vs
Side-by-side financial comparison of loanDepot, Inc. (LDI) and NU SKIN ENTERPRISES, INC. (NUS). Click either name above to swap in a different company.
NU SKIN ENTERPRISES, INC. is the larger business by last-quarter revenue ($320.6M vs $310.3M, roughly 1.0× loanDepot, Inc.). NU SKIN ENTERPRISES, INC. runs the higher net margin — 0.6% vs -7.2%, a 7.8% gap on every dollar of revenue. On growth, loanDepot, Inc. posted the faster year-over-year revenue change (20.5% vs -12.0%). Over the past eight quarters, loanDepot, Inc.'s revenue compounded faster (18.0% CAGR vs -14.5%).
LoanDepot, sometimes stylized as loanDepot, is an Irvine, California-based nonbank holding company which sells mortgage and non-mortgage lending products.
Nu Skin Enterprises, Inc. is an American multilevel marketing company that develops and sells personal care products and dietary and nutritional supplements. Under the Nu Skin and Pharmanex brands, the company sells its products in 54 markets through a network of approximately 1.2 million independent distributors.
LDI vs NUS — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $310.3M | $320.6M |
| Net Profit | $-22.5M | $1.8M |
| Gross Margin | — | 66.9% |
| Operating Margin | -10.3% | 34.4% |
| Net Margin | -7.2% | 0.6% |
| Revenue YoY | 20.5% | -12.0% |
| Net Profit YoY | 32.4% | — |
| EPS (diluted) | — | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $320.6M | ||
| Q4 25 | $310.3M | $370.3M | ||
| Q3 25 | $323.3M | $364.2M | ||
| Q2 25 | $282.5M | $386.1M | ||
| Q1 25 | $273.6M | $364.5M | ||
| Q4 24 | $257.5M | $445.6M | ||
| Q3 24 | $314.6M | $430.1M | ||
| Q2 24 | $265.4M | $439.1M |
| Q1 26 | — | $1.8M | ||
| Q4 25 | $-22.5M | $14.5M | ||
| Q3 25 | $-4.9M | $17.1M | ||
| Q2 25 | $-13.4M | $21.1M | ||
| Q1 25 | $-21.9M | $107.5M | ||
| Q4 24 | $-33.2M | $-36.1M | ||
| Q3 24 | $1.4M | $8.3M | ||
| Q2 24 | $-32.2M | $-118.3M |
| Q1 26 | — | 66.9% | ||
| Q4 25 | — | 70.7% | ||
| Q3 25 | — | 70.5% | ||
| Q2 25 | — | 68.8% | ||
| Q1 25 | — | 67.8% | ||
| Q4 24 | — | 62.7% | ||
| Q3 24 | — | 70.1% | ||
| Q2 24 | — | 70.0% |
| Q1 26 | — | 34.4% | ||
| Q4 25 | -10.3% | 6.3% | ||
| Q3 25 | -3.2% | 5.9% | ||
| Q2 25 | -11.4% | 8.0% | ||
| Q1 25 | -16.8% | -2.7% | ||
| Q4 24 | -32.7% | -11.9% | ||
| Q3 24 | 1.1% | 4.2% | ||
| Q2 24 | -29.1% | -28.6% |
| Q1 26 | — | 0.6% | ||
| Q4 25 | -7.2% | 3.9% | ||
| Q3 25 | -1.5% | 4.7% | ||
| Q2 25 | -4.7% | 5.5% | ||
| Q1 25 | -8.0% | 29.5% | ||
| Q4 24 | -12.9% | -8.1% | ||
| Q3 24 | 0.4% | 1.9% | ||
| Q2 24 | -12.1% | -26.9% |
| Q1 26 | — | $0.04 | ||
| Q4 25 | — | $0.27 | ||
| Q3 25 | — | $0.34 | ||
| Q2 25 | — | $0.43 | ||
| Q1 25 | — | $2.14 | ||
| Q4 24 | — | $-0.73 | ||
| Q3 24 | $0.01 | $0.17 | ||
| Q2 24 | $-0.18 | $-2.38 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $337.2M | $198.7M |
| Total DebtLower is stronger | $2.1B | $223.6M |
| Stockholders' EquityBook value | $386.0M | $794.1M |
| Total Assets | $6.9B | $1.4B |
| Debt / EquityLower = less leverage | 5.44× | 0.28× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $198.7M | ||
| Q4 25 | $337.2M | $239.8M | ||
| Q3 25 | $459.2M | $253.0M | ||
| Q2 25 | $408.6M | $265.4M | ||
| Q1 25 | $371.5M | $213.6M | ||
| Q4 24 | $421.6M | $198.0M | ||
| Q3 24 | $483.0M | $237.8M | ||
| Q2 24 | $533.2M | $232.9M |
| Q1 26 | — | $223.6M | ||
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $2.0B | — |
| Q1 26 | — | $794.1M | ||
| Q4 25 | $386.0M | $805.2M | ||
| Q3 25 | $433.3M | $799.8M | ||
| Q2 25 | $439.1M | $787.8M | ||
| Q1 25 | $469.3M | $754.0M | ||
| Q4 24 | $506.6M | $651.5M | ||
| Q3 24 | $592.0M | $706.9M | ||
| Q2 24 | $578.9M | $686.2M |
| Q1 26 | — | $1.4B | ||
| Q4 25 | $6.9B | $1.4B | ||
| Q3 25 | $6.2B | $1.4B | ||
| Q2 25 | $6.2B | $1.4B | ||
| Q1 25 | $6.4B | $1.4B | ||
| Q4 24 | $6.3B | $1.5B | ||
| Q3 24 | $6.4B | $1.6B | ||
| Q2 24 | $5.9B | $1.6B |
| Q1 26 | — | 0.28× | ||
| Q4 25 | 5.44× | — | ||
| Q3 25 | 4.83× | — | ||
| Q2 25 | 4.70× | — | ||
| Q1 25 | 4.30× | — | ||
| Q4 24 | 4.00× | — | ||
| Q3 24 | 3.31× | — | ||
| Q2 24 | 3.41× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-638.7M | — |
| Free Cash FlowOCF − Capex | $-648.0M | — |
| FCF MarginFCF / Revenue | -208.9% | — |
| Capex IntensityCapex / Revenue | 3.0% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-734.6M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-638.7M | $16.6M | ||
| Q3 25 | $43.4M | $27.5M | ||
| Q2 25 | $67.6M | $35.8M | ||
| Q1 25 | $-179.9M | $389.0K | ||
| Q4 24 | $47.7M | $25.8M | ||
| Q3 24 | $-349.2M | $31.4M | ||
| Q2 24 | $-278.3M | $51.2M |
| Q1 26 | — | — | ||
| Q4 25 | $-648.0M | $5.9M | ||
| Q3 25 | $38.7M | $17.6M | ||
| Q2 25 | $61.4M | $35.8M | ||
| Q1 25 | $-186.7M | $-13.2M | ||
| Q4 24 | $40.8M | $13.2M | ||
| Q3 24 | $-356.4M | $22.8M | ||
| Q2 24 | $-285.7M | $43.1M |
| Q1 26 | — | — | ||
| Q4 25 | -208.9% | 1.6% | ||
| Q3 25 | 12.0% | 4.8% | ||
| Q2 25 | 21.7% | 9.3% | ||
| Q1 25 | -68.2% | -3.6% | ||
| Q4 24 | 15.8% | 3.0% | ||
| Q3 24 | -113.3% | 5.3% | ||
| Q2 24 | -107.7% | 9.8% |
| Q1 26 | — | — | ||
| Q4 25 | 3.0% | 2.9% | ||
| Q3 25 | 1.5% | 2.7% | ||
| Q2 25 | 2.2% | 0.0% | ||
| Q1 25 | 2.5% | 3.7% | ||
| Q4 24 | 2.7% | 2.8% | ||
| Q3 24 | 2.3% | 2.0% | ||
| Q2 24 | 2.8% | 1.9% |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.15× | ||
| Q3 25 | — | 1.61× | ||
| Q2 25 | — | 1.69× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | — | ||
| Q3 24 | -255.05× | 3.79× | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
