vs
Side-by-side financial comparison of LCNB CORP (LCNB) and Neuronetics, Inc. (STIM). Click either name above to swap in a different company.
Neuronetics, Inc. is the larger business by last-quarter revenue ($41.8M vs $23.9M, roughly 1.8× LCNB CORP). LCNB CORP runs the higher net margin — 23.7% vs -17.2%, a 41.0% gap on every dollar of revenue. On growth, Neuronetics, Inc. posted the faster year-over-year revenue change (85.7% vs 5.1%). LCNB CORP produced more free cash flow last quarter ($33.4M vs $692.0K). Over the past eight quarters, Neuronetics, Inc.'s revenue compounded faster (54.9% CAGR vs 15.7%).
LCNB Corp is a United States-based financial holding company that operates through its national bank subsidiary, providing a full suite of retail and commercial banking products and services including deposit accounts, various loan products, wealth management, and insurance solutions primarily to individual consumers, small and medium-sized enterprises and local community organizations across regional markets in Ohio.
Neuronetics is a Malvern, PA based, publicly traded company incorporated in Delaware in April 2003, that develops non-invasive treatments for psychiatric disorders that have shown resistance or lack of improvement using traditional medicine. The treatments are based upon neuromodulation technology.
LCNB vs STIM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $23.9M | $41.8M |
| Net Profit | $5.7M | $-7.2M |
| Gross Margin | — | 52.0% |
| Operating Margin | 29.2% | -12.1% |
| Net Margin | 23.7% | -17.2% |
| Revenue YoY | 5.1% | 85.7% |
| Net Profit YoY | -7.6% | 43.2% |
| EPS (diluted) | $0.40 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $23.9M | $41.8M | ||
| Q3 25 | $23.8M | $37.3M | ||
| Q2 25 | $22.8M | $38.1M | ||
| Q1 25 | $21.5M | $32.0M | ||
| Q4 24 | $22.7M | $22.5M | ||
| Q3 24 | $21.4M | $18.5M | ||
| Q2 24 | $19.3M | $16.4M | ||
| Q1 24 | $17.8M | $17.4M |
| Q4 25 | $5.7M | $-7.2M | ||
| Q3 25 | $6.9M | $-9.0M | ||
| Q2 25 | $5.9M | $-10.1M | ||
| Q1 25 | $4.6M | $-12.7M | ||
| Q4 24 | $6.1M | $-12.7M | ||
| Q3 24 | $4.5M | $-13.3M | ||
| Q2 24 | $925.0K | $-9.8M | ||
| Q1 24 | $1.9M | $-7.9M |
| Q4 25 | — | 52.0% | ||
| Q3 25 | — | 45.9% | ||
| Q2 25 | — | 46.6% | ||
| Q1 25 | — | 49.2% | ||
| Q4 24 | — | 66.2% | ||
| Q3 24 | — | 75.6% | ||
| Q2 24 | — | 74.0% | ||
| Q1 24 | — | 75.1% |
| Q4 25 | 29.2% | -12.1% | ||
| Q3 25 | 35.6% | -19.6% | ||
| Q2 25 | 31.6% | -21.1% | ||
| Q1 25 | 25.6% | -34.4% | ||
| Q4 24 | 32.9% | -51.0% | ||
| Q3 24 | 24.9% | -41.7% | ||
| Q2 24 | 4.9% | -51.7% | ||
| Q1 24 | 12.5% | -39.4% |
| Q4 25 | 23.7% | -17.2% | ||
| Q3 25 | 29.1% | -24.3% | ||
| Q2 25 | 26.0% | -26.6% | ||
| Q1 25 | 21.4% | -39.6% | ||
| Q4 24 | 27.0% | -56.4% | ||
| Q3 24 | 21.2% | -72.0% | ||
| Q2 24 | 4.8% | -59.8% | ||
| Q1 24 | 10.7% | -45.2% |
| Q4 25 | $0.40 | $-0.10 | ||
| Q3 25 | $0.49 | $-0.13 | ||
| Q2 25 | $0.41 | $-0.15 | ||
| Q1 25 | $0.33 | $-0.21 | ||
| Q4 24 | $0.44 | $-0.34 | ||
| Q3 24 | $0.31 | $-0.44 | ||
| Q2 24 | $0.07 | $-0.33 | ||
| Q1 24 | $0.15 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $21.6M | $28.1M |
| Total DebtLower is stronger | $104.4M | $65.8M |
| Stockholders' EquityBook value | $273.9M | $22.4M |
| Total Assets | $2.2B | $141.6M |
| Debt / EquityLower = less leverage | 0.38× | 2.94× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $21.6M | $28.1M | ||
| Q3 25 | $35.9M | $28.0M | ||
| Q2 25 | $49.8M | $11.0M | ||
| Q1 25 | $37.7M | $20.2M | ||
| Q4 24 | $35.7M | $18.5M | ||
| Q3 24 | $39.4M | $20.9M | ||
| Q2 24 | $34.9M | $42.6M | ||
| Q1 24 | $33.0M | $47.7M |
| Q4 25 | $104.4M | $65.8M | ||
| Q3 25 | $104.7M | $65.7M | ||
| Q2 25 | $105.0M | $55.5M | ||
| Q1 25 | $104.6M | $55.3M | ||
| Q4 24 | $155.2M | $55.2M | ||
| Q3 24 | $155.7M | $46.0M | ||
| Q2 24 | $162.2M | $59.8M | ||
| Q1 24 | $162.6M | $59.4M |
| Q4 25 | $273.9M | $22.4M | ||
| Q3 25 | $269.9M | $27.4M | ||
| Q2 25 | $263.5M | $27.1M | ||
| Q1 25 | $258.7M | $35.5M | ||
| Q4 24 | $253.0M | $27.7M | ||
| Q3 24 | $253.2M | $9.4M | ||
| Q2 24 | $245.2M | $19.4M | ||
| Q1 24 | $233.7M | $27.7M |
| Q4 25 | $2.2B | $141.6M | ||
| Q3 25 | $2.2B | $145.5M | ||
| Q2 25 | $2.3B | $134.7M | ||
| Q1 25 | $2.3B | $142.0M | ||
| Q4 24 | $2.3B | $140.9M | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.4B | $96.8M | ||
| Q1 24 | $2.3B | $103.8M |
| Q4 25 | 0.38× | 2.94× | ||
| Q3 25 | 0.39× | 2.40× | ||
| Q2 25 | 0.40× | 2.05× | ||
| Q1 25 | 0.40× | 1.56× | ||
| Q4 24 | 0.61× | 1.99× | ||
| Q3 24 | 0.61× | 4.90× | ||
| Q2 24 | 0.66× | 3.08× | ||
| Q1 24 | 0.70× | 2.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $34.4M | $908.0K |
| Free Cash FlowOCF − Capex | $33.4M | $692.0K |
| FCF MarginFCF / Revenue | 140.2% | 1.7% |
| Capex IntensityCapex / Revenue | 4.0% | 0.5% |
| Cash ConversionOCF / Net Profit | 6.08× | — |
| TTM Free Cash FlowTrailing 4 quarters | $54.5M | $-21.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $34.4M | $908.0K | ||
| Q3 25 | $14.0M | $-785.0K | ||
| Q2 25 | $5.5M | $-3.5M | ||
| Q1 25 | $2.2M | $-17.0M | ||
| Q4 24 | $93.2M | $-8.6M | ||
| Q3 24 | $11.9M | $-5.4M | ||
| Q2 24 | $54.9M | $-5.0M | ||
| Q1 24 | $-11.9M | $-12.0M |
| Q4 25 | $33.4M | $692.0K | ||
| Q3 25 | $13.7M | $-899.0K | ||
| Q2 25 | $5.2M | $-3.8M | ||
| Q1 25 | $2.1M | $-17.2M | ||
| Q4 24 | $89.4M | $-8.7M | ||
| Q3 24 | $10.5M | $-5.8M | ||
| Q2 24 | $53.8M | $-5.6M | ||
| Q1 24 | $-12.8M | $-12.4M |
| Q4 25 | 140.2% | 1.7% | ||
| Q3 25 | 57.4% | -2.4% | ||
| Q2 25 | 23.0% | -9.9% | ||
| Q1 25 | 10.0% | -53.8% | ||
| Q4 24 | 394.0% | -38.6% | ||
| Q3 24 | 49.0% | -31.3% | ||
| Q2 24 | 278.6% | -34.0% | ||
| Q1 24 | -71.8% | -71.1% |
| Q4 25 | 4.0% | 0.5% | ||
| Q3 25 | 1.3% | 0.3% | ||
| Q2 25 | 1.0% | 0.7% | ||
| Q1 25 | 0.3% | 0.7% | ||
| Q4 24 | 16.7% | 0.4% | ||
| Q3 24 | 6.7% | 2.1% | ||
| Q2 24 | 5.9% | 3.7% | ||
| Q1 24 | 4.8% | 2.2% |
| Q4 25 | 6.08× | — | ||
| Q3 25 | 2.02× | — | ||
| Q2 25 | 0.92× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 15.23× | — | ||
| Q3 24 | 2.63× | — | ||
| Q2 24 | 59.35× | — | ||
| Q1 24 | -6.24× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
