vs

Side-by-side financial comparison of LandBridge Co LLC (LB) and Perma-Pipe International Holdings, Inc. (PPIH). Click either name above to swap in a different company.

Perma-Pipe International Holdings, Inc. is the larger business by last-quarter revenue ($61.1M vs $51.0M, roughly 1.2× LandBridge Co LLC). LandBridge Co LLC runs the higher net margin — 35.0% vs 10.3%, a 24.7% gap on every dollar of revenue. On growth, Perma-Pipe International Holdings, Inc. posted the faster year-over-year revenue change (47.1% vs 16.0%). LandBridge Co LLC produced more free cash flow last quarter ($40.9M vs $12.4M). Over the past eight quarters, LandBridge Co LLC's revenue compounded faster (40.2% CAGR vs 23.4%).

Perma-Pipe International Holdings, Inc. designs, manufactures and supplies pre-insulated piping systems and integrated leak detection solutions. Its offerings cater to oil & gas, district heating and cooling, industrial, and municipal infrastructure segments, with a global footprint spanning North America, the Middle East, Europe and Asia.

LB vs PPIH — Head-to-Head

Bigger by revenue
PPIH
PPIH
1.2× larger
PPIH
$61.1M
$51.0M
LB
Growing faster (revenue YoY)
PPIH
PPIH
+31.1% gap
PPIH
47.1%
16.0%
LB
Higher net margin
LB
LB
24.7% more per $
LB
35.0%
10.3%
PPIH
More free cash flow
LB
LB
$28.6M more FCF
LB
$40.9M
$12.4M
PPIH
Faster 2-yr revenue CAGR
LB
LB
Annualised
LB
40.2%
23.4%
PPIH

Income Statement — Q1 FY2026 vs Q3 FY2026

Metric
LB
LB
PPIH
PPIH
Revenue
$51.0M
$61.1M
Net Profit
$17.9M
$6.3M
Gross Margin
34.4%
Operating Margin
57.2%
18.6%
Net Margin
35.0%
10.3%
Revenue YoY
16.0%
47.1%
Net Profit YoY
15.6%
153.5%
EPS (diluted)
$0.77

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
LB
LB
PPIH
PPIH
Q1 26
$51.0M
Q4 25
$56.8M
$61.1M
Q3 25
$50.8M
$47.9M
Q2 25
$47.5M
$46.7M
Q1 25
$44.0M
$45.0M
Q4 24
$36.5M
$41.6M
Q3 24
$28.5M
$37.5M
Q2 24
$26.0M
$34.3M
Net Profit
LB
LB
PPIH
PPIH
Q1 26
$17.9M
Q4 25
$8.1M
$6.3M
Q3 25
$8.1M
$851.0K
Q2 25
$7.5M
$5.0M
Q1 25
$6.5M
$1.8M
Q4 24
$49.3M
$2.5M
Q3 24
$2.7M
$3.3M
Q2 24
$-57.7M
$1.4M
Gross Margin
LB
LB
PPIH
PPIH
Q1 26
Q4 25
34.4%
Q3 25
30.1%
Q2 25
35.8%
Q1 25
33.7%
Q4 24
33.9%
Q3 24
35.9%
Q2 24
30.6%
Operating Margin
LB
LB
PPIH
PPIH
Q1 26
57.2%
Q4 25
60.0%
18.6%
Q3 25
60.8%
6.7%
Q2 25
60.0%
16.9%
Q1 25
57.0%
12.1%
Q4 24
49.4%
13.4%
Q3 24
11.2%
16.4%
Q2 24
-197.4%
9.1%
Net Margin
LB
LB
PPIH
PPIH
Q1 26
35.0%
Q4 25
14.2%
10.3%
Q3 25
15.9%
1.8%
Q2 25
15.8%
10.6%
Q1 25
14.7%
3.9%
Q4 24
135.2%
6.0%
Q3 24
9.3%
8.8%
Q2 24
-222.1%
4.2%
EPS (diluted)
LB
LB
PPIH
PPIH
Q1 26
Q4 25
$0.24
$0.77
Q3 25
$0.26
$0.10
Q2 25
$0.24
$0.61
Q1 25
$0.20
$0.23
Q4 24
$0.31
Q3 24
$-0.04
$0.40
Q2 24
$0.18

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
LB
LB
PPIH
PPIH
Cash + ST InvestmentsLiquidity on hand
$29.7M
$27.2M
Total DebtLower is stronger
$433.0K
$12.7M
Stockholders' EquityBook value
$85.8M
Total Assets
$1.4B
$217.0M
Debt / EquityLower = less leverage
0.15×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
LB
LB
PPIH
PPIH
Q1 26
$29.7M
Q4 25
$30.7M
$27.2M
Q3 25
$28.3M
$17.3M
Q2 25
$20.3M
$18.8M
Q1 25
$14.9M
$15.7M
Q4 24
$37.0M
$13.3M
Q3 24
$14.4M
$9.5M
Q2 24
$24.6M
$7.7M
Total Debt
LB
LB
PPIH
PPIH
Q1 26
$433.0K
Q4 25
$570.7M
$12.7M
Q3 25
$366.1M
Q2 25
$370.9M
Q1 25
$375.5M
$15.2M
Q4 24
$385.5M
Q3 24
$242.4M
Q2 24
$360.8M
Stockholders' Equity
LB
LB
PPIH
PPIH
Q1 26
Q4 25
$340.3M
$85.8M
Q3 25
$272.0M
$80.2M
Q2 25
$266.4M
$77.9M
Q1 25
$217.0M
$72.1M
Q4 24
$211.8M
$71.2M
Q3 24
$97.2M
$68.6M
Q2 24
$296.4M
$65.5M
Total Assets
LB
LB
PPIH
PPIH
Q1 26
$1.4B
Q4 25
$1.4B
$217.0M
Q3 25
$1.1B
$189.0M
Q2 25
$1.1B
$178.3M
Q1 25
$1.0B
$165.2M
Q4 24
$1.0B
$160.7M
Q3 24
$689.9M
$157.8M
Q2 24
$710.5M
$155.7M
Debt / Equity
LB
LB
PPIH
PPIH
Q1 26
Q4 25
1.68×
0.15×
Q3 25
1.35×
Q2 25
1.39×
Q1 25
1.73×
0.21×
Q4 24
1.82×
Q3 24
2.49×
Q2 24
1.22×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
LB
LB
PPIH
PPIH
Operating Cash FlowLast quarter
$41.1M
$17.3M
Free Cash FlowOCF − Capex
$40.9M
$12.4M
FCF MarginFCF / Revenue
80.3%
20.2%
Capex IntensityCapex / Revenue
8.1%
Cash ConversionOCF / Net Profit
2.30×
2.74×
TTM Free Cash FlowTrailing 4 quarters
$232.8M
$12.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
LB
LB
PPIH
PPIH
Q1 26
$41.1M
Q4 25
$126.3M
$17.3M
Q3 25
$34.9M
$-2.0M
Q2 25
$37.3M
$733.0K
Q1 25
$15.9M
$6.0M
Q4 24
$67.6M
$5.2M
Q3 24
$7.5M
$2.8M
Q2 24
$16.0M
$-73.0K
Free Cash Flow
LB
LB
PPIH
PPIH
Q1 26
$40.9M
Q4 25
$122.0M
$12.4M
Q3 25
$33.7M
$-4.6M
Q2 25
$36.1M
$-194.0K
Q1 25
$15.8M
$4.7M
Q4 24
$66.7M
$4.8M
Q3 24
$7.1M
$2.2M
Q2 24
$15.7M
$-662.0K
FCF Margin
LB
LB
PPIH
PPIH
Q1 26
80.3%
Q4 25
214.9%
20.2%
Q3 25
66.3%
-9.6%
Q2 25
75.9%
-0.4%
Q1 25
36.0%
10.5%
Q4 24
182.6%
11.6%
Q3 24
25.1%
5.8%
Q2 24
60.4%
-1.9%
Capex Intensity
LB
LB
PPIH
PPIH
Q1 26
Q4 25
7.5%
8.1%
Q3 25
2.3%
5.3%
Q2 25
2.6%
2.0%
Q1 25
0.2%
2.9%
Q4 24
2.7%
0.8%
Q3 24
1.1%
1.7%
Q2 24
1.4%
1.7%
Cash Conversion
LB
LB
PPIH
PPIH
Q1 26
2.30×
Q4 25
15.68×
2.74×
Q3 25
4.31×
-2.40×
Q2 25
4.98×
0.15×
Q1 25
2.46×
3.42×
Q4 24
1.37×
2.07×
Q3 24
2.80×
0.86×
Q2 24
-0.05×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

LB
LB

Other$14.2M28%
Easements and other surface-related revenues$11.6M23%
Surface use royalties - related party$11.0M22%
Resource sales$5.2M10%
Resource royalties$4.3M8%
Easements and other surface-related revenues - related party$3.2M6%
Resource royalties - related party$1.3M2%
Resource sales - related party$205.0K0%

PPIH
PPIH

Segment breakdown not available.

Related Comparisons