vs
Side-by-side financial comparison of LandBridge Co LLC (LB) and Neuronetics, Inc. (STIM). Click either name above to swap in a different company.
LandBridge Co LLC is the larger business by last-quarter revenue ($56.8M vs $41.8M, roughly 1.4× Neuronetics, Inc.). LandBridge Co LLC runs the higher net margin — 14.2% vs -17.2%, a 31.4% gap on every dollar of revenue. On growth, Neuronetics, Inc. posted the faster year-over-year revenue change (85.7% vs 55.6%). LandBridge Co LLC produced more free cash flow last quarter ($122.0M vs $692.0K). Over the past eight quarters, LandBridge Co LLC's revenue compounded faster (72.8% CAGR vs 54.9%).
Neuronetics is a Malvern, PA based, publicly traded company incorporated in Delaware in April 2003, that develops non-invasive treatments for psychiatric disorders that have shown resistance or lack of improvement using traditional medicine. The treatments are based upon neuromodulation technology.
LB vs STIM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $56.8M | $41.8M |
| Net Profit | $8.1M | $-7.2M |
| Gross Margin | — | 52.0% |
| Operating Margin | 60.0% | -12.1% |
| Net Margin | 14.2% | -17.2% |
| Revenue YoY | 55.6% | 85.7% |
| Net Profit YoY | -83.7% | 43.2% |
| EPS (diluted) | $0.24 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $56.8M | $41.8M | ||
| Q3 25 | $50.8M | $37.3M | ||
| Q2 25 | $47.5M | $38.1M | ||
| Q1 25 | $44.0M | $32.0M | ||
| Q4 24 | $36.5M | $22.5M | ||
| Q3 24 | $28.5M | $18.5M | ||
| Q2 24 | $26.0M | $16.4M | ||
| Q1 24 | $19.0M | $17.4M |
| Q4 25 | $8.1M | $-7.2M | ||
| Q3 25 | $8.1M | $-9.0M | ||
| Q2 25 | $7.5M | $-10.1M | ||
| Q1 25 | $6.5M | $-12.7M | ||
| Q4 24 | $49.3M | $-12.7M | ||
| Q3 24 | $2.7M | $-13.3M | ||
| Q2 24 | $-57.7M | $-9.8M | ||
| Q1 24 | $10.8M | $-7.9M |
| Q4 25 | — | 52.0% | ||
| Q3 25 | — | 45.9% | ||
| Q2 25 | — | 46.6% | ||
| Q1 25 | — | 49.2% | ||
| Q4 24 | — | 66.2% | ||
| Q3 24 | — | 75.6% | ||
| Q2 24 | — | 74.0% | ||
| Q1 24 | — | 75.1% |
| Q4 25 | 60.0% | -12.1% | ||
| Q3 25 | 60.8% | -19.6% | ||
| Q2 25 | 60.0% | -21.1% | ||
| Q1 25 | 57.0% | -34.4% | ||
| Q4 24 | 49.4% | -51.0% | ||
| Q3 24 | 11.2% | -41.7% | ||
| Q2 24 | -197.4% | -51.7% | ||
| Q1 24 | 71.1% | -39.4% |
| Q4 25 | 14.2% | -17.2% | ||
| Q3 25 | 15.9% | -24.3% | ||
| Q2 25 | 15.8% | -26.6% | ||
| Q1 25 | 14.7% | -39.6% | ||
| Q4 24 | 135.2% | -56.4% | ||
| Q3 24 | 9.3% | -72.0% | ||
| Q2 24 | -222.1% | -59.8% | ||
| Q1 24 | 56.7% | -45.2% |
| Q4 25 | $0.24 | $-0.10 | ||
| Q3 25 | $0.26 | $-0.13 | ||
| Q2 25 | $0.24 | $-0.15 | ||
| Q1 25 | $0.20 | $-0.21 | ||
| Q4 24 | — | $-0.34 | ||
| Q3 24 | $-0.04 | $-0.44 | ||
| Q2 24 | — | $-0.33 | ||
| Q1 24 | — | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $30.7M | $28.1M |
| Total DebtLower is stronger | $570.7M | $65.8M |
| Stockholders' EquityBook value | $340.3M | $22.4M |
| Total Assets | $1.4B | $141.6M |
| Debt / EquityLower = less leverage | 1.68× | 2.94× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $30.7M | $28.1M | ||
| Q3 25 | $28.3M | $28.0M | ||
| Q2 25 | $20.3M | $11.0M | ||
| Q1 25 | $14.9M | $20.2M | ||
| Q4 24 | $37.0M | $18.5M | ||
| Q3 24 | $14.4M | $20.9M | ||
| Q2 24 | $24.6M | $42.6M | ||
| Q1 24 | — | $47.7M |
| Q4 25 | $570.7M | $65.8M | ||
| Q3 25 | $366.1M | $65.7M | ||
| Q2 25 | $370.9M | $55.5M | ||
| Q1 25 | $375.5M | $55.3M | ||
| Q4 24 | $385.5M | $55.2M | ||
| Q3 24 | $242.4M | $46.0M | ||
| Q2 24 | $360.8M | $59.8M | ||
| Q1 24 | — | $59.4M |
| Q4 25 | $340.3M | $22.4M | ||
| Q3 25 | $272.0M | $27.4M | ||
| Q2 25 | $266.4M | $27.1M | ||
| Q1 25 | $217.0M | $35.5M | ||
| Q4 24 | $211.8M | $27.7M | ||
| Q3 24 | $97.2M | $9.4M | ||
| Q2 24 | $296.4M | $19.4M | ||
| Q1 24 | $162.3M | $27.7M |
| Q4 25 | $1.4B | $141.6M | ||
| Q3 25 | $1.1B | $145.5M | ||
| Q2 25 | $1.1B | $134.7M | ||
| Q1 25 | $1.0B | $142.0M | ||
| Q4 24 | $1.0B | $140.9M | ||
| Q3 24 | $689.9M | — | ||
| Q2 24 | $710.5M | $96.8M | ||
| Q1 24 | — | $103.8M |
| Q4 25 | 1.68× | 2.94× | ||
| Q3 25 | 1.35× | 2.40× | ||
| Q2 25 | 1.39× | 2.05× | ||
| Q1 25 | 1.73× | 1.56× | ||
| Q4 24 | 1.82× | 1.99× | ||
| Q3 24 | 2.49× | 4.90× | ||
| Q2 24 | 1.22× | 3.08× | ||
| Q1 24 | — | 2.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $126.3M | $908.0K |
| Free Cash FlowOCF − Capex | $122.0M | $692.0K |
| FCF MarginFCF / Revenue | 214.9% | 1.7% |
| Capex IntensityCapex / Revenue | 7.5% | 0.5% |
| Cash ConversionOCF / Net Profit | 15.68× | — |
| TTM Free Cash FlowTrailing 4 quarters | $207.7M | $-21.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $126.3M | $908.0K | ||
| Q3 25 | $34.9M | $-785.0K | ||
| Q2 25 | $37.3M | $-3.5M | ||
| Q1 25 | $15.9M | $-17.0M | ||
| Q4 24 | $67.6M | $-8.6M | ||
| Q3 24 | $7.5M | $-5.4M | ||
| Q2 24 | $16.0M | $-5.0M | ||
| Q1 24 | $17.2M | $-12.0M |
| Q4 25 | $122.0M | $692.0K | ||
| Q3 25 | $33.7M | $-899.0K | ||
| Q2 25 | $36.1M | $-3.8M | ||
| Q1 25 | $15.8M | $-17.2M | ||
| Q4 24 | $66.7M | $-8.7M | ||
| Q3 24 | $7.1M | $-5.8M | ||
| Q2 24 | $15.7M | $-5.6M | ||
| Q1 24 | $17.1M | $-12.4M |
| Q4 25 | 214.9% | 1.7% | ||
| Q3 25 | 66.3% | -2.4% | ||
| Q2 25 | 75.9% | -9.9% | ||
| Q1 25 | 36.0% | -53.8% | ||
| Q4 24 | 182.6% | -38.6% | ||
| Q3 24 | 25.1% | -31.3% | ||
| Q2 24 | 60.4% | -34.0% | ||
| Q1 24 | 90.1% | -71.1% |
| Q4 25 | 7.5% | 0.5% | ||
| Q3 25 | 2.3% | 0.3% | ||
| Q2 25 | 2.6% | 0.7% | ||
| Q1 25 | 0.2% | 0.7% | ||
| Q4 24 | 2.7% | 0.4% | ||
| Q3 24 | 1.1% | 2.1% | ||
| Q2 24 | 1.4% | 3.7% | ||
| Q1 24 | 0.5% | 2.2% |
| Q4 25 | 15.68× | — | ||
| Q3 25 | 4.31× | — | ||
| Q2 25 | 4.98× | — | ||
| Q1 25 | 2.46× | — | ||
| Q4 24 | 1.37× | — | ||
| Q3 24 | 2.80× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.60× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
