vs

Side-by-side financial comparison of Legend Biotech Corp (LEGN) and WORTHINGTON ENTERPRISES, INC. (WOR). Click either name above to swap in a different company.

WORTHINGTON ENTERPRISES, INC. is the larger business by last-quarter revenue ($327.5M vs $272.3M, roughly 1.2× Legend Biotech Corp). WORTHINGTON ENTERPRISES, INC. runs the higher net margin — 8.3% vs -14.6%, a 22.9% gap on every dollar of revenue. On growth, Legend Biotech Corp posted the faster year-over-year revenue change (70.0% vs 19.5%).

GenScript Biotech, fully known as GenScript Biotech Corporation, usually referred to as simply GenScript, is a China–based biotech company. It was co-founded in 2002 in New Jersey by Fangliang Zhang, Ye Wang, and Luquan Wang. The company mainly provides life science research application instruments and services. It was listed on the Hong Kong Stock Exchange in 2015. The current rotating CEO of the firm is Shao Weihui, who also served as the chief operating officer and Chinese Communist Party ...

Worthington Enterprises, Inc. is an American industrial manufacturing company headquartered in Columbus, Ohio. The company is composed of two business segments, consumer products and building products. Within these segments, the company designs and manufactures pressure vessels such as propane, oxygen and helium tanks, refrigerant and industrial cylinders, camping and residential use cylinders, water system tanks for storage, treatment, heating, expansion and flow control, as well as a variet...

LEGN vs WOR — Head-to-Head

Bigger by revenue
WOR
WOR
1.2× larger
WOR
$327.5M
$272.3M
LEGN
Growing faster (revenue YoY)
LEGN
LEGN
+50.5% gap
LEGN
70.0%
19.5%
WOR
Higher net margin
WOR
WOR
22.9% more per $
WOR
8.3%
-14.6%
LEGN

Income Statement — Q3 FY2025 vs Q2 FY2026

Metric
LEGN
LEGN
WOR
WOR
Revenue
$272.3M
$327.5M
Net Profit
$-39.7M
$27.3M
Gross Margin
58.4%
25.8%
Operating Margin
-16.0%
3.7%
Net Margin
-14.6%
8.3%
Revenue YoY
70.0%
19.5%
Net Profit YoY
68.3%
-3.3%
EPS (diluted)
$-0.11
$0.55

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
LEGN
LEGN
WOR
WOR
Q4 25
$327.5M
Q3 25
$272.3M
$303.7M
Q2 25
$255.1M
Q1 25
$195.1M
Q3 24
$160.2M
Q2 24
$186.5M
Q1 24
$94.0M
Q3 23
$96.0M
Net Profit
LEGN
LEGN
WOR
WOR
Q4 25
$27.3M
Q3 25
$-39.7M
$35.1M
Q2 25
$-125.4M
Q1 25
$-100.9M
Q3 24
$-125.3M
Q2 24
$-18.2M
Q1 24
$-59.8M
Q3 23
$-62.2M
Gross Margin
LEGN
LEGN
WOR
WOR
Q4 25
25.8%
Q3 25
58.4%
27.1%
Q2 25
62.8%
Q1 25
64.4%
Q3 24
67.2%
Q2 24
75.7%
Q1 24
47.8%
Q3 23
54.7%
Operating Margin
LEGN
LEGN
WOR
WOR
Q4 25
3.7%
Q3 25
-16.0%
3.0%
Q2 25
Q1 25
Q3 24
-43.9%
Q2 24
Q1 24
Q3 23
Net Margin
LEGN
LEGN
WOR
WOR
Q4 25
8.3%
Q3 25
-14.6%
11.6%
Q2 25
-49.2%
Q1 25
-51.7%
Q3 24
-78.2%
Q2 24
-9.8%
Q1 24
-63.6%
Q3 23
-64.8%
EPS (diluted)
LEGN
LEGN
WOR
WOR
Q4 25
$0.55
Q3 25
$-0.11
$0.70
Q2 25
$-0.34
Q1 25
$-0.27
Q3 24
$-0.34
Q2 24
$-0.05
Q1 24
$-0.16
Q3 23
$-0.16

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
LEGN
LEGN
WOR
WOR
Cash + ST InvestmentsLiquidity on hand
$278.9M
$180.3M
Total DebtLower is stronger
Stockholders' EquityBook value
$1.0B
$962.6M
Total Assets
$1.7B
$1.8B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
LEGN
LEGN
WOR
WOR
Q4 25
$180.3M
Q3 25
$278.9M
$167.1M
Q2 25
$266.6M
Q1 25
$441.7M
Q3 24
$459.3M
Q2 24
$201.3M
Q1 24
$897.6M
Q3 23
$963.5M
Stockholders' Equity
LEGN
LEGN
WOR
WOR
Q4 25
$962.6M
Q3 25
$1.0B
$959.1M
Q2 25
$1.0B
Q1 25
$1.0B
Q3 24
$1.1B
Q2 24
$1.2B
Q1 24
$1.2B
Q3 23
$1.3B
Total Assets
LEGN
LEGN
WOR
WOR
Q4 25
$1.8B
Q3 25
$1.7B
$1.7B
Q2 25
$1.7B
Q1 25
$1.6B
Q3 24
$1.7B
Q2 24
$1.8B
Q1 24
$1.8B
Q3 23
$1.8B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
LEGN
LEGN
WOR
WOR
Operating Cash FlowLast quarter
$28.8M
$51.5M
Free Cash FlowOCF − Capex
$39.1M
FCF MarginFCF / Revenue
11.9%
Capex IntensityCapex / Revenue
3.8%
Cash ConversionOCF / Net Profit
1.89×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
LEGN
LEGN
WOR
WOR
Q4 25
$51.5M
Q3 25
$28.8M
$41.1M
Q2 25
$-13.0M
Q1 25
$-103.8M
Q3 24
$-75.8M
Q2 24
$-1.7M
Q1 24
$15.5M
Q3 23
$-60.8M
Free Cash Flow
LEGN
LEGN
WOR
WOR
Q4 25
$39.1M
Q3 25
$27.9M
Q2 25
Q1 25
Q3 24
Q2 24
Q1 24
Q3 23
FCF Margin
LEGN
LEGN
WOR
WOR
Q4 25
11.9%
Q3 25
9.2%
Q2 25
Q1 25
Q3 24
Q2 24
Q1 24
Q3 23
Capex Intensity
LEGN
LEGN
WOR
WOR
Q4 25
3.8%
Q3 25
4.3%
Q2 25
Q1 25
Q3 24
Q2 24
Q1 24
Q3 23
Cash Conversion
LEGN
LEGN
WOR
WOR
Q4 25
1.89×
Q3 25
1.17×
Q2 25
Q1 25
Q3 24
Q2 24
Q1 24
Q3 23

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

LEGN
LEGN

Goods Or Services Transferred At Point In Time$261.8M96%
Goods Or Services Transferred Over Time$10.5M4%

WOR
WOR

Building Products$207.5M63%
Equity Method Investment Nonconsolidated Investee Other$120.7M37%

Related Comparisons