vs
Side-by-side financial comparison of LAUREATE EDUCATION, INC. (LAUR) and Walker & Dunlop, Inc. (WD). Click either name above to swap in a different company.
LAUREATE EDUCATION, INC. is the larger business by last-quarter revenue ($541.4M vs $340.0M, roughly 1.6× Walker & Dunlop, Inc.). LAUREATE EDUCATION, INC. runs the higher net margin — 31.7% vs -12.9%, a 44.6% gap on every dollar of revenue. On growth, LAUREATE EDUCATION, INC. posted the faster year-over-year revenue change (27.9% vs -0.4%). LAUREATE EDUCATION, INC. produced more free cash flow last quarter ($26.4M vs $-680.1M). Over the past eight quarters, LAUREATE EDUCATION, INC.'s revenue compounded faster (40.2% CAGR vs 22.1%).
Laureate Education, Inc. is a company based in Miami, Florida, United States. The firm owns and operates Laureate International Universities, with campuses in Mexico and Peru. The company is publicly traded on the Nasdaq.
Walker & Dunlop, Inc. is one of the largest commercial real estate finance and advisory services firms in the United States and internationally.
LAUR vs WD — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $541.4M | $340.0M |
| Net Profit | $171.6M | $-13.9M |
| Gross Margin | 35.8% | — |
| Operating Margin | 33.2% | -17.2% |
| Net Margin | 31.7% | -12.9% |
| Revenue YoY | 27.9% | -0.4% |
| Net Profit YoY | 83.2% | -131.0% |
| EPS (diluted) | $1.14 | $-0.41 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $541.4M | $340.0M | ||
| Q3 25 | $400.2M | $337.7M | ||
| Q2 25 | $524.2M | $319.2M | ||
| Q1 25 | $236.2M | $237.4M | ||
| Q4 24 | $423.4M | $341.5M | ||
| Q3 24 | $368.6M | $292.3M | ||
| Q2 24 | $499.2M | $270.7M | ||
| Q1 24 | $275.4M | $228.1M |
| Q4 25 | $171.6M | $-13.9M | ||
| Q3 25 | $34.5M | $33.5M | ||
| Q2 25 | $95.1M | $34.0M | ||
| Q1 25 | $-19.5M | $2.8M | ||
| Q4 24 | $93.6M | $44.8M | ||
| Q3 24 | $85.5M | $28.8M | ||
| Q2 24 | $128.1M | $22.7M | ||
| Q1 24 | $-10.8M | $11.9M |
| Q4 25 | 35.8% | — | ||
| Q3 25 | 20.9% | — | ||
| Q2 25 | 39.5% | — | ||
| Q1 25 | -0.9% | — | ||
| Q4 24 | 32.0% | — | ||
| Q3 24 | 22.4% | — | ||
| Q2 24 | 36.1% | — | ||
| Q1 24 | 7.8% | — |
| Q4 25 | 33.2% | -17.2% | ||
| Q3 25 | 17.9% | 13.6% | ||
| Q2 25 | 36.9% | 14.5% | ||
| Q1 25 | -5.6% | 2.2% | ||
| Q4 24 | 29.3% | 15.3% | ||
| Q3 24 | 19.5% | 12.8% | ||
| Q2 24 | 33.4% | 10.4% | ||
| Q1 24 | 4.0% | 6.0% |
| Q4 25 | 31.7% | -12.9% | ||
| Q3 25 | 8.6% | 9.9% | ||
| Q2 25 | 18.1% | 10.6% | ||
| Q1 25 | -8.3% | 1.2% | ||
| Q4 24 | 22.1% | 13.1% | ||
| Q3 24 | 23.2% | 9.9% | ||
| Q2 24 | 25.7% | 8.4% | ||
| Q1 24 | -3.9% | 5.2% |
| Q4 25 | $1.14 | $-0.41 | ||
| Q3 25 | $0.23 | $0.98 | ||
| Q2 25 | $0.65 | $0.99 | ||
| Q1 25 | $-0.13 | $0.08 | ||
| Q4 24 | $0.60 | $1.32 | ||
| Q3 24 | $0.56 | $0.85 | ||
| Q2 24 | $0.83 | $0.67 | ||
| Q1 24 | $-0.07 | $0.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $146.7M | $299.3M |
| Total DebtLower is stronger | $73.1M | — |
| Stockholders' EquityBook value | $1.2B | $1.7B |
| Total Assets | $2.2B | $5.1B |
| Debt / EquityLower = less leverage | 0.06× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $146.7M | $299.3M | ||
| Q3 25 | $241.0M | $274.8M | ||
| Q2 25 | $135.3M | $233.7M | ||
| Q1 25 | $109.8M | $181.0M | ||
| Q4 24 | $91.3M | $279.3M | ||
| Q3 24 | $134.4M | $179.8M | ||
| Q2 24 | $128.8M | $208.1M | ||
| Q1 24 | $126.2M | $216.5M |
| Q4 25 | $73.1M | — | ||
| Q3 25 | $70.6M | — | ||
| Q2 25 | $78.1M | — | ||
| Q1 25 | $91.0M | — | ||
| Q4 24 | $59.0M | — | ||
| Q3 24 | $129.8M | — | ||
| Q2 24 | $203.0M | — | ||
| Q1 24 | $176.6M | — |
| Q4 25 | $1.2B | $1.7B | ||
| Q3 25 | $1.1B | $1.8B | ||
| Q2 25 | $1.1B | $1.8B | ||
| Q1 25 | $908.5M | $1.7B | ||
| Q4 24 | $959.5M | $1.7B | ||
| Q3 24 | $897.7M | $1.7B | ||
| Q2 24 | $918.0M | $1.7B | ||
| Q1 24 | $933.6M | $1.7B |
| Q4 25 | $2.2B | $5.1B | ||
| Q3 25 | $2.1B | $5.8B | ||
| Q2 25 | $2.0B | $4.7B | ||
| Q1 25 | $1.9B | $4.5B | ||
| Q4 24 | $1.9B | $4.4B | ||
| Q3 24 | $1.9B | $4.6B | ||
| Q2 24 | $2.1B | $4.2B | ||
| Q1 24 | $2.2B | $3.8B |
| Q4 25 | 0.06× | — | ||
| Q3 25 | 0.06× | — | ||
| Q2 25 | 0.07× | — | ||
| Q1 25 | 0.10× | — | ||
| Q4 24 | 0.06× | — | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 0.22× | — | ||
| Q1 24 | 0.19× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $93.4M | $-664.3M |
| Free Cash FlowOCF − Capex | $26.4M | $-680.1M |
| FCF MarginFCF / Revenue | 4.9% | -200.0% |
| Capex IntensityCapex / Revenue | 12.4% | 4.6% |
| Cash ConversionOCF / Net Profit | 0.54× | — |
| TTM Free Cash FlowTrailing 4 quarters | $263.1M | $-2.2B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $93.4M | $-664.3M | ||
| Q3 25 | $141.0M | $-948.1M | ||
| Q2 25 | $74.1M | $-238.5M | ||
| Q1 25 | $57.8M | $-281.1M | ||
| Q4 24 | $40.7M | $129.4M | ||
| Q3 24 | $118.7M | $-202.0M | ||
| Q2 24 | $40.2M | $-237.8M | ||
| Q1 24 | $33.2M | $38.4M |
| Q4 25 | $26.4M | $-680.1M | ||
| Q3 25 | $122.8M | $-950.4M | ||
| Q2 25 | $60.8M | $-241.0M | ||
| Q1 25 | $53.2M | $-284.7M | ||
| Q4 24 | $3.4M | $116.4M | ||
| Q3 24 | $110.7M | $-204.0M | ||
| Q2 24 | $29.5M | $-241.7M | ||
| Q1 24 | $17.3M | $35.2M |
| Q4 25 | 4.9% | -200.0% | ||
| Q3 25 | 30.7% | -281.5% | ||
| Q2 25 | 11.6% | -75.5% | ||
| Q1 25 | 22.5% | -120.0% | ||
| Q4 24 | 0.8% | 34.1% | ||
| Q3 24 | 30.0% | -69.8% | ||
| Q2 24 | 5.9% | -89.3% | ||
| Q1 24 | 6.3% | 15.4% |
| Q4 25 | 12.4% | 4.6% | ||
| Q3 25 | 4.5% | 0.7% | ||
| Q2 25 | 2.5% | 0.8% | ||
| Q1 25 | 2.0% | 1.5% | ||
| Q4 24 | 8.8% | 3.8% | ||
| Q3 24 | 2.2% | 0.7% | ||
| Q2 24 | 2.1% | 1.4% | ||
| Q1 24 | 5.8% | 1.4% |
| Q4 25 | 0.54× | — | ||
| Q3 25 | 4.09× | -28.34× | ||
| Q2 25 | 0.78× | -7.02× | ||
| Q1 25 | — | -102.07× | ||
| Q4 24 | 0.43× | 2.89× | ||
| Q3 24 | 1.39× | -7.01× | ||
| Q2 24 | 0.31× | -10.49× | ||
| Q1 24 | — | 3.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LAUR
| Mexico Segment | $275.9M | 51% |
| Peru Segment | $265.5M | 49% |
WD
Segment breakdown not available.
