vs
Side-by-side financial comparison of KRONOS WORLDWIDE INC (KRO) and TRUPANION, INC. (TRUP). Click either name above to swap in a different company.
KRONOS WORLDWIDE INC is the larger business by last-quarter revenue ($418.3M vs $376.9M, roughly 1.1× TRUPANION, INC.). On growth, TRUPANION, INC. posted the faster year-over-year revenue change (11.7% vs -1.1%). KRONOS WORLDWIDE INC produced more free cash flow last quarter ($81.9M vs $25.3M). Over the past eight quarters, TRUPANION, INC.'s revenue compounded faster (11.0% CAGR vs -6.5%).
Kronos Incorporated was an American multinational workforce management and human capital management cloud provider headquartered in Lowell, Massachusetts, United States, which employed more than 6,000 people worldwide.
TRUPANION, INC.TRUPEarnings & Financial Report
Trupanion, Inc. is a pet insurance provider headquartered in Seattle, Washington. Established in 1998, Trupanion operates across the United States, Canada, Australia, and Puerto Rico. The company offers coverage for pets and is self-underwritten by the American Pet Insurance Company (APIC).
KRO vs TRUP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $418.3M | $376.9M |
| Net Profit | $-82.8M | — |
| Gross Margin | -0.9% | 17.3% |
| Operating Margin | -15.1% | 1.9% |
| Net Margin | -19.8% | — |
| Revenue YoY | -1.1% | 11.7% |
| Net Profit YoY | -527.3% | — |
| EPS (diluted) | $-0.72 | $0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $418.3M | $376.9M | ||
| Q3 25 | $456.9M | $366.9M | ||
| Q2 25 | $494.4M | $353.6M | ||
| Q1 25 | $489.8M | $342.0M | ||
| Q4 24 | $423.1M | $337.3M | ||
| Q3 24 | $484.7M | $327.5M | ||
| Q2 24 | $500.5M | $314.8M | ||
| Q1 24 | $478.8M | $306.1M |
| Q4 25 | $-82.8M | — | ||
| Q3 25 | $-37.0M | — | ||
| Q2 25 | $-9.2M | — | ||
| Q1 25 | $18.1M | — | ||
| Q4 24 | $-13.2M | — | ||
| Q3 24 | $71.8M | — | ||
| Q2 24 | $19.5M | — | ||
| Q1 24 | $8.1M | — |
| Q4 25 | -0.9% | 17.3% | ||
| Q3 25 | 10.3% | 16.4% | ||
| Q2 25 | 12.7% | 15.5% | ||
| Q1 25 | 21.8% | 14.9% | ||
| Q4 24 | 20.4% | 15.7% | ||
| Q3 24 | 20.9% | 15.1% | ||
| Q2 24 | 20.0% | 12.8% | ||
| Q1 24 | 14.9% | 11.8% |
| Q4 25 | -15.1% | 1.9% | ||
| Q3 25 | -4.2% | 1.6% | ||
| Q2 25 | 1.5% | 0.7% | ||
| Q1 25 | 7.8% | -0.4% | ||
| Q4 24 | 6.8% | 0.1% | ||
| Q3 24 | 8.0% | 0.5% | ||
| Q2 24 | 7.2% | -1.7% | ||
| Q1 24 | 4.1% | -2.0% |
| Q4 25 | -19.8% | — | ||
| Q3 25 | -8.1% | — | ||
| Q2 25 | -1.9% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | -3.1% | — | ||
| Q3 24 | 14.8% | — | ||
| Q2 24 | 3.9% | — | ||
| Q1 24 | 1.7% | — |
| Q4 25 | $-0.72 | $0.13 | ||
| Q3 25 | $-0.32 | $0.13 | ||
| Q2 25 | $-0.08 | $0.22 | ||
| Q1 25 | $0.16 | $-0.03 | ||
| Q4 24 | $-0.11 | $0.04 | ||
| Q3 24 | $0.62 | $0.03 | ||
| Q2 24 | $0.17 | $-0.14 | ||
| Q1 24 | $0.07 | $-0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $33.2M | $370.7M |
| Total DebtLower is stronger | $557.4M | $101.8M |
| Stockholders' EquityBook value | $751.1M | $383.9M |
| Total Assets | $1.8B | $915.0M |
| Debt / EquityLower = less leverage | 0.74× | 0.27× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $33.2M | $370.7M | ||
| Q3 25 | $27.7M | $348.5M | ||
| Q2 25 | $18.9M | $319.6M | ||
| Q1 25 | $20.5M | $321.8M | ||
| Q4 24 | $106.7M | $307.4M | ||
| Q3 24 | $94.8M | $293.1M | ||
| Q2 24 | $133.8M | $277.2M | ||
| Q1 24 | $120.7M | $275.2M |
| Q4 25 | $557.4M | $101.8M | ||
| Q3 25 | $626.2M | — | ||
| Q2 25 | $589.3M | — | ||
| Q1 25 | $557.2M | — | ||
| Q4 24 | $507.4M | $127.5M | ||
| Q3 24 | $554.3M | — | ||
| Q2 24 | $423.7M | — | ||
| Q1 24 | $426.9M | — |
| Q4 25 | $751.1M | $383.9M | ||
| Q3 25 | $804.7M | $368.6M | ||
| Q2 25 | $846.8M | $355.5M | ||
| Q1 25 | $847.0M | $333.7M | ||
| Q4 24 | $817.0M | $323.3M | ||
| Q3 24 | $847.4M | $320.2M | ||
| Q2 24 | $774.6M | $305.8M | ||
| Q1 24 | $774.4M | $303.4M |
| Q4 25 | $1.8B | $915.0M | ||
| Q3 25 | $1.9B | $880.2M | ||
| Q2 25 | $1.9B | $847.8M | ||
| Q1 25 | $1.9B | $837.2M | ||
| Q4 24 | $1.9B | $806.9M | ||
| Q3 24 | $1.9B | $816.1M | ||
| Q2 24 | $1.7B | $795.9M | ||
| Q1 24 | $1.7B | $789.5M |
| Q4 25 | 0.74× | 0.27× | ||
| Q3 25 | 0.78× | — | ||
| Q2 25 | 0.70× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.62× | 0.39× | ||
| Q3 24 | 0.65× | — | ||
| Q2 24 | 0.55× | — | ||
| Q1 24 | 0.55× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $92.1M | $29.3M |
| Free Cash FlowOCF − Capex | $81.9M | $25.3M |
| FCF MarginFCF / Revenue | 19.6% | 6.7% |
| Capex IntensityCapex / Revenue | 2.4% | 1.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-40.4M | $75.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $92.1M | $29.3M | ||
| Q3 25 | $-7.9M | $29.2M | ||
| Q2 25 | $20.7M | $15.0M | ||
| Q1 25 | $-102.4M | $16.0M | ||
| Q4 24 | $49.3M | $23.7M | ||
| Q3 24 | $28.3M | $15.3M | ||
| Q2 24 | $38.2M | $6.9M | ||
| Q1 24 | $-43.3M | $2.4M |
| Q4 25 | $81.9M | $25.3M | ||
| Q3 25 | $-17.4M | $23.9M | ||
| Q2 25 | $9.5M | $12.0M | ||
| Q1 25 | $-114.4M | $14.0M | ||
| Q4 24 | $37.0M | $21.8M | ||
| Q3 24 | $19.2M | $13.4M | ||
| Q2 24 | $34.8M | $4.0M | ||
| Q1 24 | $-48.0M | $-631.0K |
| Q4 25 | 19.6% | 6.7% | ||
| Q3 25 | -3.8% | 6.5% | ||
| Q2 25 | 1.9% | 3.4% | ||
| Q1 25 | -23.4% | 4.1% | ||
| Q4 24 | 8.7% | 6.5% | ||
| Q3 24 | 4.0% | 4.1% | ||
| Q2 24 | 7.0% | 1.3% | ||
| Q1 24 | -10.0% | -0.2% |
| Q4 25 | 2.4% | 1.0% | ||
| Q3 25 | 2.1% | 1.4% | ||
| Q2 25 | 2.3% | 0.8% | ||
| Q1 25 | 2.4% | 0.6% | ||
| Q4 24 | 2.9% | 0.6% | ||
| Q3 24 | 1.9% | 0.6% | ||
| Q2 24 | 0.7% | 0.9% | ||
| Q1 24 | 1.0% | 1.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -5.66× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.39× | — | ||
| Q2 24 | 1.96× | — | ||
| Q1 24 | -5.35× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KRO
Segment breakdown not available.
TRUP
| Subscriptionbusiness | $261.4M | 69% |
| Other | $115.4M | 31% |
