vs
Side-by-side financial comparison of LCI INDUSTRIES (LCII) and PJT Partners Inc. (PJT). Click either name above to swap in a different company.
LCI INDUSTRIES is the larger business by last-quarter revenue ($932.7M vs $531.4M, roughly 1.8× PJT Partners Inc.). PJT Partners Inc. runs the higher net margin — 10.0% vs 2.0%, a 8.0% gap on every dollar of revenue. On growth, LCI INDUSTRIES posted the faster year-over-year revenue change (16.1% vs 12.9%). PJT Partners Inc. produced more free cash flow last quarter ($138.6M vs $64.3M). Over the past eight quarters, PJT Partners Inc.'s revenue compounded faster (27.5% CAGR vs -1.8%).
Lucky Core Industries Limited, formerly known as ICI Pakistan, is a Pakistani conglomerate company headquartered in Karachi. It manufactures polyester, pharmaceutical, agrochemical, soda ash, and veterinary medicine.
PJT Partners, Inc. is a global advisory-focused investment bank, founded in October 2015 as part of The Blackstone Group's spin-off of its financial and strategic advisory services businesses.
LCII vs PJT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $932.7M | $531.4M |
| Net Profit | $18.7M | $53.4M |
| Gross Margin | 22.1% | — |
| Operating Margin | 3.8% | 23.1% |
| Net Margin | 2.0% | 10.0% |
| Revenue YoY | 16.1% | 12.9% |
| Net Profit YoY | 95.7% | 4.0% |
| EPS (diluted) | $0.79 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $932.7M | $531.4M | ||
| Q3 25 | $1.0B | $442.3M | ||
| Q2 25 | $1.1B | $401.1M | ||
| Q1 25 | $1.0B | $321.9M | ||
| Q4 24 | $803.1M | $470.5M | ||
| Q3 24 | $915.5M | $320.3M | ||
| Q2 24 | $1.1B | $358.1M | ||
| Q1 24 | $968.0M | $327.1M |
| Q4 25 | $18.7M | $53.4M | ||
| Q3 25 | $62.5M | $39.8M | ||
| Q2 25 | $57.6M | $32.9M | ||
| Q1 25 | $49.4M | $54.0M | ||
| Q4 24 | $9.5M | $51.3M | ||
| Q3 24 | $35.6M | $22.1M | ||
| Q2 24 | $61.2M | $28.3M | ||
| Q1 24 | $36.5M | $32.6M |
| Q4 25 | 22.1% | — | ||
| Q3 25 | 24.4% | — | ||
| Q2 25 | 24.4% | — | ||
| Q1 25 | 24.1% | — | ||
| Q4 24 | 21.1% | — | ||
| Q3 24 | 24.0% | — | ||
| Q2 24 | 25.3% | — | ||
| Q1 24 | 23.1% | — |
| Q4 25 | 3.8% | 23.1% | ||
| Q3 25 | 7.3% | 20.6% | ||
| Q2 25 | 7.9% | 19.1% | ||
| Q1 25 | 7.8% | 16.3% | ||
| Q4 24 | 2.0% | 21.9% | ||
| Q3 24 | 5.9% | 15.4% | ||
| Q2 24 | 8.6% | 18.0% | ||
| Q1 24 | 6.0% | 16.5% |
| Q4 25 | 2.0% | 10.0% | ||
| Q3 25 | 6.0% | 9.0% | ||
| Q2 25 | 5.2% | 8.2% | ||
| Q1 25 | 4.7% | 16.8% | ||
| Q4 24 | 1.2% | 10.9% | ||
| Q3 24 | 3.9% | 6.9% | ||
| Q2 24 | 5.8% | 7.9% | ||
| Q1 24 | 3.8% | 10.0% |
| Q4 25 | $0.79 | — | ||
| Q3 25 | $2.55 | — | ||
| Q2 25 | $2.29 | — | ||
| Q1 25 | $1.94 | — | ||
| Q4 24 | $0.37 | — | ||
| Q3 24 | $1.39 | — | ||
| Q2 24 | $2.40 | — | ||
| Q1 24 | $1.44 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $222.6M | $538.9M |
| Total DebtLower is stronger | $945.2M | — |
| Stockholders' EquityBook value | $1.4B | $308.2M |
| Total Assets | $3.2B | $1.8B |
| Debt / EquityLower = less leverage | 0.69× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $222.6M | $538.9M | ||
| Q3 25 | $199.7M | $400.5M | ||
| Q2 25 | $191.9M | $214.6M | ||
| Q1 25 | $231.2M | $194.3M | ||
| Q4 24 | $165.8M | $483.9M | ||
| Q3 24 | $161.2M | $148.8M | ||
| Q2 24 | $130.4M | $164.2M | ||
| Q1 24 | $22.6M | $215.5M |
| Q4 25 | $945.2M | — | ||
| Q3 25 | $947.8M | — | ||
| Q2 25 | $948.0M | — | ||
| Q1 25 | $938.3M | — | ||
| Q4 24 | $757.3M | — | ||
| Q3 24 | $822.5M | — | ||
| Q2 24 | $829.7M | — | ||
| Q1 24 | $855.3M | — |
| Q4 25 | $1.4B | $308.2M | ||
| Q3 25 | $1.4B | $228.6M | ||
| Q2 25 | $1.4B | $167.4M | ||
| Q1 25 | $1.4B | $148.8M | ||
| Q4 24 | $1.4B | $187.0M | ||
| Q3 24 | $1.4B | $159.1M | ||
| Q2 24 | $1.4B | $133.8M | ||
| Q1 24 | $1.4B | $174.6M |
| Q4 25 | $3.2B | $1.8B | ||
| Q3 25 | $3.2B | $1.7B | ||
| Q2 25 | $3.2B | $1.5B | ||
| Q1 25 | $3.1B | $1.4B | ||
| Q4 24 | $2.9B | $1.6B | ||
| Q3 24 | $3.0B | $1.6B | ||
| Q2 24 | $3.0B | $1.4B | ||
| Q1 24 | $3.0B | $1.3B |
| Q4 25 | 0.69× | — | ||
| Q3 25 | 0.70× | — | ||
| Q2 25 | 0.68× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.55× | — | ||
| Q3 24 | 0.58× | — | ||
| Q2 24 | 0.60× | — | ||
| Q1 24 | 0.63× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $78.9M | $155.7M |
| Free Cash FlowOCF − Capex | $64.3M | $138.6M |
| FCF MarginFCF / Revenue | 6.9% | 26.1% |
| Capex IntensityCapex / Revenue | 1.6% | 3.2% |
| Cash ConversionOCF / Net Profit | 4.22× | 2.92× |
| TTM Free Cash FlowTrailing 4 quarters | $278.3M | $480.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $78.9M | $155.7M | ||
| Q3 25 | $97.2M | $256.1M | ||
| Q2 25 | $112.2M | $190.4M | ||
| Q1 25 | $42.7M | $-75.9M | ||
| Q4 24 | $106.6M | $195.7M | ||
| Q3 24 | $78.4M | $180.5M | ||
| Q2 24 | $192.9M | $193.6M | ||
| Q1 24 | $-7.7M | $-38.8M |
| Q4 25 | $64.3M | $138.6M | ||
| Q3 25 | $80.9M | $240.9M | ||
| Q2 25 | $99.5M | $178.9M | ||
| Q1 25 | $33.7M | $-77.9M | ||
| Q4 24 | $95.7M | $195.3M | ||
| Q3 24 | $68.3M | $178.5M | ||
| Q2 24 | $180.2M | $193.0M | ||
| Q1 24 | $-16.3M | $-39.2M |
| Q4 25 | 6.9% | 26.1% | ||
| Q3 25 | 7.8% | 54.5% | ||
| Q2 25 | 9.0% | 44.6% | ||
| Q1 25 | 3.2% | -24.2% | ||
| Q4 24 | 11.9% | 41.5% | ||
| Q3 24 | 7.5% | 55.7% | ||
| Q2 24 | 17.1% | 53.9% | ||
| Q1 24 | -1.7% | -12.0% |
| Q4 25 | 1.6% | 3.2% | ||
| Q3 25 | 1.6% | 3.4% | ||
| Q2 25 | 1.2% | 2.9% | ||
| Q1 25 | 0.9% | 0.6% | ||
| Q4 24 | 1.4% | 0.1% | ||
| Q3 24 | 1.1% | 0.6% | ||
| Q2 24 | 1.2% | 0.1% | ||
| Q1 24 | 0.9% | 0.1% |
| Q4 25 | 4.22× | 2.92× | ||
| Q3 25 | 1.55× | 6.43× | ||
| Q2 25 | 1.95× | 5.79× | ||
| Q1 25 | 0.86× | -1.41× | ||
| Q4 24 | 11.17× | 3.81× | ||
| Q3 24 | 2.20× | 8.15× | ||
| Q2 24 | 3.15× | 6.84× | ||
| Q1 24 | -0.21× | -1.19× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LCII
| Travel Trailer And Fifth Wheels | $378.4M | 41% |
| Chassis Chassis Partsand Slideout Mechanisms | $206.1M | 22% |
| Furnitureand Mattresses | $120.4M | 13% |
| Appliances | $69.9M | 7% |
| Other Products | $69.1M | 7% |
| Axlesand Suspension Solutions | $62.3M | 7% |
| Motorhomes | $34.2M | 4% |
PJT
Segment breakdown not available.
