vs
Side-by-side financial comparison of Kennedy-Wilson Holdings, Inc. (KW) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
Kennedy-Wilson Holdings, Inc. is the larger business by last-quarter revenue ($120.6M vs $93.5M, roughly 1.3× COMSCORE, INC.). Kennedy-Wilson Holdings, Inc. runs the higher net margin — 48.1% vs 3.2%, a 44.9% gap on every dollar of revenue. On growth, COMSCORE, INC. posted the faster year-over-year revenue change (-1.5% vs -11.0%). COMSCORE, INC. produced more free cash flow last quarter ($2.9M vs $-55.2M). Over the past eight quarters, COMSCORE, INC.'s revenue compounded faster (3.8% CAGR vs -6.0%).
Kennedy Wilson is a real estate investment company headquartered in Beverly Hills, California, United States.
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
KW vs SCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $120.6M | $93.5M |
| Net Profit | $58.0M | $3.0M |
| Gross Margin | — | 41.0% |
| Operating Margin | 57.3% | 7.0% |
| Net Margin | 48.1% | 3.2% |
| Revenue YoY | -11.0% | -1.5% |
| Net Profit YoY | 32.7% | -3.7% |
| EPS (diluted) | $0.22 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $120.6M | $93.5M | ||
| Q3 25 | $116.4M | $88.9M | ||
| Q2 25 | $135.7M | $89.4M | ||
| Q1 25 | $128.3M | $85.7M | ||
| Q4 24 | $135.5M | $94.9M | ||
| Q3 24 | $127.5M | $88.5M | ||
| Q2 24 | $132.0M | $85.8M | ||
| Q1 24 | $136.4M | $86.8M |
| Q4 25 | $58.0M | $3.0M | ||
| Q3 25 | $-10.2M | $453.0K | ||
| Q2 25 | $5.6M | $-9.5M | ||
| Q1 25 | $-29.6M | $-4.0M | ||
| Q4 24 | $43.7M | $3.1M | ||
| Q3 24 | $-66.8M | $-60.6M | ||
| Q2 24 | $-48.3M | $-1.7M | ||
| Q1 24 | $37.7M | $-1.1M |
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 42.3% |
| Q4 25 | 57.3% | 7.0% | ||
| Q3 25 | -6.2% | 1.9% | ||
| Q2 25 | 7.4% | -1.9% | ||
| Q1 25 | -26.9% | -2.4% | ||
| Q4 24 | 36.7% | 4.1% | ||
| Q3 24 | -60.8% | -67.4% | ||
| Q2 24 | -45.5% | -2.2% | ||
| Q1 24 | 47.2% | -2.2% |
| Q4 25 | 48.1% | 3.2% | ||
| Q3 25 | -8.8% | 0.5% | ||
| Q2 25 | 4.1% | -10.6% | ||
| Q1 25 | -23.1% | -4.7% | ||
| Q4 24 | 32.3% | 3.3% | ||
| Q3 24 | -52.4% | -68.5% | ||
| Q2 24 | -36.6% | -2.0% | ||
| Q1 24 | 27.6% | -1.2% |
| Q4 25 | $0.22 | $9.50 | ||
| Q3 25 | $-0.15 | $-0.86 | ||
| Q2 25 | $-0.05 | $-2.73 | ||
| Q1 25 | $-0.30 | $-1.66 | ||
| Q4 24 | $0.24 | $-0.47 | ||
| Q3 24 | $-0.56 | $-12.79 | ||
| Q2 24 | $-0.43 | $-1.19 | ||
| Q1 24 | $0.19 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $184.5M | $23.6M |
| Total DebtLower is stronger | — | $41.5M |
| Stockholders' EquityBook value | $1.5B | $111.4M |
| Total Assets | $6.6B | $407.7M |
| Debt / EquityLower = less leverage | — | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $184.5M | $23.6M | ||
| Q3 25 | $382.6M | $26.7M | ||
| Q2 25 | $309.1M | $26.0M | ||
| Q1 25 | $356.6M | $31.0M | ||
| Q4 24 | $217.5M | $29.9M | ||
| Q3 24 | $367.1M | $20.0M | ||
| Q2 24 | $366.5M | $14.7M | ||
| Q1 24 | $541.9M | $18.7M |
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.5B | $111.4M | ||
| Q3 25 | $1.5B | $-26.3M | ||
| Q2 25 | $1.6B | $-21.7M | ||
| Q1 25 | $1.6B | $-13.5M | ||
| Q4 24 | $1.6B | $-8.3M | ||
| Q3 24 | $1.6B | $-2.7M | ||
| Q2 24 | $1.7B | $45.8M | ||
| Q1 24 | $1.7B | $51.4M |
| Q4 25 | $6.6B | $407.7M | ||
| Q3 25 | $6.7B | $406.9M | ||
| Q2 25 | $6.8B | $415.9M | ||
| Q1 25 | $7.2B | $421.5M | ||
| Q4 24 | $7.0B | $430.2M | ||
| Q3 24 | $7.4B | $412.5M | ||
| Q2 24 | $7.5B | $474.1M | ||
| Q1 24 | $7.7B | $477.7M |
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $11.4M | $3.2M |
| Free Cash FlowOCF − Capex | $-55.2M | $2.9M |
| FCF MarginFCF / Revenue | -45.8% | 3.1% |
| Capex IntensityCapex / Revenue | 55.2% | 0.3% |
| Cash ConversionOCF / Net Profit | 0.20× | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | $-103.5M | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $11.4M | $3.2M | ||
| Q3 25 | $-7.6M | $9.5M | ||
| Q2 25 | $42.0M | $932.0K | ||
| Q1 25 | $-51.9M | $9.1M | ||
| Q4 24 | $55.1M | $-10.0M | ||
| Q3 24 | $-5.6M | $12.5M | ||
| Q2 24 | $36.7M | $8.7M | ||
| Q1 24 | $-5.6M | $6.9M |
| Q4 25 | $-55.2M | $2.9M | ||
| Q3 25 | $-18.0M | $9.4M | ||
| Q2 25 | $29.4M | $787.0K | ||
| Q1 25 | $-59.7M | $8.7M | ||
| Q4 24 | $-76.5M | $-10.3M | ||
| Q3 24 | $-27.7M | $12.4M | ||
| Q2 24 | $-500.0K | $8.5M | ||
| Q1 24 | $-57.1M | $6.6M |
| Q4 25 | -45.8% | 3.1% | ||
| Q3 25 | -15.5% | 10.5% | ||
| Q2 25 | 21.7% | 0.9% | ||
| Q1 25 | -46.5% | 10.1% | ||
| Q4 24 | -56.5% | -10.8% | ||
| Q3 24 | -21.7% | 14.0% | ||
| Q2 24 | -0.4% | 10.0% | ||
| Q1 24 | -41.9% | 7.6% |
| Q4 25 | 55.2% | 0.3% | ||
| Q3 25 | 8.9% | 0.1% | ||
| Q2 25 | 9.3% | 0.2% | ||
| Q1 25 | 6.1% | 0.4% | ||
| Q4 24 | 97.1% | 0.2% | ||
| Q3 24 | 17.3% | 0.1% | ||
| Q2 24 | 28.2% | 0.2% | ||
| Q1 24 | 37.8% | 0.3% |
| Q4 25 | 0.20× | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | 7.50× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.26× | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.15× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KW
| Consolidated Portfolio Segment | $84.9M | 70% |
| Investment Management Fees | $30.4M | 25% |
| Real Estate | $5.1M | 4% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
