vs
Side-by-side financial comparison of KAMADA LTD (KMDA) and Repay Holdings Corp (RPAY). Click either name above to swap in a different company.
Repay Holdings Corp is the larger business by last-quarter revenue ($78.6M vs $47.0M, roughly 1.7× KAMADA LTD). KAMADA LTD runs the higher net margin — 11.3% vs -178.3%, a 189.6% gap on every dollar of revenue. On growth, KAMADA LTD posted the faster year-over-year revenue change (12.6% vs 0.4%). Over the past eight quarters, KAMADA LTD's revenue compounded faster (12.0% CAGR vs -1.3%).
Kamada Ltd. is a global biopharmaceutical company specializing in the research, manufacturing, and commercialization of specialty pharmaceuticals derived from human plasma.
Repay Holdings Corp is a leading payment technology provider delivering integrated end-to-end payment processing solutions for businesses across North America. Its offerings include credit/debit card processing, ACH transfer services, POS system integrations and digital payment tools, serving retail, healthcare, automotive and e-commerce segments to help clients streamline transaction workflows and boost operational efficiency.
KMDA vs RPAY — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $47.0M | $78.6M |
| Net Profit | $5.3M | $-140.1M |
| Gross Margin | 42.0% | 74.2% |
| Operating Margin | 16.6% | -182.2% |
| Net Margin | 11.3% | -178.3% |
| Revenue YoY | 12.6% | 0.4% |
| Net Profit YoY | 37.1% | -3304.1% |
| EPS (diluted) | $0.09 | $-1.68 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $78.6M | ||
| Q3 25 | $47.0M | $77.7M | ||
| Q2 25 | $44.8M | $75.6M | ||
| Q1 25 | $44.0M | $77.3M | ||
| Q4 24 | — | $78.3M | ||
| Q3 24 | $41.7M | $79.1M | ||
| Q2 24 | $42.5M | $74.9M | ||
| Q1 24 | $37.7M | $80.7M |
| Q4 25 | — | $-140.1M | ||
| Q3 25 | $5.3M | $-6.4M | ||
| Q2 25 | $7.4M | $-102.3M | ||
| Q1 25 | $4.0M | $-7.9M | ||
| Q4 24 | — | $-4.1M | ||
| Q3 24 | $3.9M | $3.2M | ||
| Q2 24 | $4.4M | $-4.1M | ||
| Q1 24 | $2.4M | $-5.2M |
| Q4 25 | — | 74.2% | ||
| Q3 25 | 42.0% | 74.4% | ||
| Q2 25 | 42.3% | 75.7% | ||
| Q1 25 | 47.1% | 75.9% | ||
| Q4 24 | — | 76.3% | ||
| Q3 24 | 41.3% | 77.8% | ||
| Q2 24 | 44.6% | 78.2% | ||
| Q1 24 | 44.4% | 76.2% |
| Q4 25 | — | -182.2% | ||
| Q3 25 | 16.6% | -3.9% | ||
| Q2 25 | 15.8% | -138.7% | ||
| Q1 25 | 17.7% | -4.7% | ||
| Q4 24 | — | -1.5% | ||
| Q3 24 | 12.7% | -0.9% | ||
| Q2 24 | 13.3% | -4.6% | ||
| Q1 24 | 10.7% | -3.1% |
| Q4 25 | — | -178.3% | ||
| Q3 25 | 11.3% | -8.3% | ||
| Q2 25 | 16.5% | -135.2% | ||
| Q1 25 | 9.0% | -10.3% | ||
| Q4 24 | — | -5.3% | ||
| Q3 24 | 9.3% | 4.1% | ||
| Q2 24 | 10.4% | -5.4% | ||
| Q1 24 | 6.3% | -6.5% |
| Q4 25 | — | $-1.68 | ||
| Q3 25 | $0.09 | $-0.08 | ||
| Q2 25 | $0.13 | $-1.15 | ||
| Q1 25 | $0.07 | $-0.09 | ||
| Q4 24 | — | $-0.04 | ||
| Q3 24 | $0.07 | $0.03 | ||
| Q2 24 | $0.08 | $-0.04 | ||
| Q1 24 | $0.04 | $-0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $72.0M | $115.7M |
| Total DebtLower is stronger | — | $280.1M |
| Stockholders' EquityBook value | $265.2M | $484.4M |
| Total Assets | $377.2M | $1.2B |
| Debt / EquityLower = less leverage | — | 0.58× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $115.7M | ||
| Q3 25 | $72.0M | $95.7M | ||
| Q2 25 | $66.0M | $162.6M | ||
| Q1 25 | $76.3M | $165.5M | ||
| Q4 24 | — | $189.5M | ||
| Q3 24 | $72.0M | $168.7M | ||
| Q2 24 | $56.5M | $147.1M | ||
| Q1 24 | $48.2M | $128.3M |
| Q4 25 | — | $280.1M | ||
| Q3 25 | — | $279.5M | ||
| Q2 25 | — | $279.0M | ||
| Q1 25 | — | $497.6M | ||
| Q4 24 | — | $496.8M | ||
| Q3 24 | — | $496.2M | ||
| Q2 24 | — | $435.6M | ||
| Q1 24 | — | $434.9M |
| Q4 25 | — | $484.4M | ||
| Q3 25 | $265.2M | $616.9M | ||
| Q2 25 | $260.0M | $633.7M | ||
| Q1 25 | $252.0M | $755.7M | ||
| Q4 24 | — | $761.3M | ||
| Q3 24 | $255.3M | $754.7M | ||
| Q2 24 | $251.2M | $815.4M | ||
| Q1 24 | $251.2M | $813.8M |
| Q4 25 | — | $1.2B | ||
| Q3 25 | $377.2M | $1.3B | ||
| Q2 25 | $368.2M | $1.4B | ||
| Q1 25 | $375.1M | $1.5B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | $351.2M | $1.6B | ||
| Q2 24 | $351.0M | $1.5B | ||
| Q1 24 | $343.2M | $1.5B |
| Q4 25 | — | 0.58× | ||
| Q3 25 | — | 0.45× | ||
| Q2 25 | — | 0.44× | ||
| Q1 25 | — | 0.66× | ||
| Q4 24 | — | 0.65× | ||
| Q3 24 | — | 0.66× | ||
| Q2 24 | — | 0.53× | ||
| Q1 24 | — | 0.53× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $10.4M | $23.3M |
| Free Cash FlowOCF − Capex | — | $23.2M |
| FCF MarginFCF / Revenue | — | 29.6% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | 1.97× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $90.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $23.3M | ||
| Q3 25 | $10.4M | $32.2M | ||
| Q2 25 | $8.0M | $33.1M | ||
| Q1 25 | $-513.0K | $2.5M | ||
| Q4 24 | — | $34.3M | ||
| Q3 24 | $22.2M | $60.1M | ||
| Q2 24 | $14.0M | $31.0M | ||
| Q1 24 | $1.0M | $24.8M |
| Q4 25 | — | $23.2M | ||
| Q3 25 | — | $32.1M | ||
| Q2 25 | — | $33.0M | ||
| Q1 25 | — | $2.4M | ||
| Q4 24 | — | $34.0M | ||
| Q3 24 | — | $59.8M | ||
| Q2 24 | — | $30.5M | ||
| Q1 24 | — | $24.7M |
| Q4 25 | — | 29.6% | ||
| Q3 25 | — | 41.3% | ||
| Q2 25 | — | 43.6% | ||
| Q1 25 | — | 3.0% | ||
| Q4 24 | — | 43.5% | ||
| Q3 24 | — | 75.6% | ||
| Q2 24 | — | 40.7% | ||
| Q1 24 | — | 30.6% |
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.6% | ||
| Q1 24 | — | 0.1% |
| Q4 25 | — | — | ||
| Q3 25 | 1.97× | — | ||
| Q2 25 | 1.09× | — | ||
| Q1 25 | -0.13× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.75× | 18.52× | ||
| Q2 24 | 3.15× | — | ||
| Q1 24 | 0.43× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KMDA
Segment breakdown not available.
RPAY
| Sales Channel Directly To Consumer | $69.4M | 88% |
| Other | $6.8M | 9% |
| Sales Channel Through Intermediary | $2.3M | 3% |
