vs
Side-by-side financial comparison of LifeMD, Inc. (LFMD) and Ranpak Holdings Corp. (PACK). Click either name above to swap in a different company.
Ranpak Holdings Corp. is the larger business by last-quarter revenue ($93.7M vs $60.2M, roughly 1.6× LifeMD, Inc.). On growth, LifeMD, Inc. posted the faster year-over-year revenue change (13.0% vs 2.3%). Over the past eight quarters, LifeMD, Inc.'s revenue compounded faster (24.8% CAGR vs 13.7%).
SBI Life Insurance Company Limited is an Indian life insurance company. It was started as a joint venture between State Bank of India (SBI) and French financial institution BNP Paribas Cardif.
Ranpak Holdings Corp. manufactures machines and paper products used in protective paper-based packing for shipping goods and merchandise for e-commerce and industry, along with automation solutions. The company is based in Concord, Ohio, and has production facilities and offices in Reno, Nevada; Kansas City, Missouri; the Netherlands; Czech Republic; Shanghai and Singapore. The paper packaging material can be used for multiple applications like wrapping, cushioning, void fill and cold chain p...
LFMD vs PACK — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $60.2M | $93.7M |
| Net Profit | $-3.8M | — |
| Gross Margin | 87.7% | 39.0% |
| Operating Margin | -3.3% | -1.0% |
| Net Margin | -6.3% | — |
| Revenue YoY | 13.0% | 2.3% |
| Net Profit YoY | 18.3% | — |
| EPS (diluted) | — | $-0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $93.7M | ||
| Q3 25 | $60.2M | $83.6M | ||
| Q2 25 | $62.7M | $77.8M | ||
| Q1 25 | $64.1M | $77.6M | ||
| Q4 24 | — | $91.6M | ||
| Q3 24 | $53.3M | $78.6M | ||
| Q2 24 | $50.7M | $72.8M | ||
| Q1 24 | $44.1M | $72.5M |
| Q4 25 | — | — | ||
| Q3 25 | $-3.8M | $-10.4M | ||
| Q2 25 | $-1.6M | $-7.5M | ||
| Q1 25 | $-183.8K | $-10.9M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-4.7M | $-8.1M | ||
| Q2 24 | $-6.9M | $5.5M | ||
| Q1 24 | $-6.8M | $-8.1M |
| Q4 25 | — | 39.0% | ||
| Q3 25 | 87.7% | 41.1% | ||
| Q2 25 | 88.1% | 37.1% | ||
| Q1 25 | 86.5% | 39.8% | ||
| Q4 24 | — | 45.2% | ||
| Q3 24 | 90.6% | 43.8% | ||
| Q2 24 | 90.1% | 43.5% | ||
| Q1 24 | 89.6% | 44.6% |
| Q4 25 | — | -1.0% | ||
| Q3 25 | -3.3% | -6.8% | ||
| Q2 25 | -0.7% | -12.5% | ||
| Q1 25 | 1.5% | -10.3% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | -7.5% | -5.3% | ||
| Q2 24 | -12.4% | -7.1% | ||
| Q1 24 | -14.0% | -6.6% |
| Q4 25 | — | — | ||
| Q3 25 | -6.3% | -12.4% | ||
| Q2 25 | -2.6% | -9.6% | ||
| Q1 25 | -0.3% | -14.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | -8.7% | -10.3% | ||
| Q2 24 | -13.6% | 7.6% | ||
| Q1 24 | -15.3% | -11.2% |
| Q4 25 | — | $-0.11 | ||
| Q3 25 | — | $-0.12 | ||
| Q2 25 | $-0.05 | $-0.09 | ||
| Q1 25 | $-0.02 | $-0.13 | ||
| Q4 24 | — | $-0.13 | ||
| Q3 24 | $-0.13 | $-0.10 | ||
| Q2 24 | — | $0.07 | ||
| Q1 24 | — | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $63.0M |
| Total DebtLower is stronger | — | $401.9M |
| Stockholders' EquityBook value | $1.3M | $534.9M |
| Total Assets | $66.0M | $1.1B |
| Debt / EquityLower = less leverage | — | 0.75× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $63.0M | ||
| Q3 25 | — | $49.9M | ||
| Q2 25 | $36.2M | $49.2M | ||
| Q1 25 | $34.4M | $65.5M | ||
| Q4 24 | — | $76.1M | ||
| Q3 24 | $37.6M | $69.5M | ||
| Q2 24 | $35.7M | $65.1M | ||
| Q1 24 | $35.1M | $55.1M |
| Q4 25 | — | $401.9M | ||
| Q3 25 | — | $403.1M | ||
| Q2 25 | $15.9M | $403.1M | ||
| Q1 25 | — | $405.2M | ||
| Q4 24 | — | $406.4M | ||
| Q3 24 | — | $403.2M | ||
| Q2 24 | — | $396.1M | ||
| Q1 24 | — | $396.7M |
| Q4 25 | — | $534.9M | ||
| Q3 25 | $1.3M | $537.8M | ||
| Q2 25 | $-1.8M | $539.0M | ||
| Q1 25 | $-2.3M | $544.1M | ||
| Q4 24 | — | $548.1M | ||
| Q3 24 | $-7.7M | $564.3M | ||
| Q2 24 | $-4.2M | $566.2M | ||
| Q1 24 | $-845.3K | $560.0M |
| Q4 25 | — | $1.1B | ||
| Q3 25 | $66.0M | $1.1B | ||
| Q2 25 | $73.6M | $1.1B | ||
| Q1 25 | $73.6M | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | $72.6M | $1.1B | ||
| Q2 24 | $63.8M | $1.1B | ||
| Q1 24 | $61.5M | $1.1B |
| Q4 25 | — | 0.75× | ||
| Q3 25 | — | 0.75× | ||
| Q2 25 | — | 0.75× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.71× | ||
| Q2 24 | — | 0.70× | ||
| Q1 24 | — | 0.71× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-147.1K | $19.5M |
| Free Cash FlowOCF − Capex | $-944.4K | — |
| FCF MarginFCF / Revenue | -1.6% | — |
| Capex IntensityCapex / Revenue | 1.3% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $16.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $19.5M | ||
| Q3 25 | $-147.1K | $8.5M | ||
| Q2 25 | $8.6M | $-3.6M | ||
| Q1 25 | $3.1M | $-1.3M | ||
| Q4 24 | — | $6.5M | ||
| Q3 24 | $6.7M | $10.1M | ||
| Q2 24 | $4.5M | $19.6M | ||
| Q1 24 | $5.2M | $5.2M |
| Q4 25 | — | — | ||
| Q3 25 | $-944.4K | — | ||
| Q2 25 | $7.8M | — | ||
| Q1 25 | $2.9M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $6.3M | — | ||
| Q2 24 | $3.9M | — | ||
| Q1 24 | $5.0M | — |
| Q4 25 | — | — | ||
| Q3 25 | -1.6% | — | ||
| Q2 25 | 12.5% | — | ||
| Q1 25 | 4.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 11.7% | — | ||
| Q2 24 | 7.7% | — | ||
| Q1 24 | 11.4% | — |
| Q4 25 | — | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 1.3% | — | ||
| Q1 24 | 0.4% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 3.56× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LFMD
| Telehealth Subscription Revenue | $27.3M | 45% |
| Telehealth | $20.0M | 33% |
| Work Simpli Revenue | $12.9M | 21% |
| Product And Services | $2.5M | 4% |
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |
