vs
Side-by-side financial comparison of KILROY REALTY CORP (KRC) and Shutterstock, Inc. (SSTK). Click either name above to swap in a different company.
KILROY REALTY CORP is the larger business by last-quarter revenue ($272.2M vs $220.2M, roughly 1.2× Shutterstock, Inc.). KILROY REALTY CORP runs the higher net margin — 6.3% vs -7.3%, a 13.6% gap on every dollar of revenue. On growth, KILROY REALTY CORP posted the faster year-over-year revenue change (-5.0% vs -12.0%). KILROY REALTY CORP produced more free cash flow last quarter ($450.3M vs $25.9M). Over the past eight quarters, Shutterstock, Inc.'s revenue compounded faster (1.4% CAGR vs -1.2%).
Kilroy Realty Corp is a leading U.S. real estate investment trust that develops, owns, and operates premium office, life science, and mixed-use properties primarily across high-growth West Coast markets including Los Angeles, San Francisco, Seattle, and San Diego. It serves tenants across the technology, life sciences, media, and creative sectors, with a core focus on delivering sustainable, future-ready workspaces tailored to modern business needs.
Shutterstock, Inc. is an American provider of stock photography, stock footage, stock music, and editing tools; it is headquartered in New York. Founded in 2002 by programmer and photographer Jon Oringer, Shutterstock maintains a library of around 200 million royalty-free stock photos, vector graphics, and illustrations, with around 10 million video clips and music tracks available for licensing. Originally a subscription site only, Shutterstock expanded beyond subscriptions into à la carte p...
KRC vs SSTK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $272.2M | $220.2M |
| Net Profit | $17.1M | $-16.0M |
| Gross Margin | — | 55.8% |
| Operating Margin | — | -1.1% |
| Net Margin | 6.3% | -7.3% |
| Revenue YoY | -5.0% | -12.0% |
| Net Profit YoY | -73.7% | -1021.0% |
| EPS (diluted) | $0.11 | $-0.47 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $272.2M | $220.2M | ||
| Q3 25 | $279.7M | $260.1M | ||
| Q2 25 | $289.9M | $267.0M | ||
| Q1 25 | $270.8M | $242.6M | ||
| Q4 24 | $286.4M | $250.3M | ||
| Q3 24 | $289.9M | $250.6M | ||
| Q2 24 | $280.7M | $220.1M | ||
| Q1 24 | $278.6M | $214.3M |
| Q4 25 | $17.1M | $-16.0M | ||
| Q3 25 | $162.3M | $13.4M | ||
| Q2 25 | $79.6M | $29.4M | ||
| Q1 25 | $43.7M | $18.7M | ||
| Q4 24 | $65.0M | $-1.4M | ||
| Q3 24 | $57.7M | $17.6M | ||
| Q2 24 | $54.5M | $3.6M | ||
| Q1 24 | $55.7M | $16.1M |
| Q4 25 | — | 55.8% | ||
| Q3 25 | — | 60.6% | ||
| Q2 25 | — | 60.3% | ||
| Q1 25 | — | 58.4% | ||
| Q4 24 | — | 55.1% | ||
| Q3 24 | — | 58.3% | ||
| Q2 24 | — | 58.5% | ||
| Q1 24 | — | 58.8% |
| Q4 25 | — | -1.1% | ||
| Q3 25 | — | 12.5% | ||
| Q2 25 | — | 13.0% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 5.3% | ||
| Q3 24 | — | 7.2% | ||
| Q2 24 | — | 9.4% | ||
| Q1 24 | — | 7.8% |
| Q4 25 | 6.3% | -7.3% | ||
| Q3 25 | 58.0% | 5.1% | ||
| Q2 25 | 27.4% | 11.0% | ||
| Q1 25 | 16.1% | 7.7% | ||
| Q4 24 | 22.7% | -0.6% | ||
| Q3 24 | 19.9% | 7.0% | ||
| Q2 24 | 19.4% | 1.6% | ||
| Q1 24 | 20.0% | 7.5% |
| Q4 25 | $0.11 | $-0.47 | ||
| Q3 25 | $1.31 | $0.37 | ||
| Q2 25 | $0.57 | $0.82 | ||
| Q1 25 | $0.33 | $0.53 | ||
| Q4 24 | $0.50 | $-0.04 | ||
| Q3 24 | $0.44 | $0.50 | ||
| Q2 24 | $0.41 | $0.10 | ||
| Q1 24 | $0.42 | $0.45 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $179.3M | $178.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $5.4B | $581.0M |
| Total Assets | $10.9B | $1.4B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $179.3M | $178.2M | ||
| Q3 25 | $372.4M | $165.5M | ||
| Q2 25 | $193.1M | $116.4M | ||
| Q1 25 | $146.7M | $112.2M | ||
| Q4 24 | $165.7M | $111.3M | ||
| Q3 24 | $625.4M | $131.4M | ||
| Q2 24 | $835.9M | $74.9M | ||
| Q1 24 | $855.0M | $71.8M |
| Q4 25 | $5.4B | $581.0M | ||
| Q3 25 | $5.5B | $594.4M | ||
| Q2 25 | $5.4B | $586.2M | ||
| Q1 25 | $5.4B | $547.2M | ||
| Q4 24 | $5.4B | $518.4M | ||
| Q3 24 | $5.4B | $522.9M | ||
| Q2 24 | $5.4B | $520.4M | ||
| Q1 24 | $5.4B | $541.3M |
| Q4 25 | $10.9B | $1.4B | ||
| Q3 25 | $11.0B | $1.4B | ||
| Q2 25 | $10.9B | $1.4B | ||
| Q1 25 | $10.9B | $1.3B | ||
| Q4 24 | $10.9B | $1.3B | ||
| Q3 24 | $11.4B | $1.3B | ||
| Q2 24 | $11.5B | $1.0B | ||
| Q1 24 | $11.6B | $1.0B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $566.3M | $36.2M |
| Free Cash FlowOCF − Capex | $450.3M | $25.9M |
| FCF MarginFCF / Revenue | 165.4% | 11.8% |
| Capex IntensityCapex / Revenue | 42.6% | 4.7% |
| Cash ConversionOCF / Net Profit | 33.10× | — |
| TTM Free Cash FlowTrailing 4 quarters | $833.0M | $123.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $566.3M | $36.2M | ||
| Q3 25 | $176.6M | $78.4M | ||
| Q2 25 | $143.7M | $26.8M | ||
| Q1 25 | $136.9M | $25.2M | ||
| Q4 24 | $541.1M | $8.0M | ||
| Q3 24 | $176.3M | $-11.6M | ||
| Q2 24 | $88.7M | $28.0M | ||
| Q1 24 | $167.9M | $8.3M |
| Q4 25 | $450.3M | $25.9M | ||
| Q3 25 | $148.7M | $68.0M | ||
| Q2 25 | $118.4M | $15.5M | ||
| Q1 25 | $115.6M | $14.4M | ||
| Q4 24 | $440.8M | $-952.0K | ||
| Q3 24 | $147.2M | $-26.3M | ||
| Q2 24 | $69.5M | $18.9M | ||
| Q1 24 | $151.9M | $-6.2M |
| Q4 25 | 165.4% | 11.8% | ||
| Q3 25 | 53.1% | 26.1% | ||
| Q2 25 | 40.9% | 5.8% | ||
| Q1 25 | 42.7% | 6.0% | ||
| Q4 24 | 153.9% | -0.4% | ||
| Q3 24 | 50.8% | -10.5% | ||
| Q2 24 | 24.7% | 8.6% | ||
| Q1 24 | 54.5% | -2.9% |
| Q4 25 | 42.6% | 4.7% | ||
| Q3 25 | 10.0% | 4.0% | ||
| Q2 25 | 8.7% | 4.2% | ||
| Q1 25 | 7.9% | 4.5% | ||
| Q4 24 | 35.0% | 3.6% | ||
| Q3 24 | 10.1% | 5.9% | ||
| Q2 24 | 6.8% | 4.1% | ||
| Q1 24 | 5.7% | 6.7% |
| Q4 25 | 33.10× | — | ||
| Q3 25 | 1.09× | 5.86× | ||
| Q2 25 | 1.81× | 0.91× | ||
| Q1 25 | 3.13× | 1.35× | ||
| Q4 24 | 8.32× | — | ||
| Q3 24 | 3.06× | -0.66× | ||
| Q2 24 | 1.63× | 7.71× | ||
| Q1 24 | 3.01× | 0.51× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
