vs
Side-by-side financial comparison of LANDS' END, INC. (LE) and Real Brokerage Inc (REAX). Click either name above to swap in a different company.
Real Brokerage Inc is the larger business by last-quarter revenue ($568.5M vs $317.5M, roughly 1.8× LANDS' END, INC.). LANDS' END, INC. runs the higher net margin — 1.6% vs -0.1%, a 1.7% gap on every dollar of revenue. On growth, Real Brokerage Inc posted the faster year-over-year revenue change (52.6% vs 0.1%). Real Brokerage Inc produced more free cash flow last quarter ($8.4M vs $-22.4M).
Lands' End, Inc. is an American retailer of clothing, baggage, and furniture which began as a mail-order yachting supply company in 1963 in Chicago. The company is named after Land's End; after promotional materials were printed, the founder noticed the typographical error in the location of the apostrophe, but could not afford to reprint the material. The company operates 26 domestic stores as of February 2024. Lands' End is headquartered in Dodgeville, Wisconsin.
Anywhere Real Estate Inc., formerly Realogy, was an American real estate services firm. It operated and franchised real estate brands that provided brokerage, relocation, title, insurance, and settlement services. Brands included Better Homes and Gardens Real Estate, Century 21 Real Estate, Coldwell Banker, Corcoran Group, ERA Real Estate and Sotheby's International Realty. In 2026, the company was acquired by Compass, Inc.
LE vs REAX — Head-to-Head
Income Statement — Q3 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $317.5M | $568.5M |
| Net Profit | $5.2M | $-447.0K |
| Gross Margin | 51.8% | 7.9% |
| Operating Margin | 5.3% | -0.1% |
| Net Margin | 1.6% | -0.1% |
| Revenue YoY | 0.1% | 52.6% |
| Net Profit YoY | 198.3% | 82.7% |
| EPS (diluted) | $0.17 | $0.00 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $317.5M | — | ||
| Q3 25 | — | $568.5M | ||
| Q2 25 | $261.2M | $540.7M | ||
| Q1 25 | — | $354.0M | ||
| Q4 24 | $318.6M | — | ||
| Q3 24 | $317.2M | $372.5M | ||
| Q2 24 | $285.5M | — | ||
| Q1 24 | $514.9M | $200.7M |
| Q4 25 | $5.2M | — | ||
| Q3 25 | — | $-447.0K | ||
| Q2 25 | $-8.3M | $1.5M | ||
| Q1 25 | — | $-5.0M | ||
| Q4 24 | $-593.0K | — | ||
| Q3 24 | $-5.3M | $-2.6M | ||
| Q2 24 | $-6.4M | — | ||
| Q1 24 | $-8.6M | $-16.1M |
| Q4 25 | 51.8% | — | ||
| Q3 25 | — | 7.9% | ||
| Q2 25 | 50.8% | 8.9% | ||
| Q1 25 | — | 9.6% | ||
| Q4 24 | 50.6% | — | ||
| Q3 24 | 47.9% | 8.6% | ||
| Q2 24 | 48.7% | — | ||
| Q1 24 | 38.0% | 10.3% |
| Q4 25 | 5.3% | — | ||
| Q3 25 | — | -0.1% | ||
| Q2 25 | -0.9% | 0.3% | ||
| Q1 25 | — | -1.5% | ||
| Q4 24 | 2.9% | — | ||
| Q3 24 | 0.8% | -0.7% | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 1.6% | -7.8% |
| Q4 25 | 1.6% | — | ||
| Q3 25 | — | -0.1% | ||
| Q2 25 | -3.2% | 0.3% | ||
| Q1 25 | — | -1.4% | ||
| Q4 24 | -0.2% | — | ||
| Q3 24 | -1.7% | -0.7% | ||
| Q2 24 | -2.3% | — | ||
| Q1 24 | -1.7% | -8.0% |
| Q4 25 | $0.17 | — | ||
| Q3 25 | — | $0.00 | ||
| Q2 25 | $-0.27 | $0.01 | ||
| Q1 25 | — | $-0.02 | ||
| Q4 24 | $-0.02 | — | ||
| Q3 24 | $-0.17 | $-0.01 | ||
| Q2 24 | $-0.20 | — | ||
| Q1 24 | $-0.27 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $36.3M | $38.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $231.0M | $53.6M |
| Total Assets | $852.7M | $145.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $36.3M | — | ||
| Q3 25 | — | $38.7M | ||
| Q2 25 | $18.1M | $49.7M | ||
| Q1 25 | — | $24.7M | ||
| Q4 24 | $30.4M | — | ||
| Q3 24 | $25.6M | $22.6M | ||
| Q2 24 | $27.4M | — | ||
| Q1 24 | $25.3M | $20.1M |
| Q4 25 | $231.0M | — | ||
| Q3 25 | — | $53.6M | ||
| Q2 25 | $230.1M | $49.2M | ||
| Q1 25 | — | $32.8M | ||
| Q4 24 | $223.6M | — | ||
| Q3 24 | $226.5M | $29.8M | ||
| Q2 24 | $234.6M | — | ||
| Q1 24 | $241.6M | $25.6M |
| Q4 25 | $852.7M | — | ||
| Q3 25 | — | $145.2M | ||
| Q2 25 | $760.5M | $149.4M | ||
| Q1 25 | — | $100.5M | ||
| Q4 24 | $843.6M | — | ||
| Q3 24 | $802.5M | $102.5M | ||
| Q2 24 | $800.1M | — | ||
| Q1 24 | $811.5M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-15.7M | $8.8M |
| Free Cash FlowOCF − Capex | $-22.4M | $8.4M |
| FCF MarginFCF / Revenue | -7.1% | 1.5% |
| Capex IntensityCapex / Revenue | 2.1% | 0.1% |
| Cash ConversionOCF / Net Profit | -3.03× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-55.0M | $71.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-15.7M | — | ||
| Q3 25 | — | $8.8M | ||
| Q2 25 | $-22.5M | $41.0M | ||
| Q1 25 | — | $15.9M | ||
| Q4 24 | $-17.1M | — | ||
| Q3 24 | $30.7M | $7.2M | ||
| Q2 24 | $-25.8M | — | ||
| Q1 24 | $93.9M | $21.5M |
| Q4 25 | $-22.4M | — | ||
| Q3 25 | — | $8.4M | ||
| Q2 25 | $-30.7M | $40.8M | ||
| Q1 25 | — | $15.7M | ||
| Q4 24 | $-27.8M | — | ||
| Q3 24 | $26.0M | $6.8M | ||
| Q2 24 | $-32.6M | — | ||
| Q1 24 | $87.5M | $21.4M |
| Q4 25 | -7.1% | — | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | -11.8% | 7.5% | ||
| Q1 25 | — | 4.4% | ||
| Q4 24 | -8.7% | — | ||
| Q3 24 | 8.2% | 1.8% | ||
| Q2 24 | -11.4% | — | ||
| Q1 24 | 17.0% | 10.7% |
| Q4 25 | 2.1% | — | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | 3.2% | 0.0% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | 1.5% | 0.1% | ||
| Q2 24 | 2.4% | — | ||
| Q1 24 | 1.2% | 0.0% |
| Q4 25 | -3.03× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 27.13× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LE
| U Se Commerce | $179.8M | 57% |
| Business Outfitters Revenue | $78.8M | 25% |
| Licensing And Retail | $20.2M | 6% |
| Other | $19.8M | 6% |
| Third Party | $18.9M | 6% |
REAX
Segment breakdown not available.
