vs
Side-by-side financial comparison of LCI INDUSTRIES (LCII) and UNISYS CORP (UIS). Click either name above to swap in a different company.
LCI INDUSTRIES is the larger business by last-quarter revenue ($932.7M vs $574.5M, roughly 1.6× UNISYS CORP). UNISYS CORP runs the higher net margin — 3.3% vs 2.0%, a 1.3% gap on every dollar of revenue. On growth, LCI INDUSTRIES posted the faster year-over-year revenue change (16.1% vs 5.3%). UNISYS CORP produced more free cash flow last quarter ($97.3M vs $64.3M). Over the past eight quarters, UNISYS CORP's revenue compounded faster (8.5% CAGR vs -1.8%).
Lucky Core Industries Limited, formerly known as ICI Pakistan, is a Pakistani conglomerate company headquartered in Karachi. It manufactures polyester, pharmaceutical, agrochemical, soda ash, and veterinary medicine.
Unisys Corporation is a technology company founded in 1986 and headquartered in Blue Bell, Pennsylvania. The company provides cloud, AI, digital workplace, logistics, and enterprise computing services.
LCII vs UIS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $932.7M | $574.5M |
| Net Profit | $18.7M | $18.7M |
| Gross Margin | 22.1% | 33.9% |
| Operating Margin | 3.8% | 13.3% |
| Net Margin | 2.0% | 3.3% |
| Revenue YoY | 16.1% | 5.3% |
| Net Profit YoY | 95.7% | -37.7% |
| EPS (diluted) | $0.79 | $0.24 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $932.7M | $574.5M | ||
| Q3 25 | $1.0B | $460.2M | ||
| Q2 25 | $1.1B | $483.3M | ||
| Q1 25 | $1.0B | $432.1M | ||
| Q4 24 | $803.1M | $545.4M | ||
| Q3 24 | $915.5M | $497.0M | ||
| Q2 24 | $1.1B | $478.2M | ||
| Q1 24 | $968.0M | $487.8M |
| Q4 25 | $18.7M | $18.7M | ||
| Q3 25 | $62.5M | $-308.9M | ||
| Q2 25 | $57.6M | $-20.1M | ||
| Q1 25 | $49.4M | $-29.5M | ||
| Q4 24 | $9.5M | $30.0M | ||
| Q3 24 | $35.6M | $-61.9M | ||
| Q2 24 | $61.2M | $-12.0M | ||
| Q1 24 | $36.5M | $-149.5M |
| Q4 25 | 22.1% | 33.9% | ||
| Q3 25 | 24.4% | 25.5% | ||
| Q2 25 | 24.4% | 26.9% | ||
| Q1 25 | 24.1% | 24.9% | ||
| Q4 24 | 21.1% | 32.1% | ||
| Q3 24 | 24.0% | 29.2% | ||
| Q2 24 | 25.3% | 27.2% | ||
| Q1 24 | 23.1% | 27.9% |
| Q4 25 | 3.8% | 13.3% | ||
| Q3 25 | 7.3% | -7.3% | ||
| Q2 25 | 7.9% | 6.3% | ||
| Q1 25 | 7.8% | 1.2% | ||
| Q4 24 | 2.0% | 8.9% | ||
| Q3 24 | 5.9% | 1.5% | ||
| Q2 24 | 8.6% | 4.9% | ||
| Q1 24 | 6.0% | 3.6% |
| Q4 25 | 2.0% | 3.3% | ||
| Q3 25 | 6.0% | -67.1% | ||
| Q2 25 | 5.2% | -4.2% | ||
| Q1 25 | 4.7% | -6.8% | ||
| Q4 24 | 1.2% | 5.5% | ||
| Q3 24 | 3.9% | -12.5% | ||
| Q2 24 | 5.8% | -2.5% | ||
| Q1 24 | 3.8% | -30.6% |
| Q4 25 | $0.79 | $0.24 | ||
| Q3 25 | $2.55 | $-4.33 | ||
| Q2 25 | $2.29 | $-0.28 | ||
| Q1 25 | $1.94 | $-0.42 | ||
| Q4 24 | $0.37 | $0.45 | ||
| Q3 24 | $1.39 | $-0.89 | ||
| Q2 24 | $2.40 | $-0.17 | ||
| Q1 24 | $1.44 | $-2.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $222.6M | $413.9M |
| Total DebtLower is stronger | $945.2M | $729.0M |
| Stockholders' EquityBook value | $1.4B | $-282.6M |
| Total Assets | $3.2B | $1.8B |
| Debt / EquityLower = less leverage | 0.69× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $222.6M | $413.9M | ||
| Q3 25 | $199.7M | $321.9M | ||
| Q2 25 | $191.9M | $300.8M | ||
| Q1 25 | $231.2M | $393.1M | ||
| Q4 24 | $165.8M | $376.5M | ||
| Q3 24 | $161.2M | $373.7M | ||
| Q2 24 | $130.4M | $344.9M | ||
| Q1 24 | $22.6M | $382.8M |
| Q4 25 | $945.2M | $729.0M | ||
| Q3 25 | $947.8M | $723.2M | ||
| Q2 25 | $948.0M | $692.7M | ||
| Q1 25 | $938.3M | $488.3M | ||
| Q4 24 | $757.3M | $488.2M | ||
| Q3 24 | $822.5M | $488.5M | ||
| Q2 24 | $829.7M | $489.2M | ||
| Q1 24 | $855.3M | $488.4M |
| Q4 25 | $1.4B | $-282.6M | ||
| Q3 25 | $1.4B | $-300.2M | ||
| Q2 25 | $1.4B | $-221.5M | ||
| Q1 25 | $1.4B | $-267.8M | ||
| Q4 24 | $1.4B | $-283.4M | ||
| Q3 24 | $1.4B | $-202.2M | ||
| Q2 24 | $1.4B | $-174.1M | ||
| Q1 24 | $1.4B | $-158.6M |
| Q4 25 | $3.2B | $1.8B | ||
| Q3 25 | $3.2B | $1.7B | ||
| Q2 25 | $3.2B | $1.8B | ||
| Q1 25 | $3.1B | $1.8B | ||
| Q4 24 | $2.9B | $1.9B | ||
| Q3 24 | $3.0B | $1.9B | ||
| Q2 24 | $3.0B | $1.9B | ||
| Q1 24 | $3.0B | $1.9B |
| Q4 25 | 0.69× | — | ||
| Q3 25 | 0.70× | — | ||
| Q2 25 | 0.68× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.55× | — | ||
| Q3 24 | 0.58× | — | ||
| Q2 24 | 0.60× | — | ||
| Q1 24 | 0.63× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $78.9M | $104.9M |
| Free Cash FlowOCF − Capex | $64.3M | $97.3M |
| FCF MarginFCF / Revenue | 6.9% | 16.9% |
| Capex IntensityCapex / Revenue | 1.6% | 1.3% |
| Cash ConversionOCF / Net Profit | 4.22× | 5.61× |
| TTM Free Cash FlowTrailing 4 quarters | $278.3M | $-170.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $78.9M | $104.9M | ||
| Q3 25 | $97.2M | $38.0M | ||
| Q2 25 | $112.2M | $-316.2M | ||
| Q1 25 | $42.7M | $33.3M | ||
| Q4 24 | $106.6M | $76.6M | ||
| Q3 24 | $78.4M | $32.0M | ||
| Q2 24 | $192.9M | $2.7M | ||
| Q1 24 | $-7.7M | $23.8M |
| Q4 25 | $64.3M | $97.3M | ||
| Q3 25 | $80.9M | $32.4M | ||
| Q2 25 | $99.5M | $-324.1M | ||
| Q1 25 | $33.7M | $24.4M | ||
| Q4 24 | $95.7M | $66.5M | ||
| Q3 24 | $68.3M | $25.2M | ||
| Q2 24 | $180.2M | $-6.0M | ||
| Q1 24 | $-16.3M | $17.1M |
| Q4 25 | 6.9% | 16.9% | ||
| Q3 25 | 7.8% | 7.0% | ||
| Q2 25 | 9.0% | -67.1% | ||
| Q1 25 | 3.2% | 5.6% | ||
| Q4 24 | 11.9% | 12.2% | ||
| Q3 24 | 7.5% | 5.1% | ||
| Q2 24 | 17.1% | -1.3% | ||
| Q1 24 | -1.7% | 3.5% |
| Q4 25 | 1.6% | 1.3% | ||
| Q3 25 | 1.6% | 1.2% | ||
| Q2 25 | 1.2% | 1.6% | ||
| Q1 25 | 0.9% | 2.1% | ||
| Q4 24 | 1.4% | 1.9% | ||
| Q3 24 | 1.1% | 1.4% | ||
| Q2 24 | 1.2% | 1.8% | ||
| Q1 24 | 0.9% | 1.4% |
| Q4 25 | 4.22× | 5.61× | ||
| Q3 25 | 1.55× | — | ||
| Q2 25 | 1.95× | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | 11.17× | 2.55× | ||
| Q3 24 | 2.20× | — | ||
| Q2 24 | 3.15× | — | ||
| Q1 24 | -0.21× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LCII
| Travel Trailer And Fifth Wheels | $378.4M | 41% |
| Chassis Chassis Partsand Slideout Mechanisms | $206.1M | 22% |
| Furnitureand Mattresses | $120.4M | 13% |
| Appliances | $69.9M | 7% |
| Other Products | $69.1M | 7% |
| Axlesand Suspension Solutions | $62.3M | 7% |
| Motorhomes | $34.2M | 4% |
UIS
Segment breakdown not available.
