vs
Side-by-side financial comparison of Legacy Housing Corp (LEGH) and STEM, INC. (STEM). Click either name above to swap in a different company.
STEM, INC. is the larger business by last-quarter revenue ($47.1M vs $25.5M, roughly 1.9× Legacy Housing Corp). Legacy Housing Corp runs the higher net margin — 32.2% vs -33.9%, a 66.1% gap on every dollar of revenue. On growth, STEM, INC. posted the faster year-over-year revenue change (-15.6% vs -30.6%). Over the past eight quarters, STEM, INC.'s revenue compounded faster (36.1% CAGR vs -9.1%).
Legacy Housing Corp is a prominent U.S.-based manufacturer of affordable manufactured homes, tiny homes, and accessory dwelling units. It mainly caters to low- and middle-income consumers across North America, providing customizable residential solutions, supporting construction materials, and after-sales services for individual and community development clients.
StemCells, Inc. is a public biopharmaceutical company headquartered in Newark, California, that is developing purified human neural stem cells (HuCNS-SCs) in the hopes of treating central nervous system disorders and paralysis. StemCells' HuCNS-SCs have the ability to differentiate into the three main types of cells found in the central nervous system: neurons, astrocytes and oligodendrocytes.
LEGH vs STEM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $47.1M |
| Net Profit | $8.2M | $-16.0M |
| Gross Margin | 26.4% | 48.9% |
| Operating Margin | 40.4% | -17.7% |
| Net Margin | 32.2% | -33.9% |
| Revenue YoY | -30.6% | -15.6% |
| Net Profit YoY | -43.5% | 68.8% |
| EPS (diluted) | $0.38 | $-4.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $47.1M | ||
| Q3 25 | $28.8M | $38.2M | ||
| Q2 25 | $38.4M | $38.4M | ||
| Q1 25 | $24.3M | $32.5M | ||
| Q4 24 | $36.7M | $55.8M | ||
| Q3 24 | $30.2M | $29.3M | ||
| Q2 24 | $31.7M | $34.0M | ||
| Q1 24 | $30.8M | $25.5M |
| Q4 25 | $8.2M | $-16.0M | ||
| Q3 25 | $8.6M | $-23.8M | ||
| Q2 25 | $14.7M | $202.5M | ||
| Q1 25 | $10.3M | $-25.0M | ||
| Q4 24 | $14.5M | $-51.1M | ||
| Q3 24 | $15.8M | $-148.3M | ||
| Q2 24 | $16.2M | $-582.3M | ||
| Q1 24 | $15.1M | $-72.3M |
| Q4 25 | 26.4% | 48.9% | ||
| Q3 25 | 20.2% | 35.5% | ||
| Q2 25 | 32.4% | 33.4% | ||
| Q1 25 | 29.2% | 32.4% | ||
| Q4 24 | 27.3% | -4.4% | ||
| Q3 24 | 29.2% | 21.2% | ||
| Q2 24 | 31.9% | 27.6% | ||
| Q1 24 | 33.6% | -95.0% |
| Q4 25 | 40.4% | -17.7% | ||
| Q3 25 | 33.7% | -33.6% | ||
| Q2 25 | 43.8% | -34.8% | ||
| Q1 25 | 47.7% | -65.0% | ||
| Q4 24 | 42.3% | -84.4% | ||
| Q3 24 | 50.8% | -493.2% | ||
| Q2 24 | 50.6% | -1705.5% | ||
| Q1 24 | 54.3% | -267.0% |
| Q4 25 | 32.2% | -33.9% | ||
| Q3 25 | 30.0% | -62.2% | ||
| Q2 25 | 38.3% | 527.8% | ||
| Q1 25 | 42.3% | -76.9% | ||
| Q4 24 | 39.5% | -91.6% | ||
| Q3 24 | 52.4% | -506.3% | ||
| Q2 24 | 51.1% | -1712.6% | ||
| Q1 24 | 49.1% | -283.9% |
| Q4 25 | $0.38 | $-4.40 | ||
| Q3 25 | $0.35 | $-2.84 | ||
| Q2 25 | $0.60 | $-1.79 | ||
| Q1 25 | $0.41 | $-0.15 | ||
| Q4 24 | $0.59 | $-15.29 | ||
| Q3 24 | $0.64 | $-18.24 | ||
| Q2 24 | $0.65 | $-71.81 | ||
| Q1 24 | $0.60 | $-0.46 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $8.5M | $48.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $528.6M | $-249.4M |
| Total Assets | $580.3M | $308.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $8.5M | $48.9M | ||
| Q3 25 | $13.6M | $43.1M | ||
| Q2 25 | $2.6M | $40.8M | ||
| Q1 25 | $3.4M | $58.6M | ||
| Q4 24 | $1.1M | $56.3M | ||
| Q3 24 | $570.0K | $75.4M | ||
| Q2 24 | $60.0K | $89.6M | ||
| Q1 24 | $621.0K | $112.8M |
| Q4 25 | $528.6M | $-249.4M | ||
| Q3 25 | $521.6M | $-235.7M | ||
| Q2 25 | $512.8M | $-214.1M | ||
| Q1 25 | $503.7M | $-417.5M | ||
| Q4 24 | $494.0M | $-398.4M | ||
| Q3 24 | $479.3M | $-344.1M | ||
| Q2 24 | $463.2M | $-203.2M | ||
| Q1 24 | $450.4M | $371.6M |
| Q4 25 | $580.3M | $308.9M | ||
| Q3 25 | $557.9M | $362.6M | ||
| Q2 25 | $552.0M | $379.2M | ||
| Q1 25 | $544.6M | $405.1M | ||
| Q4 24 | $534.2M | $437.4M | ||
| Q3 24 | $521.4M | $537.8M | ||
| Q2 24 | $514.9M | $691.5M | ||
| Q1 24 | $510.0M | $1.3B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.0M | $8.2M |
| Free Cash FlowOCF − Capex | $15.7M | — |
| FCF MarginFCF / Revenue | 61.6% | — |
| Capex IntensityCapex / Revenue | 13.1% | — |
| Cash ConversionOCF / Net Profit | 2.32× | — |
| TTM Free Cash FlowTrailing 4 quarters | $28.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.0M | $8.2M | ||
| Q3 25 | $7.2M | $11.4M | ||
| Q2 25 | $6.1M | $-21.3M | ||
| Q1 25 | $4.9M | $8.5M | ||
| Q4 24 | $7.9M | $-14.7M | ||
| Q3 24 | $13.8M | $-9.4M | ||
| Q2 24 | $3.5M | $-11.9M | ||
| Q1 24 | $10.8M | $-621.0K |
| Q4 25 | $15.7M | — | ||
| Q3 25 | $5.1M | — | ||
| Q2 25 | $3.7M | — | ||
| Q1 25 | $3.6M | — | ||
| Q4 24 | $6.0M | — | ||
| Q3 24 | $9.1M | — | ||
| Q2 24 | $1.7M | — | ||
| Q1 24 | $9.9M | — |
| Q4 25 | 61.6% | — | ||
| Q3 25 | 17.8% | — | ||
| Q2 25 | 9.6% | — | ||
| Q1 25 | 15.0% | — | ||
| Q4 24 | 16.4% | — | ||
| Q3 24 | 30.2% | — | ||
| Q2 24 | 5.4% | — | ||
| Q1 24 | 32.2% | — |
| Q4 25 | 13.1% | — | ||
| Q3 25 | 7.1% | — | ||
| Q2 25 | 6.2% | — | ||
| Q1 25 | 5.2% | — | ||
| Q4 24 | 5.1% | — | ||
| Q3 24 | 15.6% | — | ||
| Q2 24 | 5.5% | — | ||
| Q1 24 | 2.8% | — |
| Q4 25 | 2.32× | — | ||
| Q3 25 | 0.83× | — | ||
| Q2 25 | 0.41× | -0.11× | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.54× | — | ||
| Q3 24 | 0.88× | — | ||
| Q2 24 | 0.21× | — | ||
| Q1 24 | 0.71× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LEGH
| Commercial Sales | $8.6M | 34% |
| Retail Store Sales | $6.0M | 24% |
| Inventory Finance Sales | $5.0M | 20% |
| Direct Sales | $4.4M | 17% |
| Other | $1.5M | 6% |
STEM
Segment breakdown not available.
