vs
Side-by-side financial comparison of Legacy Housing Corp (LEGH) and Neuronetics, Inc. (STIM). Click either name above to swap in a different company.
Neuronetics, Inc. is the larger business by last-quarter revenue ($41.8M vs $25.5M, roughly 1.6× Legacy Housing Corp). Legacy Housing Corp runs the higher net margin — 32.2% vs -17.2%, a 49.4% gap on every dollar of revenue. On growth, Neuronetics, Inc. posted the faster year-over-year revenue change (85.7% vs -30.6%). Legacy Housing Corp produced more free cash flow last quarter ($15.7M vs $692.0K). Over the past eight quarters, Neuronetics, Inc.'s revenue compounded faster (54.9% CAGR vs -9.1%).
Legacy Housing Corp is a prominent U.S.-based manufacturer of affordable manufactured homes, tiny homes, and accessory dwelling units. It mainly caters to low- and middle-income consumers across North America, providing customizable residential solutions, supporting construction materials, and after-sales services for individual and community development clients.
Neuronetics is a Malvern, PA based, publicly traded company incorporated in Delaware in April 2003, that develops non-invasive treatments for psychiatric disorders that have shown resistance or lack of improvement using traditional medicine. The treatments are based upon neuromodulation technology.
LEGH vs STIM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.5M | $41.8M |
| Net Profit | $8.2M | $-7.2M |
| Gross Margin | 26.4% | 52.0% |
| Operating Margin | 40.4% | -12.1% |
| Net Margin | 32.2% | -17.2% |
| Revenue YoY | -30.6% | 85.7% |
| Net Profit YoY | -43.5% | 43.2% |
| EPS (diluted) | $0.38 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.5M | $41.8M | ||
| Q3 25 | $28.8M | $37.3M | ||
| Q2 25 | $38.4M | $38.1M | ||
| Q1 25 | $24.3M | $32.0M | ||
| Q4 24 | $36.7M | $22.5M | ||
| Q3 24 | $30.2M | $18.5M | ||
| Q2 24 | $31.7M | $16.4M | ||
| Q1 24 | $30.8M | $17.4M |
| Q4 25 | $8.2M | $-7.2M | ||
| Q3 25 | $8.6M | $-9.0M | ||
| Q2 25 | $14.7M | $-10.1M | ||
| Q1 25 | $10.3M | $-12.7M | ||
| Q4 24 | $14.5M | $-12.7M | ||
| Q3 24 | $15.8M | $-13.3M | ||
| Q2 24 | $16.2M | $-9.8M | ||
| Q1 24 | $15.1M | $-7.9M |
| Q4 25 | 26.4% | 52.0% | ||
| Q3 25 | 20.2% | 45.9% | ||
| Q2 25 | 32.4% | 46.6% | ||
| Q1 25 | 29.2% | 49.2% | ||
| Q4 24 | 27.3% | 66.2% | ||
| Q3 24 | 29.2% | 75.6% | ||
| Q2 24 | 31.9% | 74.0% | ||
| Q1 24 | 33.6% | 75.1% |
| Q4 25 | 40.4% | -12.1% | ||
| Q3 25 | 33.7% | -19.6% | ||
| Q2 25 | 43.8% | -21.1% | ||
| Q1 25 | 47.7% | -34.4% | ||
| Q4 24 | 42.3% | -51.0% | ||
| Q3 24 | 50.8% | -41.7% | ||
| Q2 24 | 50.6% | -51.7% | ||
| Q1 24 | 54.3% | -39.4% |
| Q4 25 | 32.2% | -17.2% | ||
| Q3 25 | 30.0% | -24.3% | ||
| Q2 25 | 38.3% | -26.6% | ||
| Q1 25 | 42.3% | -39.6% | ||
| Q4 24 | 39.5% | -56.4% | ||
| Q3 24 | 52.4% | -72.0% | ||
| Q2 24 | 51.1% | -59.8% | ||
| Q1 24 | 49.1% | -45.2% |
| Q4 25 | $0.38 | $-0.10 | ||
| Q3 25 | $0.35 | $-0.13 | ||
| Q2 25 | $0.60 | $-0.15 | ||
| Q1 25 | $0.41 | $-0.21 | ||
| Q4 24 | $0.59 | $-0.34 | ||
| Q3 24 | $0.64 | $-0.44 | ||
| Q2 24 | $0.65 | $-0.33 | ||
| Q1 24 | $0.60 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $8.5M | $28.1M |
| Total DebtLower is stronger | — | $65.8M |
| Stockholders' EquityBook value | $528.6M | $22.4M |
| Total Assets | $580.3M | $141.6M |
| Debt / EquityLower = less leverage | — | 2.94× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $8.5M | $28.1M | ||
| Q3 25 | $13.6M | $28.0M | ||
| Q2 25 | $2.6M | $11.0M | ||
| Q1 25 | $3.4M | $20.2M | ||
| Q4 24 | $1.1M | $18.5M | ||
| Q3 24 | $570.0K | $20.9M | ||
| Q2 24 | $60.0K | $42.6M | ||
| Q1 24 | $621.0K | $47.7M |
| Q4 25 | — | $65.8M | ||
| Q3 25 | — | $65.7M | ||
| Q2 25 | — | $55.5M | ||
| Q1 25 | — | $55.3M | ||
| Q4 24 | — | $55.2M | ||
| Q3 24 | — | $46.0M | ||
| Q2 24 | — | $59.8M | ||
| Q1 24 | — | $59.4M |
| Q4 25 | $528.6M | $22.4M | ||
| Q3 25 | $521.6M | $27.4M | ||
| Q2 25 | $512.8M | $27.1M | ||
| Q1 25 | $503.7M | $35.5M | ||
| Q4 24 | $494.0M | $27.7M | ||
| Q3 24 | $479.3M | $9.4M | ||
| Q2 24 | $463.2M | $19.4M | ||
| Q1 24 | $450.4M | $27.7M |
| Q4 25 | $580.3M | $141.6M | ||
| Q3 25 | $557.9M | $145.5M | ||
| Q2 25 | $552.0M | $134.7M | ||
| Q1 25 | $544.6M | $142.0M | ||
| Q4 24 | $534.2M | $140.9M | ||
| Q3 24 | $521.4M | — | ||
| Q2 24 | $514.9M | $96.8M | ||
| Q1 24 | $510.0M | $103.8M |
| Q4 25 | — | 2.94× | ||
| Q3 25 | — | 2.40× | ||
| Q2 25 | — | 2.05× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | 1.99× | ||
| Q3 24 | — | 4.90× | ||
| Q2 24 | — | 3.08× | ||
| Q1 24 | — | 2.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.0M | $908.0K |
| Free Cash FlowOCF − Capex | $15.7M | $692.0K |
| FCF MarginFCF / Revenue | 61.6% | 1.7% |
| Capex IntensityCapex / Revenue | 13.1% | 0.5% |
| Cash ConversionOCF / Net Profit | 2.32× | — |
| TTM Free Cash FlowTrailing 4 quarters | $28.2M | $-21.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.0M | $908.0K | ||
| Q3 25 | $7.2M | $-785.0K | ||
| Q2 25 | $6.1M | $-3.5M | ||
| Q1 25 | $4.9M | $-17.0M | ||
| Q4 24 | $7.9M | $-8.6M | ||
| Q3 24 | $13.8M | $-5.4M | ||
| Q2 24 | $3.5M | $-5.0M | ||
| Q1 24 | $10.8M | $-12.0M |
| Q4 25 | $15.7M | $692.0K | ||
| Q3 25 | $5.1M | $-899.0K | ||
| Q2 25 | $3.7M | $-3.8M | ||
| Q1 25 | $3.6M | $-17.2M | ||
| Q4 24 | $6.0M | $-8.7M | ||
| Q3 24 | $9.1M | $-5.8M | ||
| Q2 24 | $1.7M | $-5.6M | ||
| Q1 24 | $9.9M | $-12.4M |
| Q4 25 | 61.6% | 1.7% | ||
| Q3 25 | 17.8% | -2.4% | ||
| Q2 25 | 9.6% | -9.9% | ||
| Q1 25 | 15.0% | -53.8% | ||
| Q4 24 | 16.4% | -38.6% | ||
| Q3 24 | 30.2% | -31.3% | ||
| Q2 24 | 5.4% | -34.0% | ||
| Q1 24 | 32.2% | -71.1% |
| Q4 25 | 13.1% | 0.5% | ||
| Q3 25 | 7.1% | 0.3% | ||
| Q2 25 | 6.2% | 0.7% | ||
| Q1 25 | 5.2% | 0.7% | ||
| Q4 24 | 5.1% | 0.4% | ||
| Q3 24 | 15.6% | 2.1% | ||
| Q2 24 | 5.5% | 3.7% | ||
| Q1 24 | 2.8% | 2.2% |
| Q4 25 | 2.32× | — | ||
| Q3 25 | 0.83× | — | ||
| Q2 25 | 0.41× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.54× | — | ||
| Q3 24 | 0.88× | — | ||
| Q2 24 | 0.21× | — | ||
| Q1 24 | 0.71× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LEGH
| Commercial Sales | $8.6M | 34% |
| Retail Store Sales | $6.0M | 24% |
| Inventory Finance Sales | $5.0M | 20% |
| Direct Sales | $4.4M | 17% |
| Other | $1.5M | 6% |
STIM
Segment breakdown not available.
