vs

Side-by-side financial comparison of KKR Real Estate Finance Trust Inc. (KREF) and Organogenesis Holdings Inc. (ORGO). Click either name above to swap in a different company.

Organogenesis Holdings Inc. is the larger business by last-quarter revenue ($37.2M vs $25.8M, roughly 1.4× KKR Real Estate Finance Trust Inc.). On growth, KKR Real Estate Finance Trust Inc. posted the faster year-over-year revenue change (-26.6% vs -57.1%). Over the past eight quarters, KKR Real Estate Finance Trust Inc.'s revenue compounded faster (-18.8% CAGR vs -46.5%).

KKR Real Estate Finance Trust Inc. is a specialized real estate finance firm sponsored by global investment firm KKR. It primarily originates, acquires, and manages a portfolio of senior secured commercial real estate loans, mostly backed by high-quality institutional commercial properties across the United States, delivering stable risk-adjusted returns to investors via interest income from its diversified assets.

Organogenesis Holdings Inc. is a leading regenerative medicine firm specializing in developing and manufacturing advanced therapeutic products for wound care, surgical repair, sports medicine, and dermatology. It serves healthcare providers and patients primarily in the U.S. and select international markets, offering clinically validated solutions for unmet medical needs.

KREF vs ORGO — Head-to-Head

Bigger by revenue
ORGO
ORGO
1.4× larger
ORGO
$37.2M
$25.8M
KREF
Growing faster (revenue YoY)
KREF
KREF
+30.5% gap
KREF
-26.6%
-57.1%
ORGO
Faster 2-yr revenue CAGR
KREF
KREF
Annualised
KREF
-18.8%
-46.5%
ORGO

Income Statement — Q4 FY2025 vs Q1 FY2026

Metric
KREF
KREF
ORGO
ORGO
Revenue
$25.8M
$37.2M
Net Profit
$-26.2M
Gross Margin
30.8%
Operating Margin
-105.1%
-185.1%
Net Margin
-101.7%
Revenue YoY
-26.6%
-57.1%
Net Profit YoY
-229.6%
EPS (diluted)
$-0.49

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
KREF
KREF
ORGO
ORGO
Q1 26
$37.2M
Q4 25
$25.8M
$225.6M
Q3 25
$25.3M
$150.9M
Q2 25
$30.2M
$101.0M
Q1 25
$31.3M
$86.7M
Q4 24
$35.1M
$126.7M
Q3 24
$37.0M
$115.2M
Q2 24
$40.4M
$130.2M
Net Profit
KREF
KREF
ORGO
ORGO
Q1 26
Q4 25
$-26.2M
$43.7M
Q3 25
$13.8M
$21.6M
Q2 25
$-29.7M
$-9.4M
Q1 25
$-4.9M
$-18.8M
Q4 24
$20.3M
$7.7M
Q3 24
$-7.4M
$12.3M
Q2 24
$25.8M
$-17.0M
Gross Margin
KREF
KREF
ORGO
ORGO
Q1 26
30.8%
Q4 25
Q3 25
Q2 25
Q1 25
72.6%
Q4 24
75.5%
Q3 24
76.7%
Q2 24
77.6%
Operating Margin
KREF
KREF
ORGO
ORGO
Q1 26
-185.1%
Q4 25
-105.1%
28.1%
Q3 25
50.4%
13.7%
Q2 25
-101.3%
-12.5%
Q1 25
-18.3%
-30.9%
Q4 24
55.8%
8.1%
Q3 24
-19.6%
5.4%
Q2 24
63.3%
-10.7%
Net Margin
KREF
KREF
ORGO
ORGO
Q1 26
Q4 25
-101.7%
19.4%
Q3 25
54.4%
14.3%
Q2 25
-98.5%
-9.3%
Q1 25
-15.5%
-21.7%
Q4 24
57.7%
6.1%
Q3 24
-20.0%
10.7%
Q2 24
63.9%
-13.1%
EPS (diluted)
KREF
KREF
ORGO
ORGO
Q1 26
Q4 25
$-0.49
$0.31
Q3 25
$0.12
$0.11
Q2 25
$-0.53
$-0.10
Q1 25
$-0.15
$-0.17
Q4 24
$0.22
$0.05
Q3 24
$-0.19
$0.09
Q2 24
$0.29
$-0.13

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
KREF
KREF
ORGO
ORGO
Cash + ST InvestmentsLiquidity on hand
$84.6M
$91.4M
Total DebtLower is stronger
Stockholders' EquityBook value
$1.2B
Total Assets
$6.5B
$520.0M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
KREF
KREF
ORGO
ORGO
Q1 26
$91.4M
Q4 25
$84.6M
$93.7M
Q3 25
$204.1M
$63.7M
Q2 25
$107.7M
$73.1M
Q1 25
$106.4M
$110.0M
Q4 24
$104.9M
$135.6M
Q3 24
$108.8M
$94.3M
Q2 24
$107.2M
$89.9M
Total Debt
KREF
KREF
ORGO
ORGO
Q1 26
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
$62.3M
Q2 24
$63.8M
Stockholders' Equity
KREF
KREF
ORGO
ORGO
Q1 26
Q4 25
$1.2B
$300.1M
Q3 25
$1.2B
$255.1M
Q2 25
$1.2B
$233.2M
Q1 25
$1.3B
$242.9M
Q4 24
$1.3B
$262.9M
Q3 24
$1.4B
$278.5M
Q2 24
$1.4B
$263.5M
Total Assets
KREF
KREF
ORGO
ORGO
Q1 26
$520.0M
Q4 25
$6.5B
$598.7M
Q3 25
$6.5B
$509.8M
Q2 25
$6.8B
$461.1M
Q1 25
$6.6B
$467.4M
Q4 24
$6.4B
$497.9M
Q3 24
$6.8B
$446.3M
Q2 24
$7.1B
$443.2M
Debt / Equity
KREF
KREF
ORGO
ORGO
Q1 26
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
0.22×
Q2 24
0.24×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
KREF
KREF
ORGO
ORGO
Operating Cash FlowLast quarter
$72.3M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
KREF
KREF
ORGO
ORGO
Q1 26
Q4 25
$72.3M
$39.4M
Q3 25
$18.5M
$3.1M
Q2 25
$21.1M
$-32.9M
Q1 25
$15.9M
$-19.9M
Q4 24
$132.6M
$10.9M
Q3 24
$49.1M
$8.7M
Q2 24
$30.6M
$4.7M
Free Cash Flow
KREF
KREF
ORGO
ORGO
Q1 26
Q4 25
$34.8M
Q3 25
$844.0K
Q2 25
$-36.5M
Q1 25
$-23.6M
Q4 24
$7.6M
Q3 24
$6.1M
Q2 24
$2.9M
FCF Margin
KREF
KREF
ORGO
ORGO
Q1 26
Q4 25
15.4%
Q3 25
0.6%
Q2 25
-36.1%
Q1 25
-27.2%
Q4 24
6.0%
Q3 24
5.3%
Q2 24
2.2%
Capex Intensity
KREF
KREF
ORGO
ORGO
Q1 26
Q4 25
2.1%
Q3 25
1.5%
Q2 25
3.6%
Q1 25
4.2%
Q4 24
2.7%
Q3 24
2.2%
Q2 24
1.4%
Cash Conversion
KREF
KREF
ORGO
ORGO
Q1 26
Q4 25
0.90×
Q3 25
1.34×
0.14×
Q2 25
Q1 25
Q4 24
6.54×
1.43×
Q3 24
0.71×
Q2 24
1.19×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons