vs
Side-by-side financial comparison of KILROY REALTY CORP (KRC) and STURM RUGER & CO INC (RGR). Click either name above to swap in a different company.
KILROY REALTY CORP is the larger business by last-quarter revenue ($272.2M vs $151.1M, roughly 1.8× STURM RUGER & CO INC). On growth, STURM RUGER & CO INC posted the faster year-over-year revenue change (3.6% vs -5.0%). KILROY REALTY CORP produced more free cash flow last quarter ($450.3M vs $12.3M). Over the past eight quarters, STURM RUGER & CO INC's revenue compounded faster (5.1% CAGR vs -1.2%).
Kilroy Realty Corp is a leading U.S. real estate investment trust that develops, owns, and operates premium office, life science, and mixed-use properties primarily across high-growth West Coast markets including Los Angeles, San Francisco, Seattle, and San Diego. It serves tenants across the technology, life sciences, media, and creative sectors, with a core focus on delivering sustainable, future-ready workspaces tailored to modern business needs.
Sturm, Ruger & Company, Inc., better known by the shortened name Ruger, is an American firearm manufacturing company based in Southport, Connecticut, with production facilities also in Newport, New Hampshire; Mayodan, North Carolina; and Prescott, Arizona. The company was founded in 1949 by Alexander McCormick Sturm and William B. Ruger and has been publicly traded since 1969.
KRC vs RGR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $272.2M | $151.1M |
| Net Profit | $17.1M | — |
| Gross Margin | — | 17.8% |
| Operating Margin | — | 2.3% |
| Net Margin | 6.3% | — |
| Revenue YoY | -5.0% | 3.6% |
| Net Profit YoY | -73.7% | — |
| EPS (diluted) | $0.11 | $0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $272.2M | $151.1M | ||
| Q3 25 | $279.7M | $126.8M | ||
| Q2 25 | $289.9M | $132.5M | ||
| Q1 25 | $270.8M | $135.7M | ||
| Q4 24 | $286.4M | $145.8M | ||
| Q3 24 | $289.9M | $122.3M | ||
| Q2 24 | $280.7M | $130.8M | ||
| Q1 24 | $278.6M | $136.8M |
| Q4 25 | $17.1M | — | ||
| Q3 25 | $162.3M | $1.6M | ||
| Q2 25 | $79.6M | $-17.2M | ||
| Q1 25 | $43.7M | $7.8M | ||
| Q4 24 | $65.0M | — | ||
| Q3 24 | $57.7M | $4.7M | ||
| Q2 24 | $54.5M | $8.3M | ||
| Q1 24 | $55.7M | $7.1M |
| Q4 25 | — | 17.8% | ||
| Q3 25 | — | 15.1% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | — | 22.0% | ||
| Q4 24 | — | 22.8% | ||
| Q3 24 | — | 18.5% | ||
| Q2 24 | — | 22.3% | ||
| Q1 24 | — | 21.5% |
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | -2.7% | ||
| Q2 25 | — | -15.6% | ||
| Q1 25 | — | 6.2% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | — | 3.1% | ||
| Q2 24 | — | 6.9% | ||
| Q1 24 | — | 5.5% |
| Q4 25 | 6.3% | — | ||
| Q3 25 | 58.0% | 1.2% | ||
| Q2 25 | 27.4% | -13.0% | ||
| Q1 25 | 16.1% | 5.7% | ||
| Q4 24 | 22.7% | — | ||
| Q3 24 | 19.9% | 3.9% | ||
| Q2 24 | 19.4% | 6.3% | ||
| Q1 24 | 20.0% | 5.2% |
| Q4 25 | $0.11 | $0.22 | ||
| Q3 25 | $1.31 | $0.10 | ||
| Q2 25 | $0.57 | $-1.05 | ||
| Q1 25 | $0.33 | $0.46 | ||
| Q4 24 | $0.50 | $0.62 | ||
| Q3 24 | $0.44 | $0.28 | ||
| Q2 24 | $0.41 | $0.47 | ||
| Q1 24 | $0.42 | $0.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $179.3M | $92.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $5.4B | $283.8M |
| Total Assets | $10.9B | $342.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $179.3M | $92.5M | ||
| Q3 25 | $372.4M | $80.8M | ||
| Q2 25 | $193.1M | $101.4M | ||
| Q1 25 | $146.7M | $108.3M | ||
| Q4 24 | $165.7M | $105.5M | ||
| Q3 24 | $625.4M | $96.0M | ||
| Q2 24 | $835.9M | $105.6M | ||
| Q1 24 | $855.0M | $115.3M |
| Q4 25 | $5.4B | $283.8M | ||
| Q3 25 | $5.5B | $279.6M | ||
| Q2 25 | $5.4B | $289.3M | ||
| Q1 25 | $5.4B | $321.5M | ||
| Q4 24 | $5.4B | $319.6M | ||
| Q3 24 | $5.4B | $314.9M | ||
| Q2 24 | $5.4B | $321.5M | ||
| Q1 24 | $5.4B | $332.0M |
| Q4 25 | $10.9B | $342.0M | ||
| Q3 25 | $11.0B | $342.3M | ||
| Q2 25 | $10.9B | $349.5M | ||
| Q1 25 | $10.9B | $379.0M | ||
| Q4 24 | $10.9B | $384.0M | ||
| Q3 24 | $11.4B | $373.5M | ||
| Q2 24 | $11.5B | $376.7M | ||
| Q1 24 | $11.6B | $385.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $566.3M | $15.5M |
| Free Cash FlowOCF − Capex | $450.3M | $12.3M |
| FCF MarginFCF / Revenue | 165.4% | 8.2% |
| Capex IntensityCapex / Revenue | 42.6% | 2.1% |
| Cash ConversionOCF / Net Profit | 33.10× | — |
| TTM Free Cash FlowTrailing 4 quarters | $833.0M | $38.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $566.3M | $15.5M | ||
| Q3 25 | $176.6M | $12.9M | ||
| Q2 25 | $143.7M | $14.7M | ||
| Q1 25 | $136.9M | $11.1M | ||
| Q4 24 | $541.1M | $20.0M | ||
| Q3 24 | $176.3M | $9.4M | ||
| Q2 24 | $88.7M | $18.7M | ||
| Q1 24 | $167.9M | $7.3M |
| Q4 25 | $450.3M | $12.3M | ||
| Q3 25 | $148.7M | $7.0M | ||
| Q2 25 | $118.4M | $9.1M | ||
| Q1 25 | $115.6M | $10.0M | ||
| Q4 24 | $440.8M | $16.4M | ||
| Q3 24 | $147.2M | $2.6M | ||
| Q2 24 | $69.5M | $10.1M | ||
| Q1 24 | $151.9M | $5.6M |
| Q4 25 | 165.4% | 8.2% | ||
| Q3 25 | 53.1% | 5.5% | ||
| Q2 25 | 40.9% | 6.9% | ||
| Q1 25 | 42.7% | 7.4% | ||
| Q4 24 | 153.9% | 11.2% | ||
| Q3 24 | 50.8% | 2.1% | ||
| Q2 24 | 24.7% | 7.7% | ||
| Q1 24 | 54.5% | 4.1% |
| Q4 25 | 42.6% | 2.1% | ||
| Q3 25 | 10.0% | 4.6% | ||
| Q2 25 | 8.7% | 4.2% | ||
| Q1 25 | 7.9% | 0.8% | ||
| Q4 24 | 35.0% | 2.5% | ||
| Q3 24 | 10.1% | 5.5% | ||
| Q2 24 | 6.8% | 6.6% | ||
| Q1 24 | 5.7% | 1.3% |
| Q4 25 | 33.10× | — | ||
| Q3 25 | 1.09× | 8.15× | ||
| Q2 25 | 1.81× | — | ||
| Q1 25 | 3.13× | 1.43× | ||
| Q4 24 | 8.32× | — | ||
| Q3 24 | 3.06× | 1.98× | ||
| Q2 24 | 1.63× | 2.27× | ||
| Q1 24 | 3.01× | 1.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KRC
Segment breakdown not available.
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |
