vs
Side-by-side financial comparison of LiveRamp Holdings, Inc. (RAMP) and SMITH & WESSON BRANDS, INC. (SWBI). Click either name above to swap in a different company.
LiveRamp Holdings, Inc. is the larger business by last-quarter revenue ($212.2M vs $124.7M, roughly 1.7× SMITH & WESSON BRANDS, INC.). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs 1.5%, a 17.3% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs -3.9%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs -4.8%).
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
Smith & Wesson Brands, Inc. (S&W) is an American firearm manufacturer headquartered in Maryville, Tennessee, United States.
RAMP vs SWBI — Head-to-Head
Income Statement — Q3 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $212.2M | $124.7M |
| Net Profit | $39.9M | $1.9M |
| Gross Margin | 71.9% | 24.3% |
| Operating Margin | 18.6% | 3.3% |
| Net Margin | 18.8% | 1.5% |
| Revenue YoY | 8.6% | -3.9% |
| Net Profit YoY | 255.7% | -53.6% |
| EPS (diluted) | $0.62 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $212.2M | $124.7M | ||
| Q3 25 | $199.8M | $85.1M | ||
| Q2 25 | $194.8M | $140.8M | ||
| Q1 25 | $188.7M | $115.9M | ||
| Q4 24 | $195.4M | $129.7M | ||
| Q3 24 | $185.5M | $88.3M | ||
| Q2 24 | $176.0M | $159.1M | ||
| Q1 24 | $171.9M | $137.5M |
| Q4 25 | $39.9M | $1.9M | ||
| Q3 25 | $27.4M | $-3.4M | ||
| Q2 25 | $7.7M | $8.6M | ||
| Q1 25 | $-6.3M | $2.1M | ||
| Q4 24 | $11.2M | $4.5M | ||
| Q3 24 | $1.7M | $-1.9M | ||
| Q2 24 | $-7.5M | $27.9M | ||
| Q1 24 | $-5.4M | $7.9M |
| Q4 25 | 71.9% | 24.3% | ||
| Q3 25 | 70.2% | 25.9% | ||
| Q2 25 | 70.1% | 28.8% | ||
| Q1 25 | 69.3% | 24.1% | ||
| Q4 24 | 71.9% | 26.6% | ||
| Q3 24 | 72.4% | 27.4% | ||
| Q2 24 | 70.6% | 35.5% | ||
| Q1 24 | 72.2% | 28.7% |
| Q4 25 | 18.6% | 3.3% | ||
| Q3 25 | 10.7% | -3.5% | ||
| Q2 25 | 3.7% | 9.3% | ||
| Q1 25 | -6.1% | 4.1% | ||
| Q4 24 | 7.5% | 5.8% | ||
| Q3 24 | 4.0% | -1.7% | ||
| Q2 24 | -3.0% | 17.4% | ||
| Q1 24 | -8.3% | 8.2% |
| Q4 25 | 18.8% | 1.5% | ||
| Q3 25 | 13.7% | -4.0% | ||
| Q2 25 | 4.0% | 6.1% | ||
| Q1 25 | -3.3% | 1.8% | ||
| Q4 24 | 5.7% | 3.5% | ||
| Q3 24 | 0.9% | -2.1% | ||
| Q2 24 | -4.3% | 17.5% | ||
| Q1 24 | -3.1% | 5.7% |
| Q4 25 | $0.62 | $0.04 | ||
| Q3 25 | $0.42 | $-0.08 | ||
| Q2 25 | $0.12 | $0.19 | ||
| Q1 25 | $-0.10 | $0.05 | ||
| Q4 24 | $0.17 | $0.10 | ||
| Q3 24 | $0.03 | $-0.04 | ||
| Q2 24 | $-0.11 | $0.60 | ||
| Q1 24 | $-0.09 | $0.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $403.4M | $22.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $962.3M | $363.2M |
| Total Assets | $1.3B | $548.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $403.4M | $22.4M | ||
| Q3 25 | $376.9M | $18.0M | ||
| Q2 25 | $371.1M | $25.2M | ||
| Q1 25 | $420.8M | $26.7M | ||
| Q4 24 | $384.3M | $39.1M | ||
| Q3 24 | $348.4M | $35.5M | ||
| Q2 24 | $342.7M | $60.8M | ||
| Q1 24 | $368.9M | $47.4M |
| Q4 25 | $962.3M | $363.2M | ||
| Q3 25 | $943.8M | $364.4M | ||
| Q2 25 | $947.8M | $372.5M | ||
| Q1 25 | $948.9M | $366.9M | ||
| Q4 24 | $957.7M | $371.5M | ||
| Q3 24 | $932.1M | $380.0M | ||
| Q2 24 | $951.9M | $399.9M | ||
| Q1 24 | $949.1M | $376.4M |
| Q4 25 | $1.3B | $548.6M | ||
| Q3 25 | $1.2B | $554.6M | ||
| Q2 25 | $1.2B | $559.6M | ||
| Q1 25 | $1.3B | $578.9M | ||
| Q4 24 | $1.3B | $587.4M | ||
| Q3 24 | $1.2B | $571.3M | ||
| Q2 24 | $1.2B | $577.4M | ||
| Q1 24 | $1.2B | $570.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $27.3M |
| Free Cash FlowOCF − Capex | — | $16.3M |
| FCF MarginFCF / Revenue | — | 13.1% |
| Capex IntensityCapex / Revenue | 0.1% | 8.8% |
| Cash ConversionOCF / Net Profit | — | 14.22× |
| TTM Free Cash FlowTrailing 4 quarters | — | $21.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $27.3M | ||
| Q3 25 | $57.4M | $-8.1M | ||
| Q2 25 | $-15.8M | $40.8M | ||
| Q1 25 | — | $-9.8M | ||
| Q4 24 | $45.1M | $-7.4M | ||
| Q3 24 | $55.6M | $-30.8M | ||
| Q2 24 | $-9.3M | $43.7M | ||
| Q1 24 | — | $25.2M |
| Q4 25 | — | $16.3M | ||
| Q3 25 | $56.8M | $-12.4M | ||
| Q2 25 | $-16.2M | $33.5M | ||
| Q1 25 | — | $-16.1M | ||
| Q4 24 | $44.8M | $-10.7M | ||
| Q3 24 | $55.4M | $-35.5M | ||
| Q2 24 | $-9.6M | $38.2M | ||
| Q1 24 | — | $7.0M |
| Q4 25 | — | 13.1% | ||
| Q3 25 | 28.4% | -14.6% | ||
| Q2 25 | -8.3% | 23.8% | ||
| Q1 25 | — | -13.9% | ||
| Q4 24 | 22.9% | -8.3% | ||
| Q3 24 | 29.8% | -40.2% | ||
| Q2 24 | -5.4% | 24.0% | ||
| Q1 24 | — | 5.1% |
| Q4 25 | 0.1% | 8.8% | ||
| Q3 25 | 0.3% | 5.0% | ||
| Q2 25 | 0.2% | 5.2% | ||
| Q1 25 | 0.2% | 5.4% | ||
| Q4 24 | 0.1% | 2.5% | ||
| Q3 24 | 0.1% | 5.3% | ||
| Q2 24 | 0.1% | 3.5% | ||
| Q1 24 | 1.0% | 13.2% |
| Q4 25 | — | 14.22× | ||
| Q3 25 | 2.09× | — | ||
| Q2 25 | -2.04× | 4.73× | ||
| Q1 25 | — | -4.68× | ||
| Q4 24 | 4.02× | -1.63× | ||
| Q3 24 | 32.10× | — | ||
| Q2 24 | — | 1.57× | ||
| Q1 24 | — | 3.20× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
