vs

Side-by-side financial comparison of Karat Packaging Inc. (KRT) and U S PHYSICAL THERAPY INC (USPH). Click either name above to swap in a different company.

U S PHYSICAL THERAPY INC is the larger business by last-quarter revenue ($202.7M vs $115.6M, roughly 1.8× Karat Packaging Inc.). Karat Packaging Inc. runs the higher net margin — 5.9% vs 2.0%, a 3.8% gap on every dollar of revenue. On growth, Karat Packaging Inc. posted the faster year-over-year revenue change (13.7% vs 12.3%). U S PHYSICAL THERAPY INC produced more free cash flow last quarter ($21.0M vs $15.1M). Over the past eight quarters, U S PHYSICAL THERAPY INC's revenue compounded faster (14.1% CAGR vs 10.0%).

Karat Packaging Inc. is a specialty manufacturer and distributor of disposable foodservice packaging products. Its offerings include paper and plastic cups, food containers, cutlery, lids, and custom branded solutions, serving restaurant chains, cafes, catering operators, and retail foodservice clients primarily across North America.

U.S. Physical Therapy Inc. operates hundreds of outpatient physical therapy clinics across the U.S. It offers rehabilitative care for patients recovering from injuries, surgeries, chronic pain and mobility impairments, plus specialized services including sports medicine and pediatric rehabilitation.

KRT vs USPH — Head-to-Head

Bigger by revenue
USPH
USPH
1.8× larger
USPH
$202.7M
$115.6M
KRT
Growing faster (revenue YoY)
KRT
KRT
+1.4% gap
KRT
13.7%
12.3%
USPH
Higher net margin
KRT
KRT
3.8% more per $
KRT
5.9%
2.0%
USPH
More free cash flow
USPH
USPH
$5.9M more FCF
USPH
$21.0M
$15.1M
KRT
Faster 2-yr revenue CAGR
USPH
USPH
Annualised
USPH
14.1%
10.0%
KRT

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
KRT
KRT
USPH
USPH
Revenue
$115.6M
$202.7M
Net Profit
$6.8M
$4.2M
Gross Margin
34.0%
19.8%
Operating Margin
7.3%
8.3%
Net Margin
5.9%
2.0%
Revenue YoY
13.7%
12.3%
Net Profit YoY
21.3%
-55.1%
EPS (diluted)
$0.34
$-0.44

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
KRT
KRT
USPH
USPH
Q4 25
$115.6M
$202.7M
Q3 25
$124.5M
$197.1M
Q2 25
$124.0M
$197.3M
Q1 25
$103.6M
$183.8M
Q4 24
$101.6M
$180.4M
Q3 24
$112.8M
$168.0M
Q2 24
$112.6M
$167.2M
Q1 24
$95.6M
$155.7M
Net Profit
KRT
KRT
USPH
USPH
Q4 25
$6.8M
$4.2M
Q3 25
$7.3M
$13.1M
Q2 25
$10.9M
$12.4M
Q1 25
$6.4M
$9.9M
Q4 24
$5.6M
$9.2M
Q3 24
$9.1M
$6.6M
Q2 24
$9.1M
$7.5M
Q1 24
$6.2M
$8.0M
Gross Margin
KRT
KRT
USPH
USPH
Q4 25
34.0%
19.8%
Q3 25
34.5%
18.7%
Q2 25
39.6%
21.1%
Q1 25
39.3%
16.9%
Q4 24
39.2%
18.0%
Q3 24
38.6%
17.3%
Q2 24
38.5%
20.3%
Q1 24
39.3%
18.2%
Operating Margin
KRT
KRT
USPH
USPH
Q4 25
7.3%
8.3%
Q3 25
6.9%
12.8%
Q2 25
13.3%
12.6%
Q1 25
7.5%
10.7%
Q4 24
7.2%
10.9%
Q3 24
10.0%
7.6%
Q2 24
9.9%
9.3%
Q1 24
8.4%
9.6%
Net Margin
KRT
KRT
USPH
USPH
Q4 25
5.9%
2.0%
Q3 25
5.9%
6.7%
Q2 25
8.8%
6.3%
Q1 25
6.2%
5.4%
Q4 24
5.5%
5.1%
Q3 24
8.1%
3.9%
Q2 24
8.1%
4.5%
Q1 24
6.4%
5.2%
EPS (diluted)
KRT
KRT
USPH
USPH
Q4 25
$0.34
$-0.44
Q3 25
$0.36
$0.48
Q2 25
$0.54
$0.58
Q1 25
$0.32
$0.80
Q4 24
$0.28
$0.52
Q3 24
$0.45
$0.39
Q2 24
$0.45
$0.47
Q1 24
$0.31
$0.46

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
KRT
KRT
USPH
USPH
Cash + ST InvestmentsLiquidity on hand
$37.9M
$35.6M
Total DebtLower is stronger
Stockholders' EquityBook value
$149.4M
$476.4M
Total Assets
$287.7M
$1.2B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
KRT
KRT
USPH
USPH
Q4 25
$37.9M
$35.6M
Q3 25
$44.0M
$31.1M
Q2 25
$57.0M
$34.1M
Q1 25
$56.3M
$39.2M
Q4 24
$59.9M
$41.4M
Q3 24
$60.4M
$117.0M
Q2 24
$52.1M
$112.9M
Q1 24
$46.7M
$132.3M
Stockholders' Equity
KRT
KRT
USPH
USPH
Q4 25
$149.4M
$476.4M
Q3 25
$154.5M
$503.6M
Q2 25
$155.8M
$500.8M
Q1 25
$153.3M
$497.3M
Q4 24
$155.6M
$488.9M
Q3 24
$157.3M
$482.8M
Q2 24
$157.7M
$484.6M
Q1 24
$154.4M
$479.8M
Total Assets
KRT
KRT
USPH
USPH
Q4 25
$287.7M
$1.2B
Q3 25
$302.8M
$1.2B
Q2 25
$321.0M
$1.2B
Q1 25
$312.2M
$1.2B
Q4 24
$294.5M
$1.2B
Q3 24
$306.8M
$1.0B
Q2 24
$310.7M
$1.0B
Q1 24
$279.0M
$1.0B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
KRT
KRT
USPH
USPH
Operating Cash FlowLast quarter
$15.4M
$24.9M
Free Cash FlowOCF − Capex
$15.1M
$21.0M
FCF MarginFCF / Revenue
13.1%
10.4%
Capex IntensityCapex / Revenue
0.2%
1.9%
Cash ConversionOCF / Net Profit
2.26×
6.00×
TTM Free Cash FlowTrailing 4 quarters
$33.1M
$61.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
KRT
KRT
USPH
USPH
Q4 25
$15.4M
$24.9M
Q3 25
$982.0K
$19.9M
Q2 25
$9.8M
$34.9M
Q1 25
$7.7M
$-4.7M
Q4 24
$8.3M
$19.4M
Q3 24
$19.5M
$22.1M
Q2 24
$13.7M
$29.0M
Q1 24
$6.6M
$4.4M
Free Cash Flow
KRT
KRT
USPH
USPH
Q4 25
$15.1M
$21.0M
Q3 25
$736.0K
$15.6M
Q2 25
$9.6M
$31.6M
Q1 25
$7.6M
$-7.3M
Q4 24
$8.0M
$16.9M
Q3 24
$19.2M
$19.6M
Q2 24
$13.4M
$26.7M
Q1 24
$6.4M
$2.6M
FCF Margin
KRT
KRT
USPH
USPH
Q4 25
13.1%
10.4%
Q3 25
0.6%
7.9%
Q2 25
7.7%
16.0%
Q1 25
7.4%
-3.9%
Q4 24
7.9%
9.4%
Q3 24
17.0%
11.7%
Q2 24
11.9%
15.9%
Q1 24
6.7%
1.7%
Capex Intensity
KRT
KRT
USPH
USPH
Q4 25
0.2%
1.9%
Q3 25
0.2%
2.2%
Q2 25
0.1%
1.6%
Q1 25
0.1%
1.4%
Q4 24
0.2%
1.4%
Q3 24
0.3%
1.5%
Q2 24
0.2%
1.4%
Q1 24
0.2%
1.2%
Cash Conversion
KRT
KRT
USPH
USPH
Q4 25
2.26×
6.00×
Q3 25
0.13×
1.52×
Q2 25
0.89×
2.81×
Q1 25
1.21×
-0.47×
Q4 24
1.47×
2.10×
Q3 24
2.14×
3.34×
Q2 24
1.50×
3.86×
Q1 24
1.06×
0.55×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

KRT
KRT

Segment breakdown not available.

USPH
USPH

Net Patient Revenues$169.7M84%
Industrial Injury Prevention Services Revenues$28.9M14%
Management Contract Revenues$2.3M1%

Related Comparisons