vs
Side-by-side financial comparison of LifeStance Health Group, Inc. (LFST) and TOMPKINS FINANCIAL CORP (TMP). Click either name above to swap in a different company.
LifeStance Health Group, Inc. is the larger business by last-quarter revenue ($382.2M vs $194.8M, roughly 2.0× TOMPKINS FINANCIAL CORP). TOMPKINS FINANCIAL CORP runs the higher net margin — 49.4% vs 3.1%, a 46.3% gap on every dollar of revenue. On growth, TOMPKINS FINANCIAL CORP posted the faster year-over-year revenue change (152.7% vs 17.4%). LifeStance Health Group, Inc. produced more free cash flow last quarter ($46.6M vs $31.9M). Over the past eight quarters, TOMPKINS FINANCIAL CORP's revenue compounded faster (63.6% CAGR vs 12.8%).
Lifestance Health (Lifestance) is an American outpatient behavioral health services provider. They provide their services in person and via tele-health. Their services include therapy, psychiatry, TMS, and ketamine therapies. They have landed in lawsuits multiple times over labor violations, leaking of customer information, and misleading investors.
Tompkins Financial Corporation is a small, diversified financial services company based in Ithaca, New York. It is the parent of the Tompkins Trust Company, as well as several other banks, an insurance agency, and a wealth management division.
LFST vs TMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $382.2M | $194.8M |
| Net Profit | $11.7M | $96.2M |
| Gross Margin | — | — |
| Operating Margin | 4.7% | 71.7% |
| Net Margin | 3.1% | 49.4% |
| Revenue YoY | 17.4% | 152.7% |
| Net Profit YoY | 264.1% | 388.9% |
| EPS (diluted) | — | $6.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $382.2M | $194.8M | ||
| Q3 25 | $363.8M | $87.4M | ||
| Q2 25 | $345.3M | $82.6M | ||
| Q1 25 | $333.0M | $81.7M | ||
| Q4 24 | $325.5M | $77.1M | ||
| Q3 24 | $312.7M | $76.6M | ||
| Q2 24 | $312.3M | $72.7M | ||
| Q1 24 | $300.4M | $72.8M |
| Q4 25 | $11.7M | $96.2M | ||
| Q3 25 | $1.1M | $23.7M | ||
| Q2 25 | $-3.8M | $21.5M | ||
| Q1 25 | $709.0K | $19.7M | ||
| Q4 24 | $-7.1M | $19.7M | ||
| Q3 24 | $-6.0M | $18.6M | ||
| Q2 24 | $-23.3M | $15.7M | ||
| Q1 24 | $-21.1M | $16.9M |
| Q4 25 | 4.7% | 71.7% | ||
| Q3 25 | 2.0% | 35.6% | ||
| Q2 25 | -0.9% | 34.2% | ||
| Q1 25 | 0.5% | 31.6% | ||
| Q4 24 | 0.3% | 33.4% | ||
| Q3 24 | 0.0% | 32.0% | ||
| Q2 24 | -5.1% | 28.3% | ||
| Q1 24 | -5.6% | 30.4% |
| Q4 25 | 3.1% | 49.4% | ||
| Q3 25 | 0.3% | 27.1% | ||
| Q2 25 | -1.1% | 26.0% | ||
| Q1 25 | 0.2% | 24.1% | ||
| Q4 24 | -2.2% | 25.5% | ||
| Q3 24 | -1.9% | 24.3% | ||
| Q2 24 | -7.5% | 21.6% | ||
| Q1 24 | -7.0% | 23.2% |
| Q4 25 | — | $6.72 | ||
| Q3 25 | — | $1.65 | ||
| Q2 25 | — | $1.50 | ||
| Q1 25 | — | $1.37 | ||
| Q4 24 | — | $1.39 | ||
| Q3 24 | — | $1.30 | ||
| Q2 24 | — | $1.10 | ||
| Q1 24 | — | $1.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $248.6M | $132.8M |
| Total DebtLower is stronger | $282.8M | — |
| Stockholders' EquityBook value | $1.5B | $938.4M |
| Total Assets | $2.2B | $8.7B |
| Debt / EquityLower = less leverage | 0.19× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $248.6M | $132.8M | ||
| Q3 25 | $203.9M | $193.5M | ||
| Q2 25 | $188.9M | $212.6M | ||
| Q1 25 | $134.3M | $193.1M | ||
| Q4 24 | $154.6M | $134.4M | ||
| Q3 24 | $102.6M | $132.3M | ||
| Q2 24 | $87.0M | $70.9M | ||
| Q1 24 | $49.5M | $57.1M |
| Q4 25 | $282.8M | — | ||
| Q3 25 | $284.6M | — | ||
| Q2 25 | $286.4M | — | ||
| Q1 25 | $288.2M | — | ||
| Q4 24 | $290.0M | — | ||
| Q3 24 | $287.3M | — | ||
| Q2 24 | $288.0M | — | ||
| Q1 24 | $288.8M | — |
| Q4 25 | $1.5B | $938.4M | ||
| Q3 25 | $1.5B | $788.8M | ||
| Q2 25 | $1.5B | $761.8M | ||
| Q1 25 | $1.5B | $741.4M | ||
| Q4 24 | $1.4B | $713.4M | ||
| Q3 24 | $1.4B | $719.9M | ||
| Q2 24 | $1.4B | $674.6M | ||
| Q1 24 | $1.4B | $667.9M |
| Q4 25 | $2.2B | $8.7B | ||
| Q3 25 | $2.1B | $8.5B | ||
| Q2 25 | $2.1B | $8.4B | ||
| Q1 25 | $2.1B | $8.2B | ||
| Q4 24 | $2.1B | $8.1B | ||
| Q3 24 | $2.1B | $8.0B | ||
| Q2 24 | $2.1B | $7.9B | ||
| Q1 24 | $2.1B | $7.8B |
| Q4 25 | 0.19× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | 0.19× | — | ||
| Q1 25 | 0.20× | — | ||
| Q4 24 | 0.20× | — | ||
| Q3 24 | 0.20× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.20× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $57.6M | $38.9M |
| Free Cash FlowOCF − Capex | $46.6M | $31.9M |
| FCF MarginFCF / Revenue | 12.2% | 16.4% |
| Capex IntensityCapex / Revenue | 2.9% | 3.6% |
| Cash ConversionOCF / Net Profit | 4.93× | 0.40× |
| TTM Free Cash FlowTrailing 4 quarters | $110.0M | $105.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $57.6M | $38.9M | ||
| Q3 25 | $27.3M | $34.9M | ||
| Q2 25 | $64.4M | $18.9M | ||
| Q1 25 | $-3.1M | $22.2M | ||
| Q4 24 | $62.3M | $95.0M | ||
| Q3 24 | $22.7M | $21.2M | ||
| Q2 24 | $44.1M | $27.3M | ||
| Q1 24 | $-21.8M | $23.2M |
| Q4 25 | $46.6M | $31.9M | ||
| Q3 25 | $17.0M | $33.9M | ||
| Q2 25 | $56.6M | $18.3M | ||
| Q1 25 | $-10.3M | $20.9M | ||
| Q4 24 | $56.0M | $88.8M | ||
| Q3 24 | $17.7M | $18.9M | ||
| Q2 24 | $39.0M | $26.3M | ||
| Q1 24 | $-26.9M | $21.9M |
| Q4 25 | 12.2% | 16.4% | ||
| Q3 25 | 4.7% | 38.8% | ||
| Q2 25 | 16.4% | 22.1% | ||
| Q1 25 | -3.1% | 25.5% | ||
| Q4 24 | 17.2% | 115.1% | ||
| Q3 24 | 5.7% | 24.7% | ||
| Q2 24 | 12.5% | 36.2% | ||
| Q1 24 | -9.0% | 30.0% |
| Q4 25 | 2.9% | 3.6% | ||
| Q3 25 | 2.8% | 1.1% | ||
| Q2 25 | 2.2% | 0.8% | ||
| Q1 25 | 2.2% | 1.7% | ||
| Q4 24 | 1.9% | 8.1% | ||
| Q3 24 | 1.6% | 2.9% | ||
| Q2 24 | 1.6% | 1.3% | ||
| Q1 24 | 1.7% | 1.9% |
| Q4 25 | 4.93× | 0.40× | ||
| Q3 25 | 25.34× | 1.47× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | -4.36× | 1.13× | ||
| Q4 24 | — | 4.82× | ||
| Q3 24 | — | 1.14× | ||
| Q2 24 | — | 1.74× | ||
| Q1 24 | — | 1.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
