vs
Side-by-side financial comparison of Kennedy-Wilson Holdings, Inc. (KW) and MEDALLION FINANCIAL CORP (MFIN). Click either name above to swap in a different company.
Kennedy-Wilson Holdings, Inc. is the larger business by last-quarter revenue ($120.6M vs $70.6M, roughly 1.7× MEDALLION FINANCIAL CORP). Kennedy-Wilson Holdings, Inc. runs the higher net margin — 48.1% vs 17.3%, a 30.8% gap on every dollar of revenue. On growth, MEDALLION FINANCIAL CORP posted the faster year-over-year revenue change (25.4% vs -11.0%). Over the past eight quarters, MEDALLION FINANCIAL CORP's revenue compounded faster (15.0% CAGR vs -6.0%).
Kennedy Wilson is a real estate investment company headquartered in Beverly Hills, California, United States.
Mahindra & Mahindra Financial Services Limited (MMFSL) is an Indian rural non-banking financial company headquartered in Mumbai. It is amongst the top tractor financers in India, with 1000+ offices across the country.
KW vs MFIN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $120.6M | $70.6M |
| Net Profit | $58.0M | $12.2M |
| Gross Margin | — | — |
| Operating Margin | 57.3% | 29.3% |
| Net Margin | 48.1% | 17.3% |
| Revenue YoY | -11.0% | 25.4% |
| Net Profit YoY | 32.7% | 20.3% |
| EPS (diluted) | $0.22 | $0.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $120.6M | $70.6M | ||
| Q3 25 | $116.4M | $58.7M | ||
| Q2 25 | $135.7M | $62.6M | ||
| Q1 25 | $128.3M | $63.0M | ||
| Q4 24 | $135.5M | $56.3M | ||
| Q3 24 | $127.5M | $53.3M | ||
| Q2 24 | $132.0M | $51.0M | ||
| Q1 24 | $136.4M | $53.3M |
| Q4 25 | $58.0M | $12.2M | ||
| Q3 25 | $-10.2M | $7.8M | ||
| Q2 25 | $5.6M | $11.1M | ||
| Q1 25 | $-29.6M | $12.0M | ||
| Q4 24 | $43.7M | $10.1M | ||
| Q3 24 | $-66.8M | $8.6M | ||
| Q2 24 | $-48.3M | $7.1M | ||
| Q1 24 | $37.7M | $10.0M |
| Q4 25 | 57.3% | 29.3% | ||
| Q3 25 | -6.2% | 33.2% | ||
| Q2 25 | 7.4% | 31.1% | ||
| Q1 25 | -26.9% | 32.1% | ||
| Q4 24 | 36.7% | 32.8% | ||
| Q3 24 | -60.8% | 26.6% | ||
| Q2 24 | -45.5% | 24.3% | ||
| Q1 24 | 47.2% | 33.6% |
| Q4 25 | 48.1% | 17.3% | ||
| Q3 25 | -8.8% | 13.2% | ||
| Q2 25 | 4.1% | 17.7% | ||
| Q1 25 | -23.1% | 19.1% | ||
| Q4 24 | 32.3% | 18.0% | ||
| Q3 24 | -52.4% | 16.1% | ||
| Q2 24 | -36.6% | 13.9% | ||
| Q1 24 | 27.6% | 18.8% |
| Q4 25 | $0.22 | $0.50 | ||
| Q3 25 | $-0.15 | $0.32 | ||
| Q2 25 | $-0.05 | $0.46 | ||
| Q1 25 | $-0.30 | $0.50 | ||
| Q4 24 | $0.24 | $0.43 | ||
| Q3 24 | $-0.56 | $0.37 | ||
| Q2 24 | $-0.43 | $0.30 | ||
| Q1 24 | $0.19 | $0.42 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $184.5M | $136.3M |
| Total DebtLower is stronger | — | $216.0M |
| Stockholders' EquityBook value | $1.5B | $408.6M |
| Total Assets | $6.6B | $3.0B |
| Debt / EquityLower = less leverage | — | 0.53× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $184.5M | $136.3M | ||
| Q3 25 | $382.6M | $72.5M | ||
| Q2 25 | $309.1M | $110.4M | ||
| Q1 25 | $356.6M | $131.5M | ||
| Q4 24 | $217.5M | $98.2M | ||
| Q3 24 | $367.1M | $120.6M | ||
| Q2 24 | $366.5M | $87.7M | ||
| Q1 24 | $541.9M | $54.8M |
| Q4 25 | — | $216.0M | ||
| Q3 25 | — | $215.7M | ||
| Q2 25 | — | $199.9M | ||
| Q1 25 | — | $199.7M | ||
| Q4 24 | — | $232.2M | ||
| Q3 24 | — | $232.0M | ||
| Q2 24 | — | $230.8M | ||
| Q1 24 | — | $225.6M |
| Q4 25 | $1.5B | $408.6M | ||
| Q3 25 | $1.5B | $397.4M | ||
| Q2 25 | $1.6B | $389.9M | ||
| Q1 25 | $1.6B | $380.2M | ||
| Q4 24 | $1.6B | $370.2M | ||
| Q3 24 | $1.6B | $362.4M | ||
| Q2 24 | $1.7B | $354.0M | ||
| Q1 24 | $1.7B | $349.0M |
| Q4 25 | $6.6B | $3.0B | ||
| Q3 25 | $6.7B | $2.9B | ||
| Q2 25 | $6.8B | $2.9B | ||
| Q1 25 | $7.2B | $2.8B | ||
| Q4 24 | $7.0B | $2.9B | ||
| Q3 24 | $7.4B | $2.9B | ||
| Q2 24 | $7.5B | $2.8B | ||
| Q1 24 | $7.7B | $2.6B |
| Q4 25 | — | 0.53× | ||
| Q3 25 | — | 0.54× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | 0.53× | ||
| Q4 24 | — | 0.63× | ||
| Q3 24 | — | 0.64× | ||
| Q2 24 | — | 0.65× | ||
| Q1 24 | — | 0.65× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $11.4M | $126.3M |
| Free Cash FlowOCF − Capex | $-55.2M | — |
| FCF MarginFCF / Revenue | -45.8% | — |
| Capex IntensityCapex / Revenue | 55.2% | — |
| Cash ConversionOCF / Net Profit | 0.20× | 10.35× |
| TTM Free Cash FlowTrailing 4 quarters | $-103.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $11.4M | $126.3M | ||
| Q3 25 | $-7.6M | $67.0M | ||
| Q2 25 | $42.0M | $-10.7M | ||
| Q1 25 | $-51.9M | $36.3M | ||
| Q4 24 | $55.1M | $108.7M | ||
| Q3 24 | $-5.6M | $24.6M | ||
| Q2 24 | $36.7M | $27.6M | ||
| Q1 24 | $-5.6M | $32.3M |
| Q4 25 | $-55.2M | — | ||
| Q3 25 | $-18.0M | — | ||
| Q2 25 | $29.4M | — | ||
| Q1 25 | $-59.7M | — | ||
| Q4 24 | $-76.5M | — | ||
| Q3 24 | $-27.7M | — | ||
| Q2 24 | $-500.0K | — | ||
| Q1 24 | $-57.1M | — |
| Q4 25 | -45.8% | — | ||
| Q3 25 | -15.5% | — | ||
| Q2 25 | 21.7% | — | ||
| Q1 25 | -46.5% | — | ||
| Q4 24 | -56.5% | — | ||
| Q3 24 | -21.7% | — | ||
| Q2 24 | -0.4% | — | ||
| Q1 24 | -41.9% | — |
| Q4 25 | 55.2% | — | ||
| Q3 25 | 8.9% | — | ||
| Q2 25 | 9.3% | — | ||
| Q1 25 | 6.1% | — | ||
| Q4 24 | 97.1% | — | ||
| Q3 24 | 17.3% | — | ||
| Q2 24 | 28.2% | — | ||
| Q1 24 | 37.8% | — |
| Q4 25 | 0.20× | 10.35× | ||
| Q3 25 | — | 8.63× | ||
| Q2 25 | 7.50× | -0.97× | ||
| Q1 25 | — | 3.02× | ||
| Q4 24 | 1.26× | 10.72× | ||
| Q3 24 | — | 2.86× | ||
| Q2 24 | — | 3.89× | ||
| Q1 24 | -0.15× | 3.22× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KW
| Consolidated Portfolio Segment | $84.9M | 70% |
| Investment Management Fees | $30.4M | 25% |
| Real Estate | $5.1M | 4% |
MFIN
Segment breakdown not available.
