vs
Side-by-side financial comparison of Kennedy-Wilson Holdings, Inc. (KW) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
LiveRamp Holdings, Inc. is the larger business by last-quarter revenue ($212.2M vs $120.6M, roughly 1.8× Kennedy-Wilson Holdings, Inc.). Kennedy-Wilson Holdings, Inc. runs the higher net margin — 48.1% vs 18.8%, a 29.3% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs -11.0%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs -6.0%).
Kennedy Wilson is a real estate investment company headquartered in Beverly Hills, California, United States.
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
KW vs RAMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $120.6M | $212.2M |
| Net Profit | $58.0M | $39.9M |
| Gross Margin | — | 71.9% |
| Operating Margin | 57.3% | 18.6% |
| Net Margin | 48.1% | 18.8% |
| Revenue YoY | -11.0% | 8.6% |
| Net Profit YoY | 32.7% | 255.7% |
| EPS (diluted) | $0.22 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $120.6M | $212.2M | ||
| Q3 25 | $116.4M | $199.8M | ||
| Q2 25 | $135.7M | $194.8M | ||
| Q1 25 | $128.3M | $188.7M | ||
| Q4 24 | $135.5M | $195.4M | ||
| Q3 24 | $127.5M | $185.5M | ||
| Q2 24 | $132.0M | $176.0M | ||
| Q1 24 | $136.4M | $171.9M |
| Q4 25 | $58.0M | $39.9M | ||
| Q3 25 | $-10.2M | $27.4M | ||
| Q2 25 | $5.6M | $7.7M | ||
| Q1 25 | $-29.6M | $-6.3M | ||
| Q4 24 | $43.7M | $11.2M | ||
| Q3 24 | $-66.8M | $1.7M | ||
| Q2 24 | $-48.3M | $-7.5M | ||
| Q1 24 | $37.7M | $-5.4M |
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
| Q4 25 | 57.3% | 18.6% | ||
| Q3 25 | -6.2% | 10.7% | ||
| Q2 25 | 7.4% | 3.7% | ||
| Q1 25 | -26.9% | -6.1% | ||
| Q4 24 | 36.7% | 7.5% | ||
| Q3 24 | -60.8% | 4.0% | ||
| Q2 24 | -45.5% | -3.0% | ||
| Q1 24 | 47.2% | -8.3% |
| Q4 25 | 48.1% | 18.8% | ||
| Q3 25 | -8.8% | 13.7% | ||
| Q2 25 | 4.1% | 4.0% | ||
| Q1 25 | -23.1% | -3.3% | ||
| Q4 24 | 32.3% | 5.7% | ||
| Q3 24 | -52.4% | 0.9% | ||
| Q2 24 | -36.6% | -4.3% | ||
| Q1 24 | 27.6% | -3.1% |
| Q4 25 | $0.22 | $0.62 | ||
| Q3 25 | $-0.15 | $0.42 | ||
| Q2 25 | $-0.05 | $0.12 | ||
| Q1 25 | $-0.30 | $-0.10 | ||
| Q4 24 | $0.24 | $0.17 | ||
| Q3 24 | $-0.56 | $0.03 | ||
| Q2 24 | $-0.43 | $-0.11 | ||
| Q1 24 | $0.19 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $184.5M | $403.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.5B | $962.3M |
| Total Assets | $6.6B | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $184.5M | $403.4M | ||
| Q3 25 | $382.6M | $376.9M | ||
| Q2 25 | $309.1M | $371.1M | ||
| Q1 25 | $356.6M | $420.8M | ||
| Q4 24 | $217.5M | $384.3M | ||
| Q3 24 | $367.1M | $348.4M | ||
| Q2 24 | $366.5M | $342.7M | ||
| Q1 24 | $541.9M | $368.9M |
| Q4 25 | $1.5B | $962.3M | ||
| Q3 25 | $1.5B | $943.8M | ||
| Q2 25 | $1.6B | $947.8M | ||
| Q1 25 | $1.6B | $948.9M | ||
| Q4 24 | $1.6B | $957.7M | ||
| Q3 24 | $1.6B | $932.1M | ||
| Q2 24 | $1.7B | $951.9M | ||
| Q1 24 | $1.7B | $949.1M |
| Q4 25 | $6.6B | $1.3B | ||
| Q3 25 | $6.7B | $1.2B | ||
| Q2 25 | $6.8B | $1.2B | ||
| Q1 25 | $7.2B | $1.3B | ||
| Q4 24 | $7.0B | $1.3B | ||
| Q3 24 | $7.4B | $1.2B | ||
| Q2 24 | $7.5B | $1.2B | ||
| Q1 24 | $7.7B | $1.2B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $11.4M | — |
| Free Cash FlowOCF − Capex | $-55.2M | — |
| FCF MarginFCF / Revenue | -45.8% | — |
| Capex IntensityCapex / Revenue | 55.2% | 0.1% |
| Cash ConversionOCF / Net Profit | 0.20× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-103.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $11.4M | — | ||
| Q3 25 | $-7.6M | $57.4M | ||
| Q2 25 | $42.0M | $-15.8M | ||
| Q1 25 | $-51.9M | — | ||
| Q4 24 | $55.1M | $45.1M | ||
| Q3 24 | $-5.6M | $55.6M | ||
| Q2 24 | $36.7M | $-9.3M | ||
| Q1 24 | $-5.6M | — |
| Q4 25 | $-55.2M | — | ||
| Q3 25 | $-18.0M | $56.8M | ||
| Q2 25 | $29.4M | $-16.2M | ||
| Q1 25 | $-59.7M | — | ||
| Q4 24 | $-76.5M | $44.8M | ||
| Q3 24 | $-27.7M | $55.4M | ||
| Q2 24 | $-500.0K | $-9.6M | ||
| Q1 24 | $-57.1M | — |
| Q4 25 | -45.8% | — | ||
| Q3 25 | -15.5% | 28.4% | ||
| Q2 25 | 21.7% | -8.3% | ||
| Q1 25 | -46.5% | — | ||
| Q4 24 | -56.5% | 22.9% | ||
| Q3 24 | -21.7% | 29.8% | ||
| Q2 24 | -0.4% | -5.4% | ||
| Q1 24 | -41.9% | — |
| Q4 25 | 55.2% | 0.1% | ||
| Q3 25 | 8.9% | 0.3% | ||
| Q2 25 | 9.3% | 0.2% | ||
| Q1 25 | 6.1% | 0.2% | ||
| Q4 24 | 97.1% | 0.1% | ||
| Q3 24 | 17.3% | 0.1% | ||
| Q2 24 | 28.2% | 0.1% | ||
| Q1 24 | 37.8% | 1.0% |
| Q4 25 | 0.20× | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | 7.50× | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.26× | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.15× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KW
| Consolidated Portfolio Segment | $84.9M | 70% |
| Investment Management Fees | $30.4M | 25% |
| Real Estate | $5.1M | 4% |
RAMP
Segment breakdown not available.
