vs
Side-by-side financial comparison of Legacy Housing Corp (LEGH) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
Silvercrest Asset Management Group Inc. is the larger business by last-quarter revenue ($32.0M vs $25.5M, roughly 1.3× Legacy Housing Corp). Legacy Housing Corp runs the higher net margin — 32.2% vs -0.4%, a 32.5% gap on every dollar of revenue. On growth, Silvercrest Asset Management Group Inc. posted the faster year-over-year revenue change (-0.0% vs -30.6%). Legacy Housing Corp produced more free cash flow last quarter ($15.7M vs $15.0M). Over the past eight quarters, Silvercrest Asset Management Group Inc.'s revenue compounded faster (2.7% CAGR vs -9.1%).
Legacy Housing Corp is a prominent U.S.-based manufacturer of affordable manufactured homes, tiny homes, and accessory dwelling units. It mainly caters to low- and middle-income consumers across North America, providing customizable residential solutions, supporting construction materials, and after-sales services for individual and community development clients.
LEGH vs SAMG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $32.0M |
| Net Profit | $8.2M | $-120.0K |
| Gross Margin | 26.4% | — |
| Operating Margin | 40.4% | -2.8% |
| Net Margin | 32.2% | -0.4% |
| Revenue YoY | -30.6% | -0.0% |
| Net Profit YoY | -43.5% | -107.4% |
| EPS (diluted) | $0.38 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $32.0M | ||
| Q3 25 | $28.8M | $31.3M | ||
| Q2 25 | $38.4M | $30.7M | ||
| Q1 25 | $24.3M | $31.4M | ||
| Q4 24 | $36.7M | $32.0M | ||
| Q3 24 | $30.2M | $30.4M | ||
| Q2 24 | $31.7M | $31.0M | ||
| Q1 24 | $30.8M | $30.3M |
| Q4 25 | $8.2M | $-120.0K | ||
| Q3 25 | $8.6M | $618.0K | ||
| Q2 25 | $14.7M | $1.9M | ||
| Q1 25 | $10.3M | $2.5M | ||
| Q4 24 | $14.5M | $1.6M | ||
| Q3 24 | $15.8M | $2.3M | ||
| Q2 24 | $16.2M | $2.7M | ||
| Q1 24 | $15.1M | $3.0M |
| Q4 25 | 26.4% | — | ||
| Q3 25 | 20.2% | — | ||
| Q2 25 | 32.4% | — | ||
| Q1 25 | 29.2% | — | ||
| Q4 24 | 27.3% | — | ||
| Q3 24 | 29.2% | — | ||
| Q2 24 | 31.9% | — | ||
| Q1 24 | 33.6% | — |
| Q4 25 | 40.4% | -2.8% | ||
| Q3 25 | 33.7% | 4.3% | ||
| Q2 25 | 43.8% | 13.2% | ||
| Q1 25 | 47.7% | 15.4% | ||
| Q4 24 | 42.3% | 6.1% | ||
| Q3 24 | 50.8% | 14.6% | ||
| Q2 24 | 50.6% | 17.1% | ||
| Q1 24 | 54.3% | 19.5% |
| Q4 25 | 32.2% | -0.4% | ||
| Q3 25 | 30.0% | 2.0% | ||
| Q2 25 | 38.3% | 6.3% | ||
| Q1 25 | 42.3% | 7.9% | ||
| Q4 24 | 39.5% | 5.1% | ||
| Q3 24 | 52.4% | 7.4% | ||
| Q2 24 | 51.1% | 8.6% | ||
| Q1 24 | 49.1% | 9.9% |
| Q4 25 | $0.38 | $0.02 | ||
| Q3 25 | $0.35 | $0.07 | ||
| Q2 25 | $0.60 | $0.21 | ||
| Q1 25 | $0.41 | $0.26 | ||
| Q4 24 | $0.59 | $0.16 | ||
| Q3 24 | $0.64 | $0.24 | ||
| Q2 24 | $0.65 | $0.28 | ||
| Q1 24 | $0.60 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $8.5M | $44.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $528.6M | $50.3M |
| Total Assets | $580.3M | $166.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $8.5M | $44.1M | ||
| Q3 25 | $13.6M | $36.1M | ||
| Q2 25 | $2.6M | $30.0M | ||
| Q1 25 | $3.4M | $36.3M | ||
| Q4 24 | $1.1M | $68.6M | ||
| Q3 24 | $570.0K | $58.1M | ||
| Q2 24 | $60.0K | $49.9M | ||
| Q1 24 | $621.0K | $39.7M |
| Q4 25 | $528.6M | $50.3M | ||
| Q3 25 | $521.6M | $58.9M | ||
| Q2 25 | $512.8M | $64.6M | ||
| Q1 25 | $503.7M | $80.0M | ||
| Q4 24 | $494.0M | $80.7M | ||
| Q3 24 | $479.3M | $84.6M | ||
| Q2 24 | $463.2M | $85.3M | ||
| Q1 24 | $450.4M | $83.9M |
| Q4 25 | $580.3M | $166.6M | ||
| Q3 25 | $557.9M | $157.6M | ||
| Q2 25 | $552.0M | $152.7M | ||
| Q1 25 | $544.6M | $159.9M | ||
| Q4 24 | $534.2M | $194.4M | ||
| Q3 24 | $521.4M | $184.2M | ||
| Q2 24 | $514.9M | $177.6M | ||
| Q1 24 | $510.0M | $170.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.0M | $18.6M |
| Free Cash FlowOCF − Capex | $15.7M | $15.0M |
| FCF MarginFCF / Revenue | 61.6% | 46.9% |
| Capex IntensityCapex / Revenue | 13.1% | 11.4% |
| Cash ConversionOCF / Net Profit | 2.32× | — |
| TTM Free Cash FlowTrailing 4 quarters | $28.2M | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.0M | $18.6M | ||
| Q3 25 | $7.2M | $14.6M | ||
| Q2 25 | $6.1M | $13.8M | ||
| Q1 25 | $4.9M | $-24.7M | ||
| Q4 24 | $7.9M | $21.6M | ||
| Q3 24 | $13.8M | $13.3M | ||
| Q2 24 | $3.5M | $16.0M | ||
| Q1 24 | $10.8M | $-24.1M |
| Q4 25 | $15.7M | $15.0M | ||
| Q3 25 | $5.1M | $13.8M | ||
| Q2 25 | $3.7M | $13.4M | ||
| Q1 25 | $3.6M | $-25.1M | ||
| Q4 24 | $6.0M | $19.9M | ||
| Q3 24 | $9.1M | $12.9M | ||
| Q2 24 | $1.7M | $15.6M | ||
| Q1 24 | $9.9M | $-24.7M |
| Q4 25 | 61.6% | 46.9% | ||
| Q3 25 | 17.8% | 44.1% | ||
| Q2 25 | 9.6% | 43.6% | ||
| Q1 25 | 15.0% | -80.0% | ||
| Q4 24 | 16.4% | 62.2% | ||
| Q3 24 | 30.2% | 42.4% | ||
| Q2 24 | 5.4% | 50.4% | ||
| Q1 24 | 32.2% | -81.6% |
| Q4 25 | 13.1% | 11.4% | ||
| Q3 25 | 7.1% | 2.6% | ||
| Q2 25 | 6.2% | 1.5% | ||
| Q1 25 | 5.2% | 1.3% | ||
| Q4 24 | 5.1% | 5.3% | ||
| Q3 24 | 15.6% | 1.2% | ||
| Q2 24 | 5.5% | 1.1% | ||
| Q1 24 | 2.8% | 2.0% |
| Q4 25 | 2.32× | — | ||
| Q3 25 | 0.83× | 23.62× | ||
| Q2 25 | 0.41× | 7.22× | ||
| Q1 25 | 0.48× | -10.01× | ||
| Q4 24 | 0.54× | 13.34× | ||
| Q3 24 | 0.88× | 5.90× | ||
| Q2 24 | 0.21× | 6.00× | ||
| Q1 24 | 0.71× | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LEGH
| Commercial Sales | $8.6M | 34% |
| Retail Store Sales | $6.0M | 24% |
| Inventory Finance Sales | $5.0M | 20% |
| Direct Sales | $4.4M | 17% |
| Other | $1.5M | 6% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
