vs
Side-by-side financial comparison of KILROY REALTY CORP (KRC) and Simpson Manufacturing Co., Inc. (SSD). Click either name above to swap in a different company.
Simpson Manufacturing Co., Inc. is the larger business by last-quarter revenue ($588.0M vs $272.2M, roughly 2.2× KILROY REALTY CORP). Simpson Manufacturing Co., Inc. runs the higher net margin — 15.0% vs 6.3%, a 8.7% gap on every dollar of revenue. On growth, Simpson Manufacturing Co., Inc. posted the faster year-over-year revenue change (9.1% vs -5.0%). Over the past eight quarters, Simpson Manufacturing Co., Inc.'s revenue compounded faster (-0.8% CAGR vs -1.2%).
Kilroy Realty Corp is a leading U.S. real estate investment trust that develops, owns, and operates premium office, life science, and mixed-use properties primarily across high-growth West Coast markets including Los Angeles, San Francisco, Seattle, and San Diego. It serves tenants across the technology, life sciences, media, and creative sectors, with a core focus on delivering sustainable, future-ready workspaces tailored to modern business needs.
Simpson Manufacturing Company is a leading building materials manufacturer in the United States that produces structural connectors, fasteners, anchors, and products for new construction and retrofitting.
KRC vs SSD — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $272.2M | $588.0M |
| Net Profit | $17.1M | $88.2M |
| Gross Margin | — | 45.2% |
| Operating Margin | — | 19.5% |
| Net Margin | 6.3% | 15.0% |
| Revenue YoY | -5.0% | 9.1% |
| Net Profit YoY | -73.7% | 13.3% |
| EPS (diluted) | $0.11 | $2.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $588.0M | ||
| Q4 25 | $272.2M | $539.3M | ||
| Q3 25 | $279.7M | $623.5M | ||
| Q2 25 | $289.9M | $631.1M | ||
| Q1 25 | $270.8M | $538.9M | ||
| Q4 24 | $286.4M | $517.4M | ||
| Q3 24 | $289.9M | $587.2M | ||
| Q2 24 | $280.7M | $597.0M |
| Q1 26 | — | $88.2M | ||
| Q4 25 | $17.1M | $56.2M | ||
| Q3 25 | $162.3M | $107.4M | ||
| Q2 25 | $79.6M | $103.5M | ||
| Q1 25 | $43.7M | $77.9M | ||
| Q4 24 | $65.0M | $55.4M | ||
| Q3 24 | $57.7M | $93.5M | ||
| Q2 24 | $54.5M | $97.8M |
| Q1 26 | — | 45.2% | ||
| Q4 25 | — | 43.4% | ||
| Q3 25 | — | 46.4% | ||
| Q2 25 | — | 46.7% | ||
| Q1 25 | — | 46.8% | ||
| Q4 24 | — | 44.0% | ||
| Q3 24 | — | 46.8% | ||
| Q2 24 | — | 46.7% |
| Q1 26 | — | 19.5% | ||
| Q4 25 | — | 13.9% | ||
| Q3 25 | — | 22.6% | ||
| Q2 25 | — | 22.2% | ||
| Q1 25 | — | 19.0% | ||
| Q4 24 | — | 14.8% | ||
| Q3 24 | — | 21.3% | ||
| Q2 24 | — | 22.1% |
| Q1 26 | — | 15.0% | ||
| Q4 25 | 6.3% | 10.4% | ||
| Q3 25 | 58.0% | 17.2% | ||
| Q2 25 | 27.4% | 16.4% | ||
| Q1 25 | 16.1% | 14.5% | ||
| Q4 24 | 22.7% | 10.7% | ||
| Q3 24 | 19.9% | 15.9% | ||
| Q2 24 | 19.4% | 16.4% |
| Q1 26 | — | $2.13 | ||
| Q4 25 | $0.11 | $1.34 | ||
| Q3 25 | $1.31 | $2.58 | ||
| Q2 25 | $0.57 | $2.47 | ||
| Q1 25 | $0.33 | $1.85 | ||
| Q4 24 | $0.50 | $1.31 | ||
| Q3 24 | $0.44 | $2.21 | ||
| Q2 24 | $0.41 | $2.31 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $179.3M | $341.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $5.4B | $2.1B |
| Total Assets | $10.9B | $3.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $341.0M | ||
| Q4 25 | $179.3M | $384.1M | ||
| Q3 25 | $372.4M | $297.3M | ||
| Q2 25 | $193.1M | $190.4M | ||
| Q1 25 | $146.7M | $150.3M | ||
| Q4 24 | $165.7M | $239.4M | ||
| Q3 24 | $625.4M | $339.4M | ||
| Q2 24 | $835.9M | $354.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | $300.0M | ||
| Q3 25 | — | $371.3M | ||
| Q2 25 | — | $376.9M | ||
| Q1 25 | — | $382.5M | ||
| Q4 24 | — | $388.1M | ||
| Q3 24 | — | $393.8M | ||
| Q2 24 | — | $399.4M |
| Q1 26 | — | $2.1B | ||
| Q4 25 | $5.4B | $2.0B | ||
| Q3 25 | $5.5B | $2.0B | ||
| Q2 25 | $5.4B | $1.9B | ||
| Q1 25 | $5.4B | $1.9B | ||
| Q4 24 | $5.4B | $1.8B | ||
| Q3 24 | $5.4B | $1.9B | ||
| Q2 24 | $5.4B | $1.8B |
| Q1 26 | — | $3.0B | ||
| Q4 25 | $10.9B | $3.1B | ||
| Q3 25 | $11.0B | $3.0B | ||
| Q2 25 | $10.9B | $3.0B | ||
| Q1 25 | $10.9B | $2.8B | ||
| Q4 24 | $10.9B | $2.7B | ||
| Q3 24 | $11.4B | $2.9B | ||
| Q2 24 | $11.5B | $2.8B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.19× | ||
| Q2 25 | — | 0.20× | ||
| Q1 25 | — | 0.21× | ||
| Q4 24 | — | 0.21× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.23× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $566.3M | — |
| Free Cash FlowOCF − Capex | $450.3M | — |
| FCF MarginFCF / Revenue | 165.4% | — |
| Capex IntensityCapex / Revenue | 42.6% | — |
| Cash ConversionOCF / Net Profit | 33.10× | — |
| TTM Free Cash FlowTrailing 4 quarters | $833.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $566.3M | $155.7M | ||
| Q3 25 | $176.6M | $170.2M | ||
| Q2 25 | $143.7M | $125.2M | ||
| Q1 25 | $136.9M | $7.6M | ||
| Q4 24 | $541.1M | $115.8M | ||
| Q3 24 | $176.3M | $103.3M | ||
| Q2 24 | $88.7M | $111.1M |
| Q1 26 | — | — | ||
| Q4 25 | $450.3M | $119.0M | ||
| Q3 25 | $148.7M | $133.9M | ||
| Q2 25 | $118.4M | $87.3M | ||
| Q1 25 | $115.6M | $-42.6M | ||
| Q4 24 | $440.8M | $60.3M | ||
| Q3 24 | $147.2M | $58.1M | ||
| Q2 24 | $69.5M | $70.9M |
| Q1 26 | — | — | ||
| Q4 25 | 165.4% | 22.1% | ||
| Q3 25 | 53.1% | 21.5% | ||
| Q2 25 | 40.9% | 13.8% | ||
| Q1 25 | 42.7% | -7.9% | ||
| Q4 24 | 153.9% | 11.7% | ||
| Q3 24 | 50.8% | 9.9% | ||
| Q2 24 | 24.7% | 11.9% |
| Q1 26 | — | — | ||
| Q4 25 | 42.6% | 6.8% | ||
| Q3 25 | 10.0% | 5.8% | ||
| Q2 25 | 8.7% | 6.0% | ||
| Q1 25 | 7.9% | 9.3% | ||
| Q4 24 | 35.0% | 10.7% | ||
| Q3 24 | 10.1% | 7.7% | ||
| Q2 24 | 6.8% | 6.7% |
| Q1 26 | — | — | ||
| Q4 25 | 33.10× | 2.77× | ||
| Q3 25 | 1.09× | 1.58× | ||
| Q2 25 | 1.81× | 1.21× | ||
| Q1 25 | 3.13× | 0.10× | ||
| Q4 24 | 8.32× | 2.09× | ||
| Q3 24 | 3.06× | 1.10× | ||
| Q2 24 | 1.63× | 1.14× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
