vs
Side-by-side financial comparison of KOSS CORP (KOSS) and Medalist Diversified REIT, Inc. (MDRR). Click either name above to swap in a different company.
KOSS CORP is the larger business by last-quarter revenue ($2.9M vs $2.8M, roughly 1.0× Medalist Diversified REIT, Inc.). Medalist Diversified REIT, Inc. runs the higher net margin — -18.8% vs -19.8%, a 1.0% gap on every dollar of revenue. On growth, Medalist Diversified REIT, Inc. posted the faster year-over-year revenue change (11.8% vs -19.6%). Medalist Diversified REIT, Inc. produced more free cash flow last quarter ($77.0K vs $-1.1M). Over the past eight quarters, Medalist Diversified REIT, Inc.'s revenue compounded faster (4.8% CAGR vs 4.2%).
Koss Corporation is a company in Milwaukee, Wisconsin, US that manufactures headphones. The company created the first high-fidelity stereo headphones in 1958.
Medalist Diversified REIT, Inc. is a publicly traded real estate investment trust focused on owning, operating, and acquiring income-generating multi-family residential properties. Its portfolio is concentrated in high-growth US Southeast and Mid-Atlantic markets, targeting stable long-term returns for shareholders via rental income and property appreciation.
KOSS vs MDRR — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.9M | $2.8M |
| Net Profit | $-565.4K | $-529.6K |
| Gross Margin | 29.0% | — |
| Operating Margin | -35.5% | 14.8% |
| Net Margin | -19.8% | -18.8% |
| Revenue YoY | -19.6% | 11.8% |
| Net Profit YoY | -700.6% | -88.4% |
| EPS (diluted) | $-0.06 | $-0.49 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.9M | $2.8M | ||
| Q3 25 | $4.1M | $2.8M | ||
| Q2 25 | $3.1M | $2.5M | ||
| Q1 25 | $2.8M | $2.3M | ||
| Q4 24 | $3.6M | $2.5M | ||
| Q3 24 | $3.2M | $2.3M | ||
| Q2 24 | $2.9M | $2.3M | ||
| Q1 24 | $2.6M | $2.6M |
| Q4 25 | $-565.4K | $-529.6K | ||
| Q3 25 | $243.7K | $-395.9K | ||
| Q2 25 | $-232.7K | $-456.4K | ||
| Q1 25 | $-316.7K | $-1.0M | ||
| Q4 24 | $94.1K | $-281.2K | ||
| Q3 24 | $-419.5K | $-527.0K | ||
| Q2 24 | $-110.4K | $-521.7K | ||
| Q1 24 | $-313.8K | $1.4M |
| Q4 25 | 29.0% | — | ||
| Q3 25 | 40.0% | — | ||
| Q2 25 | 36.0% | — | ||
| Q1 25 | 39.0% | — | ||
| Q4 24 | 39.5% | — | ||
| Q3 24 | 36.6% | — | ||
| Q2 24 | 40.4% | — | ||
| Q1 24 | 31.9% | — |
| Q4 25 | -35.5% | 14.8% | ||
| Q3 25 | -1.1% | 15.8% | ||
| Q2 25 | -14.2% | 9.8% | ||
| Q1 25 | -18.7% | -23.8% | ||
| Q4 24 | -4.0% | 17.7% | ||
| Q3 24 | -19.9% | 13.0% | ||
| Q2 24 | -11.0% | 9.4% | ||
| Q1 24 | -23.1% | — |
| Q4 25 | -19.8% | -18.8% | ||
| Q3 25 | 6.0% | -14.2% | ||
| Q2 25 | -7.5% | -18.5% | ||
| Q1 25 | -11.4% | -43.4% | ||
| Q4 24 | 2.6% | -11.1% | ||
| Q3 24 | -13.1% | -22.6% | ||
| Q2 24 | -3.8% | -22.7% | ||
| Q1 24 | -11.9% | 52.8% |
| Q4 25 | $-0.06 | $-0.49 | ||
| Q3 25 | $0.03 | $-0.33 | ||
| Q2 25 | $-0.02 | $-0.34 | ||
| Q1 25 | $-0.03 | $-0.74 | ||
| Q4 24 | $0.01 | $-0.24 | ||
| Q3 24 | $-0.05 | $-0.47 | ||
| Q2 24 | $-0.01 | $-0.47 | ||
| Q1 24 | $-0.03 | $1.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $15.5M | $2.6M |
| Total DebtLower is stronger | — | $51.4M |
| Stockholders' EquityBook value | $30.3M | $9.4M |
| Total Assets | $36.8M | $77.7M |
| Debt / EquityLower = less leverage | — | 5.45× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.5M | $2.6M | ||
| Q3 25 | $16.5M | $1.9M | ||
| Q2 25 | $15.7M | $2.0M | ||
| Q1 25 | $13.0M | $2.7M | ||
| Q4 24 | $9.7M | $4.8M | ||
| Q3 24 | $11.9M | $3.1M | ||
| Q2 24 | $14.9M | $3.8M | ||
| Q1 24 | $9.9M | $3.6M |
| Q4 25 | — | $51.4M | ||
| Q3 25 | — | $63.6M | ||
| Q2 25 | — | $49.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $30.3M | $9.4M | ||
| Q3 25 | $30.9M | $10.4M | ||
| Q2 25 | $30.6M | $13.4M | ||
| Q1 25 | $30.7M | $14.0M | ||
| Q4 24 | $31.0M | $15.0M | ||
| Q3 24 | $30.8M | $12.6M | ||
| Q2 24 | $31.1M | $13.2M | ||
| Q1 24 | $31.1M | $13.7M |
| Q4 25 | $36.8M | $77.7M | ||
| Q3 25 | $37.7M | $92.1M | ||
| Q2 25 | $37.2M | $77.7M | ||
| Q1 25 | $37.3M | $78.2M | ||
| Q4 24 | $37.4M | $75.1M | ||
| Q3 24 | $38.1M | $74.6M | ||
| Q2 24 | $37.2M | $75.2M | ||
| Q1 24 | $37.6M | $76.0M |
| Q4 25 | — | 5.45× | ||
| Q3 25 | — | 6.13× | ||
| Q2 25 | — | 3.70× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-760.8K | $1.5M |
| Free Cash FlowOCF − Capex | $-1.1M | $77.0K |
| FCF MarginFCF / Revenue | -37.5% | 2.7% |
| Capex IntensityCapex / Revenue | 10.9% | 51.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-546.7K | $1.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-760.8K | $1.5M | ||
| Q3 25 | $762.6K | $1.6M | ||
| Q2 25 | $-534.9K | $244.1K | ||
| Q1 25 | $370.4K | $460.0K | ||
| Q4 24 | $-252.0K | $1.8M | ||
| Q3 24 | $201.6K | $139.9K | ||
| Q2 24 | $-174.0K | $778.6K | ||
| Q1 24 | $328.6K | $492.4K |
| Q4 25 | $-1.1M | $77.0K | ||
| Q3 25 | $761.5K | $1000.0K | ||
| Q2 25 | $-541.8K | $-181.5K | ||
| Q1 25 | $306.2K | $322.4K | ||
| Q4 24 | $-314.3K | $893.7K | ||
| Q3 24 | $-155.6K | $-164.7K | ||
| Q2 24 | $-174.8K | $645.6K | ||
| Q1 24 | $269.3K | $265.8K |
| Q4 25 | -37.5% | 2.7% | ||
| Q3 25 | 18.7% | 35.9% | ||
| Q2 25 | -17.6% | -7.4% | ||
| Q1 25 | 11.0% | 13.9% | ||
| Q4 24 | -8.8% | 35.4% | ||
| Q3 24 | -4.9% | -7.0% | ||
| Q2 24 | -6.0% | 28.1% | ||
| Q1 24 | 10.2% | 10.3% |
| Q4 25 | 10.9% | 51.5% | ||
| Q3 25 | 0.0% | 20.4% | ||
| Q2 25 | 0.2% | 17.3% | ||
| Q1 25 | 2.3% | 5.9% | ||
| Q4 24 | 1.8% | 35.7% | ||
| Q3 24 | 11.2% | 13.0% | ||
| Q2 24 | 0.0% | 5.8% | ||
| Q1 24 | 2.3% | 8.8% |
| Q4 25 | — | — | ||
| Q3 25 | 3.13× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -2.68× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.36× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KOSS
Segment breakdown not available.
MDRR
| Retail Center Properties | $1.6M | 58% |
| Other | $1.2M | 42% |
