vs
Side-by-side financial comparison of KOSS CORP (KOSS) and cbdMD, Inc. (YCBD). Click either name above to swap in a different company.
cbdMD, Inc. is the larger business by last-quarter revenue ($5.0M vs $2.9M, roughly 1.8× KOSS CORP). cbdMD, Inc. runs the higher net margin — -5.6% vs -19.8%, a 14.1% gap on every dollar of revenue. On growth, cbdMD, Inc. posted the faster year-over-year revenue change (-1.9% vs -19.6%). cbdMD, Inc. produced more free cash flow last quarter ($-977.3K vs $-1.1M). Over the past eight quarters, cbdMD, Inc.'s revenue compounded faster (7.1% CAGR vs 4.2%).
Koss Corporation is a company in Milwaukee, Wisconsin, US that manufactures headphones. The company created the first high-fidelity stereo headphones in 1958.
cbdMD, Inc. is a U.S.-based consumer wellness company that manufactures and distributes hemp-derived CBD products, including tinctures, topicals, gummies, pet care items, and bath products. All offerings undergo third-party quality testing, and are sold via e-commerce platforms, brick-and-mortar retail stores, and wellness partner channels primarily across the United States.
KOSS vs YCBD — Head-to-Head
Income Statement — Q2 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $2.9M | $5.0M |
| Net Profit | $-565.4K | $-283.1K |
| Gross Margin | 29.0% | 59.8% |
| Operating Margin | -35.5% | -5.7% |
| Net Margin | -19.8% | -5.6% |
| Revenue YoY | -19.6% | -1.9% |
| Net Profit YoY | -700.6% | -1975.7% |
| EPS (diluted) | $-0.06 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.9M | $5.0M | ||
| Q3 25 | $4.1M | $4.7M | ||
| Q2 25 | $3.1M | $4.6M | ||
| Q1 25 | $2.8M | $4.7M | ||
| Q4 24 | $3.6M | $5.1M | ||
| Q3 24 | $3.2M | $4.6M | ||
| Q2 24 | $2.9M | $5.2M | ||
| Q1 24 | $2.6M | $4.4M |
| Q4 25 | $-565.4K | $-283.1K | ||
| Q3 25 | $243.7K | $-680.0K | ||
| Q2 25 | $-232.7K | $-895.3K | ||
| Q1 25 | $-316.7K | $-480.8K | ||
| Q4 24 | $94.1K | $15.1K | ||
| Q3 24 | $-419.5K | $-152.8K | ||
| Q2 24 | $-110.4K | $459.7K | ||
| Q1 24 | $-313.8K | $-3.0M |
| Q4 25 | 29.0% | 59.8% | ||
| Q3 25 | 40.0% | 58.8% | ||
| Q2 25 | 36.0% | 61.5% | ||
| Q1 25 | 39.0% | 62.3% | ||
| Q4 24 | 39.5% | 66.5% | ||
| Q3 24 | 36.6% | 53.9% | ||
| Q2 24 | 40.4% | 65.8% | ||
| Q1 24 | 31.9% | 59.0% |
| Q4 25 | -35.5% | -5.7% | ||
| Q3 25 | -1.1% | -14.5% | ||
| Q2 25 | -14.2% | -19.6% | ||
| Q1 25 | -18.7% | -10.2% | ||
| Q4 24 | -4.0% | -1.7% | ||
| Q3 24 | -19.9% | -6.9% | ||
| Q2 24 | -11.0% | -7.4% | ||
| Q1 24 | -23.1% | -35.4% |
| Q4 25 | -19.8% | -5.6% | ||
| Q3 25 | 6.0% | -14.4% | ||
| Q2 25 | -7.5% | -19.4% | ||
| Q1 25 | -11.4% | -10.1% | ||
| Q4 24 | 2.6% | 0.3% | ||
| Q3 24 | -13.1% | -3.4% | ||
| Q2 24 | -3.8% | 8.9% | ||
| Q1 24 | -11.9% | -68.8% |
| Q4 25 | $-0.06 | — | ||
| Q3 25 | $0.03 | — | ||
| Q2 25 | $-0.02 | — | ||
| Q1 25 | $-0.03 | — | ||
| Q4 24 | $0.01 | — | ||
| Q3 24 | $-0.05 | — | ||
| Q2 24 | $-0.01 | $-0.15 | ||
| Q1 24 | $-0.03 | $-1.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $15.5M | $3.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $30.3M | $9.0M |
| Total Assets | $36.8M | $11.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.5M | $3.4M | ||
| Q3 25 | $16.5M | $2.3M | ||
| Q2 25 | $15.7M | $1.1M | ||
| Q1 25 | $13.0M | $1.8M | ||
| Q4 24 | $9.7M | $2.0M | ||
| Q3 24 | $11.9M | $2.5M | ||
| Q2 24 | $14.9M | $2.4M | ||
| Q1 24 | $9.9M | $2.1M |
| Q4 25 | $30.3M | $9.0M | ||
| Q3 25 | $30.9M | $7.2M | ||
| Q2 25 | $30.6M | $6.1M | ||
| Q1 25 | $30.7M | $665.8K | ||
| Q4 24 | $31.0M | $1.8M | ||
| Q3 24 | $30.8M | $2.0M | ||
| Q2 24 | $31.1M | $3.0M | ||
| Q1 24 | $31.1M | $3.1M |
| Q4 25 | $36.8M | $11.8M | ||
| Q3 25 | $37.7M | $10.4M | ||
| Q2 25 | $37.2M | $9.9M | ||
| Q1 25 | $37.3M | $10.9M | ||
| Q4 24 | $37.4M | $11.5M | ||
| Q3 24 | $38.1M | $10.6M | ||
| Q2 24 | $37.2M | $13.8M | ||
| Q1 24 | $37.6M | $14.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-760.8K | $-812.5K |
| Free Cash FlowOCF − Capex | $-1.1M | $-977.3K |
| FCF MarginFCF / Revenue | -37.5% | -19.5% |
| Capex IntensityCapex / Revenue | 10.9% | 3.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-546.7K | $-2.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-760.8K | $-812.5K | ||
| Q3 25 | $762.6K | $-240.7K | ||
| Q2 25 | $-534.9K | $-704.2K | ||
| Q1 25 | $370.4K | $-189.5K | ||
| Q4 24 | $-252.0K | $-317.9K | ||
| Q3 24 | $201.6K | $167.4K | ||
| Q2 24 | $-174.0K | $289.8K | ||
| Q1 24 | $328.6K | $-704.1K |
| Q4 25 | $-1.1M | $-977.3K | ||
| Q3 25 | $761.5K | $-243.6K | ||
| Q2 25 | $-541.8K | $-705.7K | ||
| Q1 25 | $306.2K | $-205.0K | ||
| Q4 24 | $-314.3K | $-482.3K | ||
| Q3 24 | $-155.6K | $157.4K | ||
| Q2 24 | $-174.8K | — | ||
| Q1 24 | $269.3K | $-708.7K |
| Q4 25 | -37.5% | -19.5% | ||
| Q3 25 | 18.7% | -5.2% | ||
| Q2 25 | -17.6% | -15.3% | ||
| Q1 25 | 11.0% | -4.3% | ||
| Q4 24 | -8.8% | -9.4% | ||
| Q3 24 | -4.9% | 3.5% | ||
| Q2 24 | -6.0% | — | ||
| Q1 24 | 10.2% | -16.2% |
| Q4 25 | 10.9% | 3.3% | ||
| Q3 25 | 0.0% | 0.1% | ||
| Q2 25 | 0.2% | 0.0% | ||
| Q1 25 | 2.3% | 0.3% | ||
| Q4 24 | 1.8% | 3.2% | ||
| Q3 24 | 11.2% | 0.2% | ||
| Q2 24 | 0.0% | 0.0% | ||
| Q1 24 | 2.3% | 0.1% |
| Q4 25 | — | — | ||
| Q3 25 | 3.13× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -2.68× | -21.06× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.63× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KOSS
Segment breakdown not available.
YCBD
| Sales Channel Directly To Consumer | $3.6M | 72% |
| Sales Channel Through Intermediary | $1.4M | 28% |
