q1 25 | -16.0% | 16.6% | ||
| Q4 24 | -8.1% | 8.7% | ||
| Q3 24 | -21.4% | 15.2% | ||
| Q2 24 | -24.2% | 11.0% |
| Q1 26 | — | — | ||
| Q4 25 | 1.0% | 5.2% | ||
| Q3 25 | 4.6% | 3.6% | ||
| Q2 25 | 5.6% | 6.5% | ||
| Q1 25 | 8.1% | 4.8% | ||
| Q4 24 | 0.5% | 1.8% | ||
| Q3 24 | 2.5% | 9.1% | ||
| Q2 24 | 12.7% | 7.2% |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.34× | ||
| Q3 25 | — | 1.36× | ||
| Q2 25 | — | 1.58× | ||
| Q1 25 | — | 7.93× | ||
| Q4 24 | — | 0.99× | ||
| Q3 24 | — | 1.95× | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KIDS
Segment breakdown not available.
VICR
| Product revenue | $98.0M | 87% |
| Royalty revenue | $15.0M | 13% |
