vs
Side-by-side financial comparison of LifeMD, Inc. (LFMD) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
LifeMD, Inc. is the larger business by last-quarter revenue ($60.2M vs $32.0M, roughly 1.9× Silvercrest Asset Management Group Inc.). Silvercrest Asset Management Group Inc. runs the higher net margin — -0.4% vs -6.3%, a 5.9% gap on every dollar of revenue. On growth, LifeMD, Inc. posted the faster year-over-year revenue change (13.0% vs -0.0%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $-944.4K). Over the past eight quarters, LifeMD, Inc.'s revenue compounded faster (24.8% CAGR vs 2.7%).
SBI Life Insurance Company Limited is an Indian life insurance company. It was started as a joint venture between State Bank of India (SBI) and French financial institution BNP Paribas Cardif.
LFMD vs SAMG — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $60.2M | $32.0M |
| Net Profit | $-3.8M | $-120.0K |
| Gross Margin | 87.7% | — |
| Operating Margin | -3.3% | -2.8% |
| Net Margin | -6.3% | -0.4% |
| Revenue YoY | 13.0% | -0.0% |
| Net Profit YoY | 18.3% | -107.4% |
| EPS (diluted) | — | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $32.0M | ||
| Q3 25 | $60.2M | $31.3M | ||
| Q2 25 | $62.7M | $30.7M | ||
| Q1 25 | $64.1M | $31.4M | ||
| Q4 24 | — | $32.0M | ||
| Q3 24 | $53.3M | $30.4M | ||
| Q2 24 | $50.7M | $31.0M | ||
| Q1 24 | $44.1M | $30.3M |
| Q4 25 | — | $-120.0K | ||
| Q3 25 | $-3.8M | $618.0K | ||
| Q2 25 | $-1.6M | $1.9M | ||
| Q1 25 | $-183.8K | $2.5M | ||
| Q4 24 | — | $1.6M | ||
| Q3 24 | $-4.7M | $2.3M | ||
| Q2 24 | $-6.9M | $2.7M | ||
| Q1 24 | $-6.8M | $3.0M |
| Q4 25 | — | — | ||
| Q3 25 | 87.7% | — | ||
| Q2 25 | 88.1% | — | ||
| Q1 25 | 86.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 90.6% | — | ||
| Q2 24 | 90.1% | — | ||
| Q1 24 | 89.6% | — |
| Q4 25 | — | -2.8% | ||
| Q3 25 | -3.3% | 4.3% | ||
| Q2 25 | -0.7% | 13.2% | ||
| Q1 25 | 1.5% | 15.4% | ||
| Q4 24 | — | 6.1% | ||
| Q3 24 | -7.5% | 14.6% | ||
| Q2 24 | -12.4% | 17.1% | ||
| Q1 24 | -14.0% | 19.5% |
| Q4 25 | — | -0.4% | ||
| Q3 25 | -6.3% | 2.0% | ||
| Q2 25 | -2.6% | 6.3% | ||
| Q1 25 | -0.3% | 7.9% | ||
| Q4 24 | — | 5.1% | ||
| Q3 24 | -8.7% | 7.4% | ||
| Q2 24 | -13.6% | 8.6% | ||
| Q1 24 | -15.3% | 9.9% |
| Q4 25 | — | $0.02 | ||
| Q3 25 | — | $0.07 | ||
| Q2 25 | $-0.05 | $0.21 | ||
| Q1 25 | $-0.02 | $0.26 | ||
| Q4 24 | — | $0.16 | ||
| Q3 24 | $-0.13 | $0.24 | ||
| Q2 24 | — | $0.28 | ||
| Q1 24 | — | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $44.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.3M | $50.3M |
| Total Assets | $66.0M | $166.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $44.1M | ||
| Q3 25 | — | $36.1M | ||
| Q2 25 | $36.2M | $30.0M | ||
| Q1 25 | $34.4M | $36.3M | ||
| Q4 24 | — | $68.6M | ||
| Q3 24 | $37.6M | $58.1M | ||
| Q2 24 | $35.7M | $49.9M | ||
| Q1 24 | $35.1M | $39.7M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $15.9M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | $50.3M | ||
| Q3 25 | $1.3M | $58.9M | ||
| Q2 25 | $-1.8M | $64.6M | ||
| Q1 25 | $-2.3M | $80.0M | ||
| Q4 24 | — | $80.7M | ||
| Q3 24 | $-7.7M | $84.6M | ||
| Q2 24 | $-4.2M | $85.3M | ||
| Q1 24 | $-845.3K | $83.9M |
| Q4 25 | — | $166.6M | ||
| Q3 25 | $66.0M | $157.6M | ||
| Q2 25 | $73.6M | $152.7M | ||
| Q1 25 | $73.6M | $159.9M | ||
| Q4 24 | — | $194.4M | ||
| Q3 24 | $72.6M | $184.2M | ||
| Q2 24 | $63.8M | $177.6M | ||
| Q1 24 | $61.5M | $170.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-147.1K | $18.6M |
| Free Cash FlowOCF − Capex | $-944.4K | $15.0M |
| FCF MarginFCF / Revenue | -1.6% | 46.9% |
| Capex IntensityCapex / Revenue | 1.3% | 11.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $16.1M | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $18.6M | ||
| Q3 25 | $-147.1K | $14.6M | ||
| Q2 25 | $8.6M | $13.8M | ||
| Q1 25 | $3.1M | $-24.7M | ||
| Q4 24 | — | $21.6M | ||
| Q3 24 | $6.7M | $13.3M | ||
| Q2 24 | $4.5M | $16.0M | ||
| Q1 24 | $5.2M | $-24.1M |
| Q4 25 | — | $15.0M | ||
| Q3 25 | $-944.4K | $13.8M | ||
| Q2 25 | $7.8M | $13.4M | ||
| Q1 25 | $2.9M | $-25.1M | ||
| Q4 24 | — | $19.9M | ||
| Q3 24 | $6.3M | $12.9M | ||
| Q2 24 | $3.9M | $15.6M | ||
| Q1 24 | $5.0M | $-24.7M |
| Q4 25 | — | 46.9% | ||
| Q3 25 | -1.6% | 44.1% | ||
| Q2 25 | 12.5% | 43.6% | ||
| Q1 25 | 4.6% | -80.0% | ||
| Q4 24 | — | 62.2% | ||
| Q3 24 | 11.7% | 42.4% | ||
| Q2 24 | 7.7% | 50.4% | ||
| Q1 24 | 11.4% | -81.6% |
| Q4 25 | — | 11.4% | ||
| Q3 25 | 1.3% | 2.6% | ||
| Q2 25 | 1.3% | 1.5% | ||
| Q1 25 | 0.2% | 1.3% | ||
| Q4 24 | — | 5.3% | ||
| Q3 24 | 0.8% | 1.2% | ||
| Q2 24 | 1.3% | 1.1% | ||
| Q1 24 | 0.4% | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | — | 6.00× | ||
| Q1 24 | — | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LFMD
| Telehealth Subscription Revenue | $27.3M | 45% |
| Telehealth | $20.0M | 33% |
| Work Simpli Revenue | $12.9M | 21% |
| Product And Services | $2.5M | 4% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
