vs
Side-by-side financial comparison of LCI INDUSTRIES (LCII) and OLYMPIC STEEL INC (ZEUS). Click either name above to swap in a different company.
LCI INDUSTRIES is the larger business by last-quarter revenue ($932.7M vs $490.7M, roughly 1.9× OLYMPIC STEEL INC). LCI INDUSTRIES runs the higher net margin — 2.0% vs 0.4%, a 1.6% gap on every dollar of revenue. On growth, LCI INDUSTRIES posted the faster year-over-year revenue change (16.1% vs 4.4%). LCI INDUSTRIES produced more free cash flow last quarter ($64.3M vs $-12.9M). Over the past eight quarters, OLYMPIC STEEL INC's revenue compounded faster (0.1% CAGR vs -1.8%).
Lucky Core Industries Limited, formerly known as ICI Pakistan, is a Pakistani conglomerate company headquartered in Karachi. It manufactures polyester, pharmaceutical, agrochemical, soda ash, and veterinary medicine.
Olympic Steel, Inc. is a metals service center based in Cleveland, Ohio. The company processes and distributes carbon, coated and stainless flat-rolled sheet, coil and plate steel, aluminium alloy, tin plate, and metal-intensive branded products primarily in the United States. Metals processing and value added services include tempering, stretch leveling, cutting-to-length, slitting, edging, shearing, blanking, burning, forming, shot blasting, laser punching, plate rolling, fabricating, machi...
LCII vs ZEUS — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $932.7M | $490.7M |
| Net Profit | $18.7M | $2.2M |
| Gross Margin | 22.1% | — |
| Operating Margin | 3.8% | 1.5% |
| Net Margin | 2.0% | 0.4% |
| Revenue YoY | 16.1% | 4.4% |
| Net Profit YoY | 95.7% | -21.2% |
| EPS (diluted) | $0.79 | $0.18 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $932.7M | — | ||
| Q3 25 | $1.0B | $490.7M | ||
| Q2 25 | $1.1B | $496.5M | ||
| Q1 25 | $1.0B | $492.9M | ||
| Q4 24 | $803.1M | $418.8M | ||
| Q3 24 | $915.5M | $470.0M | ||
| Q2 24 | $1.1B | $526.3M | ||
| Q1 24 | $968.0M | $526.6M |
| Q4 25 | $18.7M | — | ||
| Q3 25 | $62.5M | $2.2M | ||
| Q2 25 | $57.6M | $5.2M | ||
| Q1 25 | $49.4M | $2.5M | ||
| Q4 24 | $9.5M | $3.9M | ||
| Q3 24 | $35.6M | $2.7M | ||
| Q2 24 | $61.2M | $7.7M | ||
| Q1 24 | $36.5M | $8.7M |
| Q4 25 | 22.1% | — | ||
| Q3 25 | 24.4% | — | ||
| Q2 25 | 24.4% | — | ||
| Q1 25 | 24.1% | — | ||
| Q4 24 | 21.1% | — | ||
| Q3 24 | 24.0% | — | ||
| Q2 24 | 25.3% | — | ||
| Q1 24 | 23.1% | — |
| Q4 25 | 3.8% | — | ||
| Q3 25 | 7.3% | 1.5% | ||
| Q2 25 | 7.9% | 2.3% | ||
| Q1 25 | 7.8% | 1.6% | ||
| Q4 24 | 2.0% | 2.1% | ||
| Q3 24 | 5.9% | 1.7% | ||
| Q2 24 | 8.6% | 2.9% | ||
| Q1 24 | 6.0% | 3.0% |
| Q4 25 | 2.0% | — | ||
| Q3 25 | 6.0% | 0.4% | ||
| Q2 25 | 5.2% | 1.1% | ||
| Q1 25 | 4.7% | 0.5% | ||
| Q4 24 | 1.2% | 0.9% | ||
| Q3 24 | 3.9% | 0.6% | ||
| Q2 24 | 5.8% | 1.5% | ||
| Q1 24 | 3.8% | 1.7% |
| Q4 25 | $0.79 | — | ||
| Q3 25 | $2.55 | $0.18 | ||
| Q2 25 | $2.29 | $0.45 | ||
| Q1 25 | $1.94 | $0.21 | ||
| Q4 24 | $0.37 | $0.33 | ||
| Q3 24 | $1.39 | $0.23 | ||
| Q2 24 | $2.40 | $0.66 | ||
| Q1 24 | $1.44 | $0.75 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $222.6M | $7.5M |
| Total DebtLower is stronger | $945.2M | $240.9M |
| Stockholders' EquityBook value | $1.4B | $579.1M |
| Total Assets | $3.2B | $1.1B |
| Debt / EquityLower = less leverage | 0.69× | 0.42× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $222.6M | — | ||
| Q3 25 | $199.7M | $7.5M | ||
| Q2 25 | $191.9M | $14.8M | ||
| Q1 25 | $231.2M | $13.3M | ||
| Q4 24 | $165.8M | $11.9M | ||
| Q3 24 | $161.2M | $11.1M | ||
| Q2 24 | $130.4M | $9.4M | ||
| Q1 24 | $22.6M | $10.3M |
| Q4 25 | $945.2M | — | ||
| Q3 25 | $947.8M | $240.9M | ||
| Q2 25 | $948.0M | $233.2M | ||
| Q1 25 | $938.3M | $235.4M | ||
| Q4 24 | $757.3M | $272.5M | ||
| Q3 24 | $822.5M | $197.3M | ||
| Q2 24 | $829.7M | $209.2M | ||
| Q1 24 | $855.3M | $196.8M |
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | $579.1M | ||
| Q2 25 | $1.4B | $578.2M | ||
| Q1 25 | $1.4B | $574.2M | ||
| Q4 24 | $1.4B | $573.9M | ||
| Q3 24 | $1.4B | $570.6M | ||
| Q2 24 | $1.4B | $569.5M | ||
| Q1 24 | $1.4B | $563.0M |
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.2B | $1.1B | ||
| Q2 25 | $3.2B | $1.1B | ||
| Q1 25 | $3.1B | $1.1B | ||
| Q4 24 | $2.9B | $1.0B | ||
| Q3 24 | $3.0B | $1.0B | ||
| Q2 24 | $3.0B | $1.0B | ||
| Q1 24 | $3.0B | $1.0B |
| Q4 25 | 0.69× | — | ||
| Q3 25 | 0.70× | 0.42× | ||
| Q2 25 | 0.68× | 0.40× | ||
| Q1 25 | 0.69× | 0.41× | ||
| Q4 24 | 0.55× | 0.47× | ||
| Q3 24 | 0.58× | 0.35× | ||
| Q2 24 | 0.60× | 0.37× | ||
| Q1 24 | 0.63× | 0.35× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $78.9M | $-5.4M |
| Free Cash FlowOCF − Capex | $64.3M | $-12.9M |
| FCF MarginFCF / Revenue | 6.9% | -2.6% |
| Capex IntensityCapex / Revenue | 1.6% | 1.5% |
| Cash ConversionOCF / Net Profit | 4.22× | -2.50× |
| TTM Free Cash FlowTrailing 4 quarters | $278.3M | $41.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $78.9M | — | ||
| Q3 25 | $97.2M | $-5.4M | ||
| Q2 25 | $112.2M | $15.5M | ||
| Q1 25 | $42.7M | $49.4M | ||
| Q4 24 | $106.6M | $14.6M | ||
| Q3 24 | $78.4M | $24.6M | ||
| Q2 24 | $192.9M | $-2.9M | ||
| Q1 24 | $-7.7M | $-2.6M |
| Q4 25 | $64.3M | — | ||
| Q3 25 | $80.9M | $-12.9M | ||
| Q2 25 | $99.5M | $6.8M | ||
| Q1 25 | $33.7M | $40.6M | ||
| Q4 24 | $95.7M | $7.4M | ||
| Q3 24 | $68.3M | $15.6M | ||
| Q2 24 | $180.2M | $-11.3M | ||
| Q1 24 | $-16.3M | $-7.4M |
| Q4 25 | 6.9% | — | ||
| Q3 25 | 7.8% | -2.6% | ||
| Q2 25 | 9.0% | 1.4% | ||
| Q1 25 | 3.2% | 8.2% | ||
| Q4 24 | 11.9% | 1.8% | ||
| Q3 24 | 7.5% | 3.3% | ||
| Q2 24 | 17.1% | -2.2% | ||
| Q1 24 | -1.7% | -1.4% |
| Q4 25 | 1.6% | — | ||
| Q3 25 | 1.6% | 1.5% | ||
| Q2 25 | 1.2% | 1.7% | ||
| Q1 25 | 0.9% | 1.8% | ||
| Q4 24 | 1.4% | 1.7% | ||
| Q3 24 | 1.1% | 1.9% | ||
| Q2 24 | 1.2% | 1.6% | ||
| Q1 24 | 0.9% | 0.9% |
| Q4 25 | 4.22× | — | ||
| Q3 25 | 1.55× | -2.50× | ||
| Q2 25 | 1.95× | 2.96× | ||
| Q1 25 | 0.86× | 19.70× | ||
| Q4 24 | 11.17× | 3.75× | ||
| Q3 24 | 2.20× | 9.01× | ||
| Q2 24 | 3.15× | -0.38× | ||
| Q1 24 | -0.21× | -0.30× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LCII
| Travel Trailer And Fifth Wheels | $378.4M | 41% |
| Chassis Chassis Partsand Slideout Mechanisms | $206.1M | 22% |
| Furnitureand Mattresses | $120.4M | 13% |
| Appliances | $69.9M | 7% |
| Other Products | $69.1M | 7% |
| Axlesand Suspension Solutions | $62.3M | 7% |
| Motorhomes | $34.2M | 4% |
ZEUS
| Carbon Flat Products | $268.2M | 55% |
| Specialty Metals Flat Products | $140.9M | 29% |
| Tubular And Pipe Products | $81.6M | 17% |
