vs
Side-by-side financial comparison of LandBridge Co LLC (LB) and Lulu's Fashion Lounge Holdings, Inc. (LVLU). Click either name above to swap in a different company.
Lulu's Fashion Lounge Holdings, Inc. is the larger business by last-quarter revenue ($66.1M vs $56.8M, roughly 1.2× LandBridge Co LLC). LandBridge Co LLC runs the higher net margin — 14.2% vs -48.2%, a 62.4% gap on every dollar of revenue. On growth, LandBridge Co LLC posted the faster year-over-year revenue change (55.6% vs -11.8%). LandBridge Co LLC produced more free cash flow last quarter ($122.0M vs $-2.6M). Over the past eight quarters, LandBridge Co LLC's revenue compounded faster (72.8% CAGR vs -14.7%).
Lulu's Fashion Lounge Holdings, Inc. is a direct-to-consumer women's fashion retailer offering affordable, trendy apparel, footwear, and accessories. It primarily serves Gen Z and millennial consumers across North America, operating mainly via its e-commerce platform, with limited pop-up physical locations to boost customer engagement.
LB vs LVLU — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2024
| Metric | | |
|---|---|---|
| Revenue | $56.8M | $66.1M |
| Net Profit | $8.1M | $-31.9M |
| Gross Margin | — | 37.9% |
| Operating Margin | 60.0% | -52.8% |
| Net Margin | 14.2% | -48.2% |
| Revenue YoY | 55.6% | -11.8% |
| Net Profit YoY | -83.7% | -340.9% |
| EPS (diluted) | $0.24 | $-13.46 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $56.8M | — | ||
| Q3 25 | $50.8M | — | ||
| Q2 25 | $47.5M | — | ||
| Q1 25 | $44.0M | — | ||
| Q4 24 | $36.5M | $66.1M | ||
| Q3 24 | $28.5M | $80.5M | ||
| Q2 24 | $26.0M | $92.0M | ||
| Q1 24 | $19.0M | $77.3M |
| Q4 25 | $8.1M | — | ||
| Q3 25 | $8.1M | — | ||
| Q2 25 | $7.5M | — | ||
| Q1 25 | $6.5M | — | ||
| Q4 24 | $49.3M | $-31.9M | ||
| Q3 24 | $2.7M | $-6.9M | ||
| Q2 24 | $-57.7M | $-10.8M | ||
| Q1 24 | $10.8M | $-5.7M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 37.9% | ||
| Q3 24 | — | 38.1% | ||
| Q2 24 | — | 45.5% | ||
| Q1 24 | — | 42.3% |
| Q4 25 | 60.0% | — | ||
| Q3 25 | 60.8% | — | ||
| Q2 25 | 60.0% | — | ||
| Q1 25 | 57.0% | — | ||
| Q4 24 | 49.4% | -52.8% | ||
| Q3 24 | 11.2% | -8.5% | ||
| Q2 24 | -197.4% | -4.9% | ||
| Q1 24 | 71.1% | -8.0% |
| Q4 25 | 14.2% | — | ||
| Q3 25 | 15.9% | — | ||
| Q2 25 | 15.8% | — | ||
| Q1 25 | 14.7% | — | ||
| Q4 24 | 135.2% | -48.2% | ||
| Q3 24 | 9.3% | -8.5% | ||
| Q2 24 | -222.1% | -11.7% | ||
| Q1 24 | 56.7% | -7.4% |
| Q4 25 | $0.24 | — | ||
| Q3 25 | $0.26 | — | ||
| Q2 25 | $0.24 | — | ||
| Q1 25 | $0.20 | — | ||
| Q4 24 | — | $-13.46 | ||
| Q3 24 | $-0.04 | $-2.47 | ||
| Q2 24 | — | $-3.92 | ||
| Q1 24 | — | $-0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $30.7M | $4.5M |
| Total DebtLower is stronger | $570.7M | — |
| Stockholders' EquityBook value | $340.3M | $13.4M |
| Total Assets | $1.4B | $108.2M |
| Debt / EquityLower = less leverage | 1.68× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $30.7M | — | ||
| Q3 25 | $28.3M | — | ||
| Q2 25 | $20.3M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $37.0M | $4.5M | ||
| Q3 24 | $14.4M | $6.3M | ||
| Q2 24 | $24.6M | $1.8M | ||
| Q1 24 | — | $5.5M |
| Q4 25 | $570.7M | — | ||
| Q3 25 | $366.1M | — | ||
| Q2 25 | $370.9M | — | ||
| Q1 25 | $375.5M | — | ||
| Q4 24 | $385.5M | — | ||
| Q3 24 | $242.4M | — | ||
| Q2 24 | $360.8M | — | ||
| Q1 24 | — | — |
| Q4 25 | $340.3M | — | ||
| Q3 25 | $272.0M | — | ||
| Q2 25 | $266.4M | — | ||
| Q1 25 | $217.0M | — | ||
| Q4 24 | $211.8M | $13.4M | ||
| Q3 24 | $97.2M | $43.8M | ||
| Q2 24 | $296.4M | $48.7M | ||
| Q1 24 | $162.3M | $57.7M |
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.0B | $108.2M | ||
| Q3 24 | $689.9M | $153.5M | ||
| Q2 24 | $710.5M | $145.3M | ||
| Q1 24 | — | $160.6M |
| Q4 25 | 1.68× | — | ||
| Q3 25 | 1.35× | — | ||
| Q2 25 | 1.39× | — | ||
| Q1 25 | 1.73× | — | ||
| Q4 24 | 1.82× | — | ||
| Q3 24 | 2.49× | — | ||
| Q2 24 | 1.22× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $126.3M | $-2.5M |
| Free Cash FlowOCF − Capex | $122.0M | $-2.6M |
| FCF MarginFCF / Revenue | 214.9% | -3.9% |
| Capex IntensityCapex / Revenue | 7.5% | 0.0% |
| Cash ConversionOCF / Net Profit | 15.68× | — |
| TTM Free Cash FlowTrailing 4 quarters | $207.7M | $1.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $126.3M | — | ||
| Q3 25 | $34.9M | — | ||
| Q2 25 | $37.3M | — | ||
| Q1 25 | $15.9M | — | ||
| Q4 24 | $67.6M | $-2.5M | ||
| Q3 24 | $7.5M | $-5.5M | ||
| Q2 24 | $16.0M | $3.7M | ||
| Q1 24 | $17.2M | $6.9M |
| Q4 25 | $122.0M | — | ||
| Q3 25 | $33.7M | — | ||
| Q2 25 | $36.1M | — | ||
| Q1 25 | $15.8M | — | ||
| Q4 24 | $66.7M | $-2.6M | ||
| Q3 24 | $7.1M | $-5.9M | ||
| Q2 24 | $15.7M | $3.4M | ||
| Q1 24 | $17.1M | $6.4M |
| Q4 25 | 214.9% | — | ||
| Q3 25 | 66.3% | — | ||
| Q2 25 | 75.9% | — | ||
| Q1 25 | 36.0% | — | ||
| Q4 24 | 182.6% | -3.9% | ||
| Q3 24 | 25.1% | -7.3% | ||
| Q2 24 | 60.4% | 3.7% | ||
| Q1 24 | 90.1% | 8.3% |
| Q4 25 | 7.5% | — | ||
| Q3 25 | 2.3% | — | ||
| Q2 25 | 2.6% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 2.7% | 0.0% | ||
| Q3 24 | 1.1% | 0.5% | ||
| Q2 24 | 1.4% | 0.4% | ||
| Q1 24 | 0.5% | 0.7% |
| Q4 25 | 15.68× | — | ||
| Q3 25 | 4.31× | — | ||
| Q2 25 | 4.98× | — | ||
| Q1 25 | 2.46× | — | ||
| Q4 24 | 1.37× | — | ||
| Q3 24 | 2.80× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.60× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LB
Segment breakdown not available.
LVLU
| Single Reportable Segment | $63.0M | 95% |
| Other | $2.4M | 4% |
| Stored Value Cards | $750.0K | 1% |
