vs
Side-by-side financial comparison of Nauticus Robotics, Inc. (KITT) and MultiSensor AI Holdings, Inc. (MSAI). Click either name above to swap in a different company.
MultiSensor AI Holdings, Inc. is the larger business by last-quarter revenue ($1.4M vs $1.1M, roughly 1.3× Nauticus Robotics, Inc.). MultiSensor AI Holdings, Inc. runs the higher net margin — -164.1% vs -1812.8%, a 1648.7% gap on every dollar of revenue. On growth, Nauticus Robotics, Inc. posted the faster year-over-year revenue change (124.4% vs -0.9%). MultiSensor AI Holdings, Inc. produced more free cash flow last quarter ($-2.6M vs $-5.0M). Over the past eight quarters, Nauticus Robotics, Inc.'s revenue compounded faster (-18.6% CAGR vs -21.9%).
Nauticus Robotics, Inc. develops and manufactures autonomous underwater robots, intelligent marine operation systems, and provides tailored robotic services for clients across offshore energy, maritime defense, and ocean scientific research sectors, with core markets covering North America and global coastal operation regions.
Figure AI, Inc. is an American robotics company developing AI-powered humanoid robots. The company was founded in 2022 by Brett Adcock, also known for founding Archer Aviation and Vettery.
KITT vs MSAI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.1M | $1.4M |
| Net Profit | $-19.2M | $-2.3M |
| Gross Margin | — | — |
| Operating Margin | -531.0% | -171.6% |
| Net Margin | -1812.8% | -164.1% |
| Revenue YoY | 124.4% | -0.9% |
| Net Profit YoY | 77.3% | 23.7% |
| EPS (diluted) | $-7.31 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.1M | $1.4M | ||
| Q3 25 | $2.0M | $1.6M | ||
| Q2 25 | $2.1M | $1.4M | ||
| Q1 25 | — | $1.2M | ||
| Q4 24 | $471.2K | $1.4M | ||
| Q3 24 | — | $1.6M | ||
| Q2 24 | $501.7K | $2.1M | ||
| Q1 24 | $464.4K | $2.3M |
| Q4 25 | $-19.2M | $-2.3M | ||
| Q3 25 | $-6.6M | $-1.7M | ||
| Q2 25 | $-7.5M | $-3.3M | ||
| Q1 25 | — | $-4.4M | ||
| Q4 24 | $-84.5M | $-3.0M | ||
| Q3 24 | — | $-8.2M | ||
| Q2 24 | $4.5M | $-6.4M | ||
| Q1 24 | $-72.8M | $-3.9M |
| Q4 25 | -531.0% | -171.6% | ||
| Q3 25 | -297.3% | -107.6% | ||
| Q2 25 | -307.0% | -233.8% | ||
| Q1 25 | — | -394.6% | ||
| Q4 24 | -1312.1% | -199.6% | ||
| Q3 24 | — | -541.5% | ||
| Q2 24 | -1198.4% | -228.1% | ||
| Q1 24 | -1195.1% | -112.7% |
| Q4 25 | -1812.8% | -164.1% | ||
| Q3 25 | -335.9% | -106.5% | ||
| Q2 25 | -359.1% | -234.1% | ||
| Q1 25 | — | -379.1% | ||
| Q4 24 | -17940.7% | -213.2% | ||
| Q3 24 | — | -511.5% | ||
| Q2 24 | 905.1% | -300.8% | ||
| Q1 24 | -15686.1% | -172.4% |
| Q4 25 | $-7.31 | $-0.02 | ||
| Q3 25 | $-2.60 | $-0.05 | ||
| Q2 25 | $-0.26 | $-0.10 | ||
| Q1 25 | — | $-0.14 | ||
| Q4 24 | $-267.45 | $0.07 | ||
| Q3 24 | — | $-0.34 | ||
| Q2 24 | $-1.12 | $-0.47 | ||
| Q1 24 | $-58.75 | $-0.33 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $7.0M | $24.4M |
| Total DebtLower is stronger | $21.5M | — |
| Stockholders' EquityBook value | $7.0M | $32.0M |
| Total Assets | $42.6M | $35.5M |
| Debt / EquityLower = less leverage | 3.06× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $7.0M | $24.4M | ||
| Q3 25 | $5.5M | $1.1M | ||
| Q2 25 | $2.7M | $3.2M | ||
| Q1 25 | — | $4.7M | ||
| Q4 24 | $1.2M | $4.4M | ||
| Q3 24 | — | $8.6M | ||
| Q2 24 | $8.1M | $234.0K | ||
| Q1 24 | $6.2M | $491.0K |
| Q4 25 | $21.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $28.9M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $109.5M | $642.0K | ||
| Q1 24 | $118.6M | $2.8M |
| Q4 25 | $7.0M | $32.0M | ||
| Q3 25 | $-4.1M | $8.3M | ||
| Q2 25 | $-5.7M | $9.8M | ||
| Q1 25 | — | $12.9M | ||
| Q4 24 | $-20.4M | $12.3M | ||
| Q3 24 | — | $15.6M | ||
| Q2 24 | $-91.5M | $1.6M | ||
| Q1 24 | $-112.8M | $1.4M |
| Q4 25 | $42.6M | $35.5M | ||
| Q3 25 | $42.8M | $11.9M | ||
| Q2 25 | $41.9M | $14.6M | ||
| Q1 25 | — | $16.4M | ||
| Q4 24 | $22.7M | $15.5M | ||
| Q3 24 | — | $18.9M | ||
| Q2 24 | $31.2M | $16.4M | ||
| Q1 24 | $29.4M | $14.1M |
| Q4 25 | 3.06× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.41× | ||
| Q1 24 | — | 2.04× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-4.1M | $-2.2M |
| Free Cash FlowOCF − Capex | $-5.0M | $-2.6M |
| FCF MarginFCF / Revenue | -470.4% | -187.3% |
| Capex IntensityCapex / Revenue | 86.4% | 26.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-21.5M | $-9.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-4.1M | $-2.2M | ||
| Q3 25 | $-4.9M | $-1.8M | ||
| Q2 25 | $-7.4M | $-804.0K | ||
| Q1 25 | — | $-3.2M | ||
| Q4 24 | $-4.2M | $-3.1M | ||
| Q3 24 | — | $-12.7M | ||
| Q2 24 | $-8.4M | $-303.0K | ||
| Q1 24 | $-6.7M | $492.0K |
| Q4 25 | $-5.0M | $-2.6M | ||
| Q3 25 | $-4.9M | $-2.1M | ||
| Q2 25 | $-7.4M | $-1.3M | ||
| Q1 25 | — | $-3.6M | ||
| Q4 24 | $-4.3M | $-4.1M | ||
| Q3 24 | — | $-13.2M | ||
| Q2 24 | $-8.4M | $-844.0K | ||
| Q1 24 | $-7.0M | $-79.0K |
| Q4 25 | -470.4% | -187.3% | ||
| Q3 25 | -249.8% | -136.1% | ||
| Q2 25 | -354.5% | -91.5% | ||
| Q1 25 | — | -308.6% | ||
| Q4 24 | -903.5% | -294.6% | ||
| Q3 24 | — | -823.2% | ||
| Q2 24 | -1678.0% | -39.7% | ||
| Q1 24 | -1504.1% | -3.5% |
| Q4 25 | 86.4% | 26.2% | ||
| Q3 25 | 0.1% | 21.5% | ||
| Q2 25 | 0.0% | 34.8% | ||
| Q1 25 | — | 37.2% | ||
| Q4 24 | 7.4% | 76.2% | ||
| Q3 24 | — | 30.5% | ||
| Q2 24 | 5.5% | 25.5% | ||
| Q1 24 | 69.8% | 25.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -1.85× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
