vs
Side-by-side financial comparison of KILROY REALTY CORP (KRC) and Xometry, Inc. (XMTR). Click either name above to swap in a different company.
KILROY REALTY CORP is the larger business by last-quarter revenue ($272.2M vs $192.4M, roughly 1.4× Xometry, Inc.). KILROY REALTY CORP runs the higher net margin — 6.3% vs -4.5%, a 10.8% gap on every dollar of revenue. On growth, Xometry, Inc. posted the faster year-over-year revenue change (29.5% vs -5.0%). KILROY REALTY CORP produced more free cash flow last quarter ($450.3M vs $-5.9M). Over the past eight quarters, Xometry, Inc.'s revenue compounded faster (25.2% CAGR vs -1.2%).
Kilroy Realty Corp is a leading U.S. real estate investment trust that develops, owns, and operates premium office, life science, and mixed-use properties primarily across high-growth West Coast markets including Los Angeles, San Francisco, Seattle, and San Diego. It serves tenants across the technology, life sciences, media, and creative sectors, with a core focus on delivering sustainable, future-ready workspaces tailored to modern business needs.
Xometry is an online marketplace for sourcing on-demand manufactured parts for prototyping and large-scale production.
KRC vs XMTR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $272.2M | $192.4M |
| Net Profit | $17.1M | $-8.6M |
| Gross Margin | — | 39.1% |
| Operating Margin | — | -4.6% |
| Net Margin | 6.3% | -4.5% |
| Revenue YoY | -5.0% | 29.5% |
| Net Profit YoY | -73.7% | 12.7% |
| EPS (diluted) | $0.11 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $272.2M | $192.4M | ||
| Q3 25 | $279.7M | $180.7M | ||
| Q2 25 | $289.9M | $162.5M | ||
| Q1 25 | $270.8M | $151.0M | ||
| Q4 24 | $286.4M | $148.5M | ||
| Q3 24 | $289.9M | $141.7M | ||
| Q2 24 | $280.7M | $132.6M | ||
| Q1 24 | $278.6M | $122.7M |
| Q4 25 | $17.1M | $-8.6M | ||
| Q3 25 | $162.3M | $-11.6M | ||
| Q2 25 | $79.6M | $-26.4M | ||
| Q1 25 | $43.7M | $-15.1M | ||
| Q4 24 | $65.0M | $-9.9M | ||
| Q3 24 | $57.7M | $-10.2M | ||
| Q2 24 | $54.5M | $-13.7M | ||
| Q1 24 | $55.7M | $-16.6M |
| Q4 25 | — | 39.1% | ||
| Q3 25 | — | 39.9% | ||
| Q2 25 | — | 40.1% | ||
| Q1 25 | — | 37.3% | ||
| Q4 24 | — | 39.7% | ||
| Q3 24 | — | 39.4% | ||
| Q2 24 | — | 39.9% | ||
| Q1 24 | — | 39.0% |
| Q4 25 | — | -4.6% | ||
| Q3 25 | — | -6.1% | ||
| Q2 25 | — | -6.3% | ||
| Q1 25 | — | -10.2% | ||
| Q4 24 | — | -7.8% | ||
| Q3 24 | — | -8.1% | ||
| Q2 24 | — | -11.5% | ||
| Q1 24 | — | -14.6% |
| Q4 25 | 6.3% | -4.5% | ||
| Q3 25 | 58.0% | -6.4% | ||
| Q2 25 | 27.4% | -16.3% | ||
| Q1 25 | 16.1% | -10.0% | ||
| Q4 24 | 22.7% | -6.7% | ||
| Q3 24 | 19.9% | -7.2% | ||
| Q2 24 | 19.4% | -10.3% | ||
| Q1 24 | 20.0% | -13.5% |
| Q4 25 | $0.11 | — | ||
| Q3 25 | $1.31 | — | ||
| Q2 25 | $0.57 | — | ||
| Q1 25 | $0.33 | — | ||
| Q4 24 | $0.50 | — | ||
| Q3 24 | $0.44 | — | ||
| Q2 24 | $0.41 | — | ||
| Q1 24 | $0.42 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $179.3M | $219.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $5.4B | $275.6M |
| Total Assets | $10.9B | $703.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $179.3M | $219.1M | ||
| Q3 25 | $372.4M | $224.5M | ||
| Q2 25 | $193.1M | $225.8M | ||
| Q1 25 | $146.7M | $231.4M | ||
| Q4 24 | $165.7M | $239.8M | ||
| Q3 24 | $625.4M | $234.0M | ||
| Q2 24 | $835.9M | $240.9M | ||
| Q1 24 | $855.0M | $253.8M |
| Q4 25 | $5.4B | $275.6M | ||
| Q3 25 | $5.5B | $272.0M | ||
| Q2 25 | $5.4B | $270.4M | ||
| Q1 25 | $5.4B | $309.9M | ||
| Q4 24 | $5.4B | $314.5M | ||
| Q3 24 | $5.4B | $315.2M | ||
| Q2 24 | $5.4B | $315.8M | ||
| Q1 24 | $5.4B | $320.4M |
| Q4 25 | $10.9B | $703.7M | ||
| Q3 25 | $11.0B | $698.9M | ||
| Q2 25 | $10.9B | $687.0M | ||
| Q1 25 | $10.9B | $690.1M | ||
| Q4 24 | $10.9B | $680.1M | ||
| Q3 24 | $11.4B | $678.2M | ||
| Q2 24 | $11.5B | $678.6M | ||
| Q1 24 | $11.6B | $692.5M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $566.3M | $4.4M |
| Free Cash FlowOCF − Capex | $450.3M | $-5.9M |
| FCF MarginFCF / Revenue | 165.4% | -3.0% |
| Capex IntensityCapex / Revenue | 42.6% | 5.3% |
| Cash ConversionOCF / Net Profit | 33.10× | — |
| TTM Free Cash FlowTrailing 4 quarters | $833.0M | $-24.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $566.3M | $4.4M | ||
| Q3 25 | $176.6M | $5.8M | ||
| Q2 25 | $143.7M | $-427.0K | ||
| Q1 25 | $136.9M | $-3.7M | ||
| Q4 24 | $541.1M | $9.1M | ||
| Q3 24 | $176.3M | $-3.6M | ||
| Q2 24 | $88.7M | $-9.1M | ||
| Q1 24 | $167.9M | $-11.7M |
| Q4 25 | $450.3M | $-5.9M | ||
| Q3 25 | $148.7M | $-1.7M | ||
| Q2 25 | $118.4M | $-7.4M | ||
| Q1 25 | $115.6M | $-9.2M | ||
| Q4 24 | $440.8M | $4.5M | ||
| Q3 24 | $147.2M | $-8.4M | ||
| Q2 24 | $69.5M | $-13.5M | ||
| Q1 24 | $151.9M | $-16.1M |
| Q4 25 | 165.4% | -3.0% | ||
| Q3 25 | 53.1% | -0.9% | ||
| Q2 25 | 40.9% | -4.5% | ||
| Q1 25 | 42.7% | -6.1% | ||
| Q4 24 | 153.9% | 3.1% | ||
| Q3 24 | 50.8% | -6.0% | ||
| Q2 24 | 24.7% | -10.2% | ||
| Q1 24 | 54.5% | -13.1% |
| Q4 25 | 42.6% | 5.3% | ||
| Q3 25 | 10.0% | 4.1% | ||
| Q2 25 | 8.7% | 4.3% | ||
| Q1 25 | 7.9% | 3.6% | ||
| Q4 24 | 35.0% | 3.1% | ||
| Q3 24 | 10.1% | 3.4% | ||
| Q2 24 | 6.8% | 3.3% | ||
| Q1 24 | 5.7% | 3.5% |
| Q4 25 | 33.10× | — | ||
| Q3 25 | 1.09× | — | ||
| Q2 25 | 1.81× | — | ||
| Q1 25 | 3.13× | — | ||
| Q4 24 | 8.32× | — | ||
| Q3 24 | 3.06× | — | ||
| Q2 24 | 1.63× | — | ||
| Q1 24 | 3.01× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KRC
Segment breakdown not available.
XMTR
| US | $159.1M | 83% |
| Non Us | $33.3M | 17% |
