vs
Side-by-side financial comparison of KKR & Co. (KKR) and Linde plc (LIN). Click either name above to swap in a different company.
Linde plc is the larger business by last-quarter revenue ($8.8B vs $5.7B, roughly 1.5× KKR & Co.). KKR & Co. runs the higher net margin — 20.0% vs 17.5%, a 2.5% gap on every dollar of revenue. On growth, KKR & Co. posted the faster year-over-year revenue change (76.1% vs 5.8%). Over the past eight quarters, Linde plc's revenue compounded faster (4.0% CAGR vs -22.9%).
KKR & Co. Inc., also known as Kohlberg Kravis Roberts & Co., is an American global private equity and investment company. As of December 31, 2024, the firm had completed 770 private-equity investments with approximately $790 billion of total enterprise value. Its assets under management (AUM) and fee paying assets under management (FPAUM) were $553 billion and $446 billion, respectively.
Linde is a global multinational chemical company and the world's largest industrial gas supplier by market share and revenue. Founded by German scientist and engineer Carl von Linde in 1879 in Wiesbaden, Germany, the company is now headquartered in Woking, United Kingdom, and registered in Ireland as Linde plc. Linde plc was formed in 2018 through the merger of Linde AG and Praxair, which was founded in 1907 in the United States as Linde Air Products Company.
KKR vs LIN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $5.7B | $8.8B |
| Net Profit | $1.1B | $1.5B |
| Gross Margin | — | — |
| Operating Margin | 45.3% | 23.0% |
| Net Margin | 20.0% | 17.5% |
| Revenue YoY | 76.1% | 5.8% |
| Net Profit YoY | 1.8% | -11.3% |
| EPS (diluted) | — | $3.28 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $5.7B | $8.8B | ||
| Q3 25 | $5.5B | $8.6B | ||
| Q2 25 | $5.1B | $8.5B | ||
| Q1 25 | $3.1B | $8.1B | ||
| Q4 24 | $3.3B | $8.3B | ||
| Q3 24 | $4.8B | $8.4B | ||
| Q2 24 | $4.2B | $8.3B | ||
| Q1 24 | $9.7B | $8.1B |
| Q4 25 | $1.1B | $1.5B | ||
| Q3 25 | $900.4M | $1.9B | ||
| Q2 25 | $510.1M | $1.8B | ||
| Q1 25 | $-185.9M | $1.7B | ||
| Q4 24 | $1.1B | $1.7B | ||
| Q3 24 | $600.5M | $1.6B | ||
| Q2 24 | $667.9M | $1.7B | ||
| Q1 24 | $682.2M | $1.6B |
| Q4 25 | 45.3% | 23.0% | ||
| Q3 25 | 39.8% | 27.5% | ||
| Q2 25 | 30.0% | 27.7% | ||
| Q1 25 | 24.8% | 26.9% | ||
| Q4 24 | 50.4% | 27.4% | ||
| Q3 24 | 34.3% | 25.0% | ||
| Q2 24 | 29.0% | 26.4% | ||
| Q1 24 | 14.1% | 25.9% |
| Q4 25 | 20.0% | 17.5% | ||
| Q3 25 | 16.3% | 22.4% | ||
| Q2 25 | 10.0% | 20.8% | ||
| Q1 25 | -6.0% | 20.6% | ||
| Q4 24 | 34.5% | 20.8% | ||
| Q3 24 | 12.5% | 18.5% | ||
| Q2 24 | 16.0% | 20.1% | ||
| Q1 24 | 7.1% | 20.1% |
| Q4 25 | — | $3.28 | ||
| Q3 25 | — | $4.09 | ||
| Q2 25 | — | $3.73 | ||
| Q1 25 | — | $3.51 | ||
| Q4 24 | — | $3.61 | ||
| Q3 24 | — | $3.22 | ||
| Q2 24 | — | $3.44 | ||
| Q1 24 | — | $3.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $5.1B |
| Total DebtLower is stronger | — | $20.7B |
| Stockholders' EquityBook value | $30.9B | $38.2B |
| Total Assets | $410.1B | $86.8B |
| Debt / EquityLower = less leverage | — | 0.54× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $5.1B | ||
| Q3 25 | — | $4.5B | ||
| Q2 25 | — | $4.8B | ||
| Q1 25 | — | $5.3B | ||
| Q4 24 | — | $4.8B | ||
| Q3 24 | — | $5.2B | ||
| Q2 24 | — | $4.6B | ||
| Q1 24 | — | $4.8B |
| Q4 25 | — | $20.7B | ||
| Q3 25 | — | $18.6B | ||
| Q2 25 | — | $19.7B | ||
| Q1 25 | — | $17.6B | ||
| Q4 24 | — | $15.3B | ||
| Q3 24 | — | $17.5B | ||
| Q2 24 | — | $16.9B | ||
| Q1 24 | — | $15.2B |
| Q4 25 | $30.9B | $38.2B | ||
| Q3 25 | $29.7B | $38.6B | ||
| Q2 25 | $28.2B | $38.5B | ||
| Q1 25 | $27.5B | $38.0B | ||
| Q4 24 | $23.7B | $38.1B | ||
| Q3 24 | $24.1B | $39.2B | ||
| Q2 24 | $21.7B | $38.2B | ||
| Q1 24 | $21.4B | $38.8B |
| Q4 25 | $410.1B | $86.8B | ||
| Q3 25 | $398.5B | $86.0B | ||
| Q2 25 | $380.9B | $86.1B | ||
| Q1 25 | $372.4B | $82.7B | ||
| Q4 24 | $360.1B | $80.1B | ||
| Q3 24 | $360.7B | $82.5B | ||
| Q2 24 | $348.5B | $80.2B | ||
| Q1 24 | $339.8B | $80.3B |
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.48× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | 0.45× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.39× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-4.9B | $3.0B |
| Free Cash FlowOCF − Capex | — | $1.6B |
| FCF MarginFCF / Revenue | — | 17.9% |
| Capex IntensityCapex / Revenue | — | 16.6% |
| Cash ConversionOCF / Net Profit | -4.28× | 1.98× |
| TTM Free Cash FlowTrailing 4 quarters | — | $5.1B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-4.9B | $3.0B | ||
| Q3 25 | $2.4B | $2.9B | ||
| Q2 25 | $438.8M | $2.2B | ||
| Q1 25 | $2.5B | $2.2B | ||
| Q4 24 | $-111.7M | $2.8B | ||
| Q3 24 | $1.9B | $2.7B | ||
| Q2 24 | $3.4B | $1.9B | ||
| Q1 24 | $1.5B | $2.0B |
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | — | $954.0M | ||
| Q1 25 | — | $891.0M | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $796.0M | ||
| Q1 24 | — | $906.0M |
| Q4 25 | — | 17.9% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 11.2% | ||
| Q1 25 | — | 11.0% | ||
| Q4 24 | — | 18.8% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | — | 9.6% | ||
| Q1 24 | — | 11.2% |
| Q4 25 | — | 16.6% | ||
| Q3 25 | — | 14.8% | ||
| Q2 25 | — | 14.8% | ||
| Q1 25 | — | 15.7% | ||
| Q4 24 | — | 15.1% | ||
| Q3 24 | — | 12.8% | ||
| Q2 24 | — | 13.7% | ||
| Q1 24 | — | 12.9% |
| Q4 25 | -4.28× | 1.98× | ||
| Q3 25 | 2.65× | 1.53× | ||
| Q2 25 | 0.86× | 1.25× | ||
| Q1 25 | — | 1.29× | ||
| Q4 24 | -0.10× | 1.63× | ||
| Q3 24 | 3.12× | 1.76× | ||
| Q2 24 | 5.03× | 1.16× | ||
| Q1 24 | 2.24× | 1.20× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KKR
| Insurance Segment | $3.5B | 61% |
| Asset Management1 | $703.7M | 12% |
| Transaction Fee | $512.0M | 9% |
| Transaction And Monitoring Fees | $268.7M | 5% |
| Fee Credit | $230.1M | 4% |
| Other | $201.5M | 4% |
| Fixed Annuity | $77.0M | 1% |
| Asset Management Segment | $56.9M | 1% |
| Monitoring Fee | $53.5M | 1% |
| Investment Advice | $40.6M | 1% |
| Fee Related Performance | $33.6M | 1% |
| Interest Sensitive Life | $21.7M | 0% |
| Incentive Fee | $11.0M | 0% |
LIN
| Other | $4.9B | 56% |
| Packaged Gas | $1.6B | 19% |
| Merchant | $1.2B | 14% |
| On Site | $950.0M | 11% |
| Other Distribution Methods | $64.0M | 1% |
