vs
Side-by-side financial comparison of First Foundation Inc. (FFWM) and ORTHOPEDIATRICS CORP (KIDS). Click either name above to swap in a different company.
ORTHOPEDIATRICS CORP is the larger business by last-quarter revenue ($61.6M vs $48.4M, roughly 1.3× First Foundation Inc.). ORTHOPEDIATRICS CORP runs the higher net margin — -16.4% vs -97.9%, a 81.5% gap on every dollar of revenue. On growth, First Foundation Inc. posted the faster year-over-year revenue change (421.7% vs 17.0%). ORTHOPEDIATRICS CORP produced more free cash flow last quarter ($9.7M vs $-35.2M). Over the past eight quarters, ORTHOPEDIATRICS CORP's revenue compounded faster (17.4% CAGR vs -2.7%).
John B. Lacson Colleges Foundation (Bacolod), Inc. is a private maritime college in Bacolod, Negros Occidental, Philippines.
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
FFWM vs KIDS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $48.4M | $61.6M |
| Net Profit | $-8.0M | $-10.1M |
| Gross Margin | — | 73.2% |
| Operating Margin | -97.5% | -13.3% |
| Net Margin | -97.9% | -16.4% |
| Revenue YoY | 421.7% | 17.0% |
| Net Profit YoY | 43.0% | 37.1% |
| EPS (diluted) | $-0.09 | $-0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $48.4M | $61.6M | ||
| Q3 25 | $63.6M | $61.3M | ||
| Q2 25 | $51.4M | $61.1M | ||
| Q1 25 | $71.4M | $52.4M | ||
| Q4 24 | $9.3M | $52.7M | ||
| Q3 24 | $9.2M | $54.6M | ||
| Q2 24 | $57.5M | $52.8M | ||
| Q1 24 | $51.1M | $44.7M |
| Q4 25 | $-8.0M | $-10.1M | ||
| Q3 25 | $-146.3M | $-11.8M | ||
| Q2 25 | $-7.7M | $-7.1M | ||
| Q1 25 | $6.9M | $-10.7M | ||
| Q4 24 | $-14.1M | $-16.1M | ||
| Q3 24 | $-82.2M | $-7.9M | ||
| Q2 24 | $3.1M | $-6.0M | ||
| Q1 24 | $793.0K | $-7.8M |
| Q4 25 | — | 73.2% | ||
| Q3 25 | — | 73.9% | ||
| Q2 25 | — | 72.1% | ||
| Q1 25 | — | 73.0% | ||
| Q4 24 | — | 67.5% | ||
| Q3 24 | — | 73.4% | ||
| Q2 24 | — | 77.3% | ||
| Q1 24 | — | 72.0% |
| Q4 25 | -97.5% | -13.3% | ||
| Q3 25 | -92.7% | -15.4% | ||
| Q2 25 | -21.1% | -17.4% | ||
| Q1 25 | 8.8% | -21.0% | ||
| Q4 24 | -247.7% | -26.7% | ||
| Q3 24 | -1276.7% | -10.2% | ||
| Q2 24 | 4.6% | -10.7% | ||
| Q1 24 | -0.2% | -21.8% |
| Q4 25 | -97.9% | -16.4% | ||
| Q3 25 | -230.1% | -19.2% | ||
| Q2 25 | -15.0% | -11.6% | ||
| Q1 25 | 9.7% | -20.3% | ||
| Q4 24 | -152.2% | -30.5% | ||
| Q3 24 | -896.9% | -14.5% | ||
| Q2 24 | 5.4% | -11.4% | ||
| Q1 24 | 1.6% | -17.5% |
| Q4 25 | $-0.09 | $-0.43 | ||
| Q3 25 | $-1.78 | $-0.50 | ||
| Q2 25 | $-0.09 | $-0.30 | ||
| Q1 25 | $0.08 | $-0.46 | ||
| Q4 24 | $-0.24 | $-0.70 | ||
| Q3 24 | $-1.23 | $-0.34 | ||
| Q2 24 | $0.05 | $-0.26 | ||
| Q1 24 | $0.01 | $-0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.6B | $60.9M |
| Total DebtLower is stronger | — | $106.0M |
| Stockholders' EquityBook value | $912.6M | $346.6M |
| Total Assets | $11.9B | $508.6M |
| Debt / EquityLower = less leverage | — | 0.31× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.6B | $60.9M | ||
| Q3 25 | $1.7B | $57.7M | ||
| Q2 25 | $1.1B | $70.1M | ||
| Q1 25 | $1.0B | $58.8M | ||
| Q4 24 | $1.0B | $68.8M | ||
| Q3 24 | $1.1B | $76.1M | ||
| Q2 24 | $1.4B | $28.9M | ||
| Q1 24 | $1.6B | $47.7M |
| Q4 25 | — | $106.0M | ||
| Q3 25 | — | $105.3M | ||
| Q2 25 | — | $102.7M | ||
| Q1 25 | — | $77.4M | ||
| Q4 24 | — | $77.5M | ||
| Q3 24 | — | $76.9M | ||
| Q2 24 | — | $11.2M | ||
| Q1 24 | — | $11.3M |
| Q4 25 | $912.6M | $346.6M | ||
| Q3 25 | $917.9M | $349.3M | ||
| Q2 25 | $1.1B | $355.5M | ||
| Q1 25 | $1.1B | $347.1M | ||
| Q4 24 | $1.1B | $354.6M | ||
| Q3 24 | $1.1B | $370.9M | ||
| Q2 24 | $933.2M | $371.3M | ||
| Q1 24 | $928.7M | $370.6M |
| Q4 25 | $11.9B | $508.6M | ||
| Q3 25 | $11.9B | $493.5M | ||
| Q2 25 | $11.6B | $503.6M | ||
| Q1 25 | $12.6B | $470.3M | ||
| Q4 24 | $12.6B | $473.2M | ||
| Q3 24 | $13.4B | $489.3M | ||
| Q2 24 | $13.7B | $430.8M | ||
| Q1 24 | $13.6B | $437.2M |
| Q4 25 | — | 0.31× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.22× | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.03× | ||
| Q1 24 | — | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-31.9M | $10.3M |
| Free Cash FlowOCF − Capex | $-35.2M | $9.7M |
| FCF MarginFCF / Revenue | -72.8% | 15.8% |
| Capex IntensityCapex / Revenue | 6.9% | 1.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-45.9M | $-16.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-31.9M | $10.3M | ||
| Q3 25 | $9.2M | $-581.0K | ||
| Q2 25 | $-16.3M | $-10.5M | ||
| Q1 25 | $-552.0K | $-4.2M | ||
| Q4 24 | $-8.7M | $-4.0M | ||
| Q3 24 | $14.2M | $-10.3M | ||
| Q2 24 | $-9.1M | $-6.1M | ||
| Q1 24 | $7.2M | $-6.7M |
| Q4 25 | $-35.2M | $9.7M | ||
| Q3 25 | $8.6M | $-3.4M | ||
| Q2 25 | $-16.7M | $-13.9M | ||
| Q1 25 | $-2.5M | $-8.4M | ||
| Q4 24 | $-11.4M | $-4.2M | ||
| Q3 24 | $13.4M | $-11.7M | ||
| Q2 24 | $-9.4M | $-12.8M | ||
| Q1 24 | $5.9M | $-13.2M |
| Q4 25 | -72.8% | 15.8% | ||
| Q3 25 | 13.5% | -5.6% | ||
| Q2 25 | -32.4% | -22.8% | ||
| Q1 25 | -3.5% | -16.0% | ||
| Q4 24 | -123.5% | -8.1% | ||
| Q3 24 | 146.2% | -21.4% | ||
| Q2 24 | -16.3% | -24.2% | ||
| Q1 24 | 11.6% | -29.4% |
| Q4 25 | 6.9% | 1.0% | ||
| Q3 25 | 1.0% | 4.6% | ||
| Q2 25 | 0.8% | 5.6% | ||
| Q1 25 | 2.8% | 8.1% | ||
| Q4 24 | 29.4% | 0.5% | ||
| Q3 24 | 9.0% | 2.5% | ||
| Q2 24 | 0.4% | 12.7% | ||
| Q1 24 | 2.5% | 14.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.08× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -2.96× | — | ||
| Q1 24 | 9.09× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
