vs
Side-by-side financial comparison of KILROY REALTY CORP (KRC) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
KILROY REALTY CORP is the larger business by last-quarter revenue ($272.2M vs $212.2M, roughly 1.3× LiveRamp Holdings, Inc.). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs 6.3%, a 12.5% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs -5.0%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs -1.2%).
Kilroy Realty Corp is a leading U.S. real estate investment trust that develops, owns, and operates premium office, life science, and mixed-use properties primarily across high-growth West Coast markets including Los Angeles, San Francisco, Seattle, and San Diego. It serves tenants across the technology, life sciences, media, and creative sectors, with a core focus on delivering sustainable, future-ready workspaces tailored to modern business needs.
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
KRC vs RAMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $272.2M | $212.2M |
| Net Profit | $17.1M | $39.9M |
| Gross Margin | — | 71.9% |
| Operating Margin | — | 18.6% |
| Net Margin | 6.3% | 18.8% |
| Revenue YoY | -5.0% | 8.6% |
| Net Profit YoY | -73.7% | 255.7% |
| EPS (diluted) | $0.11 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $272.2M | $212.2M | ||
| Q3 25 | $279.7M | $199.8M | ||
| Q2 25 | $289.9M | $194.8M | ||
| Q1 25 | $270.8M | $188.7M | ||
| Q4 24 | $286.4M | $195.4M | ||
| Q3 24 | $289.9M | $185.5M | ||
| Q2 24 | $280.7M | $176.0M | ||
| Q1 24 | $278.6M | $171.9M |
| Q4 25 | $17.1M | $39.9M | ||
| Q3 25 | $162.3M | $27.4M | ||
| Q2 25 | $79.6M | $7.7M | ||
| Q1 25 | $43.7M | $-6.3M | ||
| Q4 24 | $65.0M | $11.2M | ||
| Q3 24 | $57.7M | $1.7M | ||
| Q2 24 | $54.5M | $-7.5M | ||
| Q1 24 | $55.7M | $-5.4M |
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
| Q4 25 | — | 18.6% | ||
| Q3 25 | — | 10.7% | ||
| Q2 25 | — | 3.7% | ||
| Q1 25 | — | -6.1% | ||
| Q4 24 | — | 7.5% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -3.0% | ||
| Q1 24 | — | -8.3% |
| Q4 25 | 6.3% | 18.8% | ||
| Q3 25 | 58.0% | 13.7% | ||
| Q2 25 | 27.4% | 4.0% | ||
| Q1 25 | 16.1% | -3.3% | ||
| Q4 24 | 22.7% | 5.7% | ||
| Q3 24 | 19.9% | 0.9% | ||
| Q2 24 | 19.4% | -4.3% | ||
| Q1 24 | 20.0% | -3.1% |
| Q4 25 | $0.11 | $0.62 | ||
| Q3 25 | $1.31 | $0.42 | ||
| Q2 25 | $0.57 | $0.12 | ||
| Q1 25 | $0.33 | $-0.10 | ||
| Q4 24 | $0.50 | $0.17 | ||
| Q3 24 | $0.44 | $0.03 | ||
| Q2 24 | $0.41 | $-0.11 | ||
| Q1 24 | $0.42 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $179.3M | $403.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $5.4B | $962.3M |
| Total Assets | $10.9B | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $179.3M | $403.4M | ||
| Q3 25 | $372.4M | $376.9M | ||
| Q2 25 | $193.1M | $371.1M | ||
| Q1 25 | $146.7M | $420.8M | ||
| Q4 24 | $165.7M | $384.3M | ||
| Q3 24 | $625.4M | $348.4M | ||
| Q2 24 | $835.9M | $342.7M | ||
| Q1 24 | $855.0M | $368.9M |
| Q4 25 | $5.4B | $962.3M | ||
| Q3 25 | $5.5B | $943.8M | ||
| Q2 25 | $5.4B | $947.8M | ||
| Q1 25 | $5.4B | $948.9M | ||
| Q4 24 | $5.4B | $957.7M | ||
| Q3 24 | $5.4B | $932.1M | ||
| Q2 24 | $5.4B | $951.9M | ||
| Q1 24 | $5.4B | $949.1M |
| Q4 25 | $10.9B | $1.3B | ||
| Q3 25 | $11.0B | $1.2B | ||
| Q2 25 | $10.9B | $1.2B | ||
| Q1 25 | $10.9B | $1.3B | ||
| Q4 24 | $10.9B | $1.3B | ||
| Q3 24 | $11.4B | $1.2B | ||
| Q2 24 | $11.5B | $1.2B | ||
| Q1 24 | $11.6B | $1.2B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $566.3M | — |
| Free Cash FlowOCF − Capex | $450.3M | — |
| FCF MarginFCF / Revenue | 165.4% | — |
| Capex IntensityCapex / Revenue | 42.6% | 0.1% |
| Cash ConversionOCF / Net Profit | 33.10× | — |
| TTM Free Cash FlowTrailing 4 quarters | $833.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $566.3M | — | ||
| Q3 25 | $176.6M | $57.4M | ||
| Q2 25 | $143.7M | $-15.8M | ||
| Q1 25 | $136.9M | — | ||
| Q4 24 | $541.1M | $45.1M | ||
| Q3 24 | $176.3M | $55.6M | ||
| Q2 24 | $88.7M | $-9.3M | ||
| Q1 24 | $167.9M | — |
| Q4 25 | $450.3M | — | ||
| Q3 25 | $148.7M | $56.8M | ||
| Q2 25 | $118.4M | $-16.2M | ||
| Q1 25 | $115.6M | — | ||
| Q4 24 | $440.8M | $44.8M | ||
| Q3 24 | $147.2M | $55.4M | ||
| Q2 24 | $69.5M | $-9.6M | ||
| Q1 24 | $151.9M | — |
| Q4 25 | 165.4% | — | ||
| Q3 25 | 53.1% | 28.4% | ||
| Q2 25 | 40.9% | -8.3% | ||
| Q1 25 | 42.7% | — | ||
| Q4 24 | 153.9% | 22.9% | ||
| Q3 24 | 50.8% | 29.8% | ||
| Q2 24 | 24.7% | -5.4% | ||
| Q1 24 | 54.5% | — |
| Q4 25 | 42.6% | 0.1% | ||
| Q3 25 | 10.0% | 0.3% | ||
| Q2 25 | 8.7% | 0.2% | ||
| Q1 25 | 7.9% | 0.2% | ||
| Q4 24 | 35.0% | 0.1% | ||
| Q3 24 | 10.1% | 0.1% | ||
| Q2 24 | 6.8% | 0.1% | ||
| Q1 24 | 5.7% | 1.0% |
| Q4 25 | 33.10× | — | ||
| Q3 25 | 1.09× | 2.09× | ||
| Q2 25 | 1.81× | -2.04× | ||
| Q1 25 | 3.13× | — | ||
| Q4 24 | 8.32× | 4.02× | ||
| Q3 24 | 3.06× | 32.10× | ||
| Q2 24 | 1.63× | — | ||
| Q1 24 | 3.01× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
