vs
Side-by-side financial comparison of KILROY REALTY CORP (KRC) and OIL STATES INTERNATIONAL, INC (OIS). Click either name above to swap in a different company.
KILROY REALTY CORP is the larger business by last-quarter revenue ($272.2M vs $178.5M, roughly 1.5× OIL STATES INTERNATIONAL, INC). KILROY REALTY CORP runs the higher net margin — 6.3% vs -65.7%, a 72.0% gap on every dollar of revenue. On growth, OIL STATES INTERNATIONAL, INC posted the faster year-over-year revenue change (8.4% vs -5.0%). KILROY REALTY CORP produced more free cash flow last quarter ($450.3M vs $47.1M). Over the past eight quarters, OIL STATES INTERNATIONAL, INC's revenue compounded faster (3.3% CAGR vs -1.2%).
Kilroy Realty Corp is a leading U.S. real estate investment trust that develops, owns, and operates premium office, life science, and mixed-use properties primarily across high-growth West Coast markets including Los Angeles, San Francisco, Seattle, and San Diego. It serves tenants across the technology, life sciences, media, and creative sectors, with a core focus on delivering sustainable, future-ready workspaces tailored to modern business needs.
Oil States International, Inc. is an American multinational corporation. It focuses on providing services to oil and gas companies. It is a public company listed on the New York Stock Exchange.
KRC vs OIS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $272.2M | $178.5M |
| Net Profit | $17.1M | $-117.2M |
| Gross Margin | — | 10.9% |
| Operating Margin | — | -63.7% |
| Net Margin | 6.3% | -65.7% |
| Revenue YoY | -5.0% | 8.4% |
| Net Profit YoY | -73.7% | -873.2% |
| EPS (diluted) | $0.11 | $-1.99 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $272.2M | $178.5M | ||
| Q3 25 | $279.7M | $165.2M | ||
| Q2 25 | $289.9M | $165.4M | ||
| Q1 25 | $270.8M | $159.9M | ||
| Q4 24 | $286.4M | $164.6M | ||
| Q3 24 | $289.9M | $174.3M | ||
| Q2 24 | $280.7M | $186.4M | ||
| Q1 24 | $278.6M | $167.3M |
| Q4 25 | $17.1M | $-117.2M | ||
| Q3 25 | $162.3M | $1.9M | ||
| Q2 25 | $79.6M | $2.8M | ||
| Q1 25 | $43.7M | $3.2M | ||
| Q4 24 | $65.0M | $15.2M | ||
| Q3 24 | $57.7M | $-14.3M | ||
| Q2 24 | $54.5M | $1.3M | ||
| Q1 24 | $55.7M | $-13.4M |
| Q4 25 | — | 10.9% | ||
| Q3 25 | — | 22.1% | ||
| Q2 25 | — | 24.2% | ||
| Q1 25 | — | 23.3% | ||
| Q4 24 | — | 23.7% | ||
| Q3 24 | — | 21.7% | ||
| Q2 24 | — | 23.8% | ||
| Q1 24 | — | 21.1% |
| Q4 25 | — | -63.7% | ||
| Q3 25 | — | 2.9% | ||
| Q2 25 | — | 3.2% | ||
| Q1 25 | — | 3.5% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | — | -6.3% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | -6.7% |
| Q4 25 | 6.3% | -65.7% | ||
| Q3 25 | 58.0% | 1.2% | ||
| Q2 25 | 27.4% | 1.7% | ||
| Q1 25 | 16.1% | 2.0% | ||
| Q4 24 | 22.7% | 9.2% | ||
| Q3 24 | 19.9% | -8.2% | ||
| Q2 24 | 19.4% | 0.7% | ||
| Q1 24 | 20.0% | -8.0% |
| Q4 25 | $0.11 | $-1.99 | ||
| Q3 25 | $1.31 | $0.03 | ||
| Q2 25 | $0.57 | $0.05 | ||
| Q1 25 | $0.33 | $0.05 | ||
| Q4 24 | $0.50 | $0.24 | ||
| Q3 24 | $0.44 | $-0.23 | ||
| Q2 24 | $0.41 | $0.02 | ||
| Q1 24 | $0.42 | $-0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $179.3M | $69.9M |
| Total DebtLower is stronger | — | $1.7M |
| Stockholders' EquityBook value | $5.4B | $573.2M |
| Total Assets | $10.9B | $883.4M |
| Debt / EquityLower = less leverage | — | 0.00× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $179.3M | $69.9M | ||
| Q3 25 | $372.4M | $67.1M | ||
| Q2 25 | $193.1M | $53.9M | ||
| Q1 25 | $146.7M | $66.8M | ||
| Q4 24 | $165.7M | $65.4M | ||
| Q3 24 | $625.4M | $46.0M | ||
| Q2 24 | $835.9M | $25.2M | ||
| Q1 24 | $855.0M | $24.1M |
| Q4 25 | — | $1.7M | ||
| Q3 25 | — | $1.9M | ||
| Q2 25 | — | $1.9M | ||
| Q1 25 | — | $124.7M | ||
| Q4 24 | — | $124.7M | ||
| Q3 24 | — | $124.6M | ||
| Q2 24 | — | $124.3M | ||
| Q1 24 | — | $135.6M |
| Q4 25 | $5.4B | $573.2M | ||
| Q3 25 | $5.5B | $689.0M | ||
| Q2 25 | $5.4B | $690.6M | ||
| Q1 25 | $5.4B | $683.4M | ||
| Q4 24 | $5.4B | $680.7M | ||
| Q3 24 | $5.4B | $684.8M | ||
| Q2 24 | $5.4B | $690.4M | ||
| Q1 24 | $5.4B | $692.3M |
| Q4 25 | $10.9B | $883.4M | ||
| Q3 25 | $11.0B | $1.0B | ||
| Q2 25 | $10.9B | $993.7M | ||
| Q1 25 | $10.9B | $990.7M | ||
| Q4 24 | $10.9B | $1.0B | ||
| Q3 24 | $11.4B | $994.1M | ||
| Q2 24 | $11.5B | $1.0B | ||
| Q1 24 | $11.6B | $1.0B |
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.18× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.18× | ||
| Q2 24 | — | 0.18× | ||
| Q1 24 | — | 0.20× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $566.3M | $50.1M |
| Free Cash FlowOCF − Capex | $450.3M | $47.1M |
| FCF MarginFCF / Revenue | 165.4% | 26.4% |
| Capex IntensityCapex / Revenue | 42.6% | 1.7% |
| Cash ConversionOCF / Net Profit | 33.10× | — |
| TTM Free Cash FlowTrailing 4 quarters | $833.0M | $73.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $566.3M | $50.1M | ||
| Q3 25 | $176.6M | $30.7M | ||
| Q2 25 | $143.7M | $15.0M | ||
| Q1 25 | $136.9M | $9.3M | ||
| Q4 24 | $541.1M | $18.2M | ||
| Q3 24 | $176.3M | $28.8M | ||
| Q2 24 | $88.7M | $10.2M | ||
| Q1 24 | $167.9M | $-11.4M |
| Q4 25 | $450.3M | $47.1M | ||
| Q3 25 | $148.7M | $22.0M | ||
| Q2 25 | $118.4M | $4.7M | ||
| Q1 25 | $115.6M | $137.0K | ||
| Q4 24 | $440.8M | $4.0M | ||
| Q3 24 | $147.2M | $21.4M | ||
| Q2 24 | $69.5M | $4.5M | ||
| Q1 24 | $151.9M | $-21.5M |
| Q4 25 | 165.4% | 26.4% | ||
| Q3 25 | 53.1% | 13.3% | ||
| Q2 25 | 40.9% | 2.8% | ||
| Q1 25 | 42.7% | 0.1% | ||
| Q4 24 | 153.9% | 2.4% | ||
| Q3 24 | 50.8% | 12.3% | ||
| Q2 24 | 24.7% | 2.4% | ||
| Q1 24 | 54.5% | -12.8% |
| Q4 25 | 42.6% | 1.7% | ||
| Q3 25 | 10.0% | 5.3% | ||
| Q2 25 | 8.7% | 6.2% | ||
| Q1 25 | 7.9% | 5.7% | ||
| Q4 24 | 35.0% | 8.6% | ||
| Q3 24 | 10.1% | 4.3% | ||
| Q2 24 | 6.8% | 3.1% | ||
| Q1 24 | 5.7% | 6.0% |
| Q4 25 | 33.10× | — | ||
| Q3 25 | 1.09× | 16.15× | ||
| Q2 25 | 1.81× | 5.33× | ||
| Q1 25 | 3.13× | 2.94× | ||
| Q4 24 | 8.32× | 1.20× | ||
| Q3 24 | 3.06× | — | ||
| Q2 24 | 1.63× | 7.87× | ||
| Q1 24 | 3.01× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KRC
Segment breakdown not available.
OIS
| Project Driven | $112.6M | 63% |
| Downhole Technologies | $32.1M | 18% |
| Completion And Production Services | $23.1M | 13% |
| Military And Other Products | $10.7M | 6% |
