vs
Side-by-side financial comparison of LifeMD, Inc. (LFMD) and OPAL Fuels Inc. (OPAL). Click either name above to swap in a different company.
OPAL Fuels Inc. is the larger business by last-quarter revenue ($88.4M vs $60.2M, roughly 1.5× LifeMD, Inc.). OPAL Fuels Inc. runs the higher net margin — 18.3% vs -6.3%, a 24.6% gap on every dollar of revenue. On growth, OPAL Fuels Inc. posted the faster year-over-year revenue change (18.7% vs 13.0%). LifeMD, Inc. produced more free cash flow last quarter ($-944.4K vs $-13.4M). Over the past eight quarters, LifeMD, Inc.'s revenue compounded faster (24.8% CAGR vs 17.6%).
SBI Life Insurance Company Limited is an Indian life insurance company. It was started as a joint venture between State Bank of India (SBI) and French financial institution BNP Paribas Cardif.
OPAL Fuels Inc. is a North American energy company focused on producing and distributing low-carbon renewable natural gas (RNG). It captures methane from landfills, dairy operations and other organic waste streams to produce RNG, which is mainly supplied to heavy-duty transportation fleets, commercial logistics operators and public transport entities to help reduce their greenhouse gas emissions.
LFMD vs OPAL — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $60.2M | $88.4M |
| Net Profit | $-3.8M | $16.2M |
| Gross Margin | 87.7% | — |
| Operating Margin | -3.3% | 7.5% |
| Net Margin | -6.3% | 18.3% |
| Revenue YoY | 13.0% | 18.7% |
| Net Profit YoY | 18.3% | 401.5% |
| EPS (diluted) | — | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $88.4M | ||
| Q3 25 | $60.2M | $77.9M | ||
| Q2 25 | $62.7M | $77.4M | ||
| Q1 25 | $64.1M | $83.0M | ||
| Q4 24 | — | $74.5M | ||
| Q3 24 | $53.3M | $82.6M | ||
| Q2 24 | $50.7M | $69.8M | ||
| Q1 24 | $44.1M | $64.0M |
| Q4 25 | — | $16.2M | ||
| Q3 25 | $-3.8M | $11.4M | ||
| Q2 25 | $-1.6M | $7.6M | ||
| Q1 25 | $-183.8K | $1.3M | ||
| Q4 24 | — | $-5.4M | ||
| Q3 24 | $-4.7M | $17.1M | ||
| Q2 24 | $-6.9M | $1.9M | ||
| Q1 24 | $-6.8M | $677.0K |
| Q4 25 | — | — | ||
| Q3 25 | 87.7% | — | ||
| Q2 25 | 88.1% | — | ||
| Q1 25 | 86.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 90.6% | — | ||
| Q2 24 | 90.1% | — | ||
| Q1 24 | 89.6% | — |
| Q4 25 | — | 7.5% | ||
| Q3 25 | -3.3% | 4.6% | ||
| Q2 25 | -0.7% | -1.1% | ||
| Q1 25 | 1.5% | -2.3% | ||
| Q4 24 | — | -0.5% | ||
| Q3 24 | -7.5% | 14.9% | ||
| Q2 24 | -12.4% | 8.1% | ||
| Q1 24 | -14.0% | 5.6% |
| Q4 25 | — | 18.3% | ||
| Q3 25 | -6.3% | 14.6% | ||
| Q2 25 | -2.6% | 9.8% | ||
| Q1 25 | -0.3% | 1.5% | ||
| Q4 24 | — | -7.2% | ||
| Q3 24 | -8.7% | 20.7% | ||
| Q2 24 | -13.6% | 2.7% | ||
| Q1 24 | -15.3% | 1.1% |
| Q4 25 | — | $0.08 | ||
| Q3 25 | — | $0.05 | ||
| Q2 25 | $-0.05 | $0.03 | ||
| Q1 25 | $-0.02 | $-0.01 | ||
| Q4 24 | — | $-0.05 | ||
| Q3 24 | $-0.13 | $0.09 | ||
| Q2 24 | — | $-0.01 | ||
| Q1 24 | — | $-0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $24.4M |
| Total DebtLower is stronger | — | $361.3M |
| Stockholders' EquityBook value | $1.3M | $-12.9M |
| Total Assets | $66.0M | $959.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $24.4M | ||
| Q3 25 | — | $29.9M | ||
| Q2 25 | $36.2M | $29.3M | ||
| Q1 25 | $34.4M | $40.1M | ||
| Q4 24 | — | $24.3M | ||
| Q3 24 | $37.6M | $31.0M | ||
| Q2 24 | $35.7M | $27.6M | ||
| Q1 24 | $35.1M | $34.2M |
| Q4 25 | — | $361.3M | ||
| Q3 25 | — | $351.2M | ||
| Q2 25 | $15.9M | $331.6M | ||
| Q1 25 | — | $307.0M | ||
| Q4 24 | — | $307.5M | ||
| Q3 24 | — | $252.9M | ||
| Q2 24 | — | $233.3M | ||
| Q1 24 | — | $208.7M |
| Q4 25 | — | $-12.9M | ||
| Q3 25 | $1.3M | $7.5M | ||
| Q2 25 | $-1.8M | $-25.0M | ||
| Q1 25 | $-2.3M | $57.1M | ||
| Q4 24 | — | $-148.4M | ||
| Q3 24 | $-7.7M | $-180.1M | ||
| Q2 24 | $-4.2M | $-273.0M | ||
| Q1 24 | $-845.3K | $-382.4M |
| Q4 25 | — | $959.5M | ||
| Q3 25 | $66.0M | $916.7M | ||
| Q2 25 | $73.6M | $905.5M | ||
| Q1 25 | $73.6M | $884.9M | ||
| Q4 24 | — | $881.1M | ||
| Q3 24 | $72.6M | $831.1M | ||
| Q2 24 | $63.8M | $782.3M | ||
| Q1 24 | $61.5M | $750.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | 46.95× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 5.38× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-147.1K | $-3.5M |
| Free Cash FlowOCF − Capex | $-944.4K | $-13.4M |
| FCF MarginFCF / Revenue | -1.6% | -15.1% |
| Capex IntensityCapex / Revenue | 1.3% | 11.1% |
| Cash ConversionOCF / Net Profit | — | -0.22× |
| TTM Free Cash FlowTrailing 4 quarters | $16.1M | $-34.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-3.5M | ||
| Q3 25 | $-147.1K | $18.2M | ||
| Q2 25 | $8.6M | $-7.9M | ||
| Q1 25 | $3.1M | $29.7M | ||
| Q4 24 | — | $-532.0K | ||
| Q3 24 | $6.7M | $17.7M | ||
| Q2 24 | $4.5M | $533.0K | ||
| Q1 24 | $5.2M | $13.7M |
| Q4 25 | — | $-13.4M | ||
| Q3 25 | $-944.4K | $-9.3M | ||
| Q2 25 | $7.8M | $-29.7M | ||
| Q1 25 | $2.9M | $18.1M | ||
| Q4 24 | — | $-55.0M | ||
| Q3 24 | $6.3M | $-5.4M | ||
| Q2 24 | $3.9M | $-22.5M | ||
| Q1 24 | $5.0M | $-13.0M |
| Q4 25 | — | -15.1% | ||
| Q3 25 | -1.6% | -11.9% | ||
| Q2 25 | 12.5% | -38.4% | ||
| Q1 25 | 4.6% | 21.8% | ||
| Q4 24 | — | -73.8% | ||
| Q3 24 | 11.7% | -6.5% | ||
| Q2 24 | 7.7% | -32.2% | ||
| Q1 24 | 11.4% | -20.4% |
| Q4 25 | — | 11.1% | ||
| Q3 25 | 1.3% | 35.3% | ||
| Q2 25 | 1.3% | 28.2% | ||
| Q1 25 | 0.2% | 13.9% | ||
| Q4 24 | — | 73.1% | ||
| Q3 24 | 0.8% | 27.9% | ||
| Q2 24 | 1.3% | 32.9% | ||
| Q1 24 | 0.4% | 41.8% |
| Q4 25 | — | -0.22× | ||
| Q3 25 | — | 1.60× | ||
| Q2 25 | — | -1.04× | ||
| Q1 25 | — | 23.11× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 0.28× | ||
| Q1 24 | — | 20.26× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LFMD
| Telehealth Subscription Revenue | $27.3M | 45% |
| Telehealth | $20.0M | 33% |
| Work Simpli Revenue | $12.9M | 21% |
| Product And Services | $2.5M | 4% |
OPAL
| Fuel Station Services Segment | $65.1M | 74% |
| Related Party | $12.1M | 14% |
| Renewable Power Segment | $8.6M | 10% |
| Other | $2.6M | 3% |
