vs
Side-by-side financial comparison of Kennedy-Wilson Holdings, Inc. (KW) and RMR GROUP INC. (RMR). Click either name above to swap in a different company.
Kennedy-Wilson Holdings, Inc. is the larger business by last-quarter revenue ($120.6M vs $66.7M, roughly 1.8× RMR GROUP INC.). Kennedy-Wilson Holdings, Inc. runs the higher net margin — 48.1% vs 18.3%, a 29.8% gap on every dollar of revenue. On growth, RMR GROUP INC. posted the faster year-over-year revenue change (40.8% vs -11.0%).
Kennedy Wilson is a real estate investment company headquartered in Beverly Hills, California, United States.
RMR Group Inc. is a U.S.-headquartered alternative asset management firm specializing in real estate and real estate-related investments. It operates across commercial property, residential real estate, and infrastructure segments, serving institutional investors, high-net-worth individuals, and retail clients across key global markets.
KW vs RMR — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $120.6M | $66.7M |
| Net Profit | $58.0M | $12.2M |
| Gross Margin | — | — |
| Operating Margin | 57.3% | 48.1% |
| Net Margin | 48.1% | 18.3% |
| Revenue YoY | -11.0% | 40.8% |
| Net Profit YoY | 32.7% | 91.1% |
| EPS (diluted) | $0.22 | $0.71 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $120.6M | $66.7M | ||
| Q3 25 | $116.4M | — | ||
| Q2 25 | $135.7M | — | ||
| Q1 25 | $128.3M | — | ||
| Q4 24 | $135.5M | — | ||
| Q3 24 | $127.5M | — | ||
| Q2 24 | $132.0M | — | ||
| Q1 24 | $136.4M | — |
| Q4 25 | $58.0M | $12.2M | ||
| Q3 25 | $-10.2M | — | ||
| Q2 25 | $5.6M | — | ||
| Q1 25 | $-29.6M | — | ||
| Q4 24 | $43.7M | — | ||
| Q3 24 | $-66.8M | — | ||
| Q2 24 | $-48.3M | — | ||
| Q1 24 | $37.7M | — |
| Q4 25 | 57.3% | 48.1% | ||
| Q3 25 | -6.2% | — | ||
| Q2 25 | 7.4% | — | ||
| Q1 25 | -26.9% | — | ||
| Q4 24 | 36.7% | — | ||
| Q3 24 | -60.8% | — | ||
| Q2 24 | -45.5% | — | ||
| Q1 24 | 47.2% | — |
| Q4 25 | 48.1% | 18.3% | ||
| Q3 25 | -8.8% | — | ||
| Q2 25 | 4.1% | — | ||
| Q1 25 | -23.1% | — | ||
| Q4 24 | 32.3% | — | ||
| Q3 24 | -52.4% | — | ||
| Q2 24 | -36.6% | — | ||
| Q1 24 | 27.6% | — |
| Q4 25 | $0.22 | $0.71 | ||
| Q3 25 | $-0.15 | — | ||
| Q2 25 | $-0.05 | — | ||
| Q1 25 | $-0.30 | — | ||
| Q4 24 | $0.24 | — | ||
| Q3 24 | $-0.56 | — | ||
| Q2 24 | $-0.43 | — | ||
| Q1 24 | $0.19 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $184.5M | $49.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.5B | $232.7M |
| Total Assets | $6.6B | $687.1M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $184.5M | $49.3M | ||
| Q3 25 | $382.6M | — | ||
| Q2 25 | $309.1M | — | ||
| Q1 25 | $356.6M | — | ||
| Q4 24 | $217.5M | — | ||
| Q3 24 | $367.1M | — | ||
| Q2 24 | $366.5M | — | ||
| Q1 24 | $541.9M | — |
| Q4 25 | $1.5B | $232.7M | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $1.7B | — |
| Q4 25 | $6.6B | $687.1M | ||
| Q3 25 | $6.7B | — | ||
| Q2 25 | $6.8B | — | ||
| Q1 25 | $7.2B | — | ||
| Q4 24 | $7.0B | — | ||
| Q3 24 | $7.4B | — | ||
| Q2 24 | $7.5B | — | ||
| Q1 24 | $7.7B | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $11.4M | $10.7M |
| Free Cash FlowOCF − Capex | $-55.2M | — |
| FCF MarginFCF / Revenue | -45.8% | — |
| Capex IntensityCapex / Revenue | 55.2% | — |
| Cash ConversionOCF / Net Profit | 0.20× | 0.88× |
| TTM Free Cash FlowTrailing 4 quarters | $-103.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $11.4M | $10.7M | ||
| Q3 25 | $-7.6M | — | ||
| Q2 25 | $42.0M | — | ||
| Q1 25 | $-51.9M | — | ||
| Q4 24 | $55.1M | — | ||
| Q3 24 | $-5.6M | — | ||
| Q2 24 | $36.7M | — | ||
| Q1 24 | $-5.6M | — |
| Q4 25 | $-55.2M | — | ||
| Q3 25 | $-18.0M | — | ||
| Q2 25 | $29.4M | — | ||
| Q1 25 | $-59.7M | — | ||
| Q4 24 | $-76.5M | — | ||
| Q3 24 | $-27.7M | — | ||
| Q2 24 | $-500.0K | — | ||
| Q1 24 | $-57.1M | — |
| Q4 25 | -45.8% | — | ||
| Q3 25 | -15.5% | — | ||
| Q2 25 | 21.7% | — | ||
| Q1 25 | -46.5% | — | ||
| Q4 24 | -56.5% | — | ||
| Q3 24 | -21.7% | — | ||
| Q2 24 | -0.4% | — | ||
| Q1 24 | -41.9% | — |
| Q4 25 | 55.2% | — | ||
| Q3 25 | 8.9% | — | ||
| Q2 25 | 9.3% | — | ||
| Q1 25 | 6.1% | — | ||
| Q4 24 | 97.1% | — | ||
| Q3 24 | 17.3% | — | ||
| Q2 24 | 28.2% | — | ||
| Q1 24 | 37.8% | — |
| Q4 25 | 0.20× | 0.88× | ||
| Q3 25 | — | — | ||
| Q2 25 | 7.50× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.26× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.15× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KW
| Consolidated Portfolio Segment | $84.9M | 70% |
| Investment Management Fees | $30.4M | 25% |
| Real Estate | $5.1M | 4% |
RMR
| Management Service Incentive | $23.6M | 35% |
| Industrial Logistics Properties Trust | $15.1M | 23% |
| Managed Private Real Estate Capital | $11.1M | 17% |
| Office Properties Income Trust | $5.6M | 8% |
| Other Private Entities | $5.3M | 8% |
| RMR Residential | $3.4M | 5% |
| Sonesta International Hotels Corporation | $2.1M | 3% |
| Investment Advisory Management And Administrative Service | $1.2M | 2% |
