vs
Side-by-side financial comparison of LifeStance Health Group, Inc. (LFST) and Bristow Group Inc. (VTOL). Click either name above to swap in a different company.
LifeStance Health Group, Inc. is the larger business by last-quarter revenue ($382.2M vs $377.3M, roughly 1.0× Bristow Group Inc.). Bristow Group Inc. runs the higher net margin — 4.9% vs 3.1%, a 1.8% gap on every dollar of revenue. On growth, LifeStance Health Group, Inc. posted the faster year-over-year revenue change (17.4% vs 6.7%). Bristow Group Inc. produced more free cash flow last quarter ($47.8M vs $46.6M). Over the past eight quarters, LifeStance Health Group, Inc.'s revenue compounded faster (12.8% CAGR vs 5.8%).
Lifestance Health (Lifestance) is an American outpatient behavioral health services provider. They provide their services in person and via tele-health. Their services include therapy, psychiatry, TMS, and ketamine therapies. They have landed in lawsuits multiple times over labor violations, leaking of customer information, and misleading investors.
Bristow Helicopters Limited is a British civil helicopter operator originally based at Aberdeen Airport, Scotland, which is currently a part of the U.S.-based Bristow Group which in turn has its corporate headquarters in Houston, Texas, U.S. In 2020, Bristow Group was merged with Era Helicopters, a large U.S.-based commercial helicopter operator that was previously a division of Era Aviation, with the two companies then continuing to use the Bristow name.
LFST vs VTOL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $382.2M | $377.3M |
| Net Profit | $11.7M | $18.4M |
| Gross Margin | — | — |
| Operating Margin | 4.7% | 8.5% |
| Net Margin | 3.1% | 4.9% |
| Revenue YoY | 17.4% | 6.7% |
| Net Profit YoY | 264.1% | -42.1% |
| EPS (diluted) | — | $0.61 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $382.2M | $377.3M | ||
| Q3 25 | $363.8M | $386.3M | ||
| Q2 25 | $345.3M | $376.4M | ||
| Q1 25 | $333.0M | $350.5M | ||
| Q4 24 | $325.5M | $353.5M | ||
| Q3 24 | $312.7M | $365.1M | ||
| Q2 24 | $312.3M | $359.7M | ||
| Q1 24 | $300.4M | $337.1M |
| Q4 25 | $11.7M | $18.4M | ||
| Q3 25 | $1.1M | $51.5M | ||
| Q2 25 | $-3.8M | $31.7M | ||
| Q1 25 | $709.0K | $27.4M | ||
| Q4 24 | $-7.1M | $31.8M | ||
| Q3 24 | $-6.0M | $28.2M | ||
| Q2 24 | $-23.3M | $28.2M | ||
| Q1 24 | $-21.1M | $6.6M |
| Q4 25 | 4.7% | 8.5% | ||
| Q3 25 | 2.0% | 13.1% | ||
| Q2 25 | -0.9% | 11.3% | ||
| Q1 25 | 0.5% | 9.6% | ||
| Q4 24 | 0.3% | 9.0% | ||
| Q3 24 | 0.0% | 9.1% | ||
| Q2 24 | -5.1% | 12.4% | ||
| Q1 24 | -5.6% | 6.8% |
| Q4 25 | 3.1% | 4.9% | ||
| Q3 25 | 0.3% | 13.3% | ||
| Q2 25 | -1.1% | 8.4% | ||
| Q1 25 | 0.2% | 7.8% | ||
| Q4 24 | -2.2% | 9.0% | ||
| Q3 24 | -1.9% | 7.7% | ||
| Q2 24 | -7.5% | 7.8% | ||
| Q1 24 | -7.0% | 2.0% |
| Q4 25 | — | $0.61 | ||
| Q3 25 | — | $1.72 | ||
| Q2 25 | — | $1.07 | ||
| Q1 25 | — | $0.92 | ||
| Q4 24 | — | $1.07 | ||
| Q3 24 | — | $0.95 | ||
| Q2 24 | — | $0.96 | ||
| Q1 24 | — | $0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $248.6M | $286.2M |
| Total DebtLower is stronger | $282.8M | $671.5M |
| Stockholders' EquityBook value | $1.5B | $1.1B |
| Total Assets | $2.2B | $2.3B |
| Debt / EquityLower = less leverage | 0.19× | 0.63× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $248.6M | $286.2M | ||
| Q3 25 | $203.9M | $245.5M | ||
| Q2 25 | $188.9M | $251.8M | ||
| Q1 25 | $134.3M | $191.1M | ||
| Q4 24 | $154.6M | $247.5M | ||
| Q3 24 | $102.6M | $200.3M | ||
| Q2 24 | $87.0M | $178.6M | ||
| Q1 24 | $49.5M | $140.6M |
| Q4 25 | $282.8M | $671.5M | ||
| Q3 25 | $284.6M | $675.0M | ||
| Q2 25 | $286.4M | $705.2M | ||
| Q1 25 | $288.2M | $701.9M | ||
| Q4 24 | $290.0M | $689.8M | ||
| Q3 24 | $287.3M | $629.1M | ||
| Q2 24 | $288.0M | $594.2M | ||
| Q1 24 | $288.8M | $544.1M |
| Q4 25 | $1.5B | $1.1B | ||
| Q3 25 | $1.5B | $1.0B | ||
| Q2 25 | $1.5B | $984.4M | ||
| Q1 25 | $1.5B | $931.7M | ||
| Q4 24 | $1.4B | $891.7M | ||
| Q3 24 | $1.4B | $899.2M | ||
| Q2 24 | $1.4B | $849.1M | ||
| Q1 24 | $1.4B | $820.7M |
| Q4 25 | $2.2B | $2.3B | ||
| Q3 25 | $2.1B | $2.3B | ||
| Q2 25 | $2.1B | $2.3B | ||
| Q1 25 | $2.1B | $2.2B | ||
| Q4 24 | $2.1B | $2.1B | ||
| Q3 24 | $2.1B | $2.1B | ||
| Q2 24 | $2.1B | $2.0B | ||
| Q1 24 | $2.1B | $1.9B |
| Q4 25 | 0.19× | 0.63× | ||
| Q3 25 | 0.19× | 0.65× | ||
| Q2 25 | 0.19× | 0.72× | ||
| Q1 25 | 0.20× | 0.75× | ||
| Q4 24 | 0.20× | 0.77× | ||
| Q3 24 | 0.20× | 0.70× | ||
| Q2 24 | 0.20× | 0.70× | ||
| Q1 24 | 0.20× | 0.66× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $57.6M | $76.9M |
| Free Cash FlowOCF − Capex | $46.6M | $47.8M |
| FCF MarginFCF / Revenue | 12.2% | 12.7% |
| Capex IntensityCapex / Revenue | 2.9% | 7.7% |
| Cash ConversionOCF / Net Profit | 4.93× | 4.17× |
| TTM Free Cash FlowTrailing 4 quarters | $110.0M | $56.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $57.6M | $76.9M | ||
| Q3 25 | $27.3M | $23.1M | ||
| Q2 25 | $64.4M | $99.0M | ||
| Q1 25 | $-3.1M | $-603.0K | ||
| Q4 24 | $62.3M | $51.1M | ||
| Q3 24 | $22.7M | $66.0M | ||
| Q2 24 | $44.1M | $33.7M | ||
| Q1 24 | $-21.8M | $26.7M |
| Q4 25 | $46.6M | $47.8M | ||
| Q3 25 | $17.0M | $-6.2M | ||
| Q2 25 | $56.6M | $67.4M | ||
| Q1 25 | $-10.3M | $-52.7M | ||
| Q4 24 | $56.0M | $-32.4M | ||
| Q3 24 | $17.7M | $9.0M | ||
| Q2 24 | $39.0M | $-16.7M | ||
| Q1 24 | $-26.9M | $-37.9M |
| Q4 25 | 12.2% | 12.7% | ||
| Q3 25 | 4.7% | -1.6% | ||
| Q2 25 | 16.4% | 17.9% | ||
| Q1 25 | -3.1% | -15.0% | ||
| Q4 24 | 17.2% | -9.2% | ||
| Q3 24 | 5.7% | 2.5% | ||
| Q2 24 | 12.5% | -4.6% | ||
| Q1 24 | -9.0% | -11.2% |
| Q4 25 | 2.9% | 7.7% | ||
| Q3 25 | 2.8% | 7.6% | ||
| Q2 25 | 2.2% | 8.4% | ||
| Q1 25 | 2.2% | 14.9% | ||
| Q4 24 | 1.9% | 23.6% | ||
| Q3 24 | 1.6% | 15.6% | ||
| Q2 24 | 1.6% | 14.0% | ||
| Q1 24 | 1.7% | 19.2% |
| Q4 25 | 4.93× | 4.17× | ||
| Q3 25 | 25.34× | 0.45× | ||
| Q2 25 | — | 3.12× | ||
| Q1 25 | -4.36× | -0.02× | ||
| Q4 24 | — | 1.61× | ||
| Q3 24 | — | 2.34× | ||
| Q2 24 | — | 1.20× | ||
| Q1 24 | — | 4.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LFST
Segment breakdown not available.
VTOL
| Offshore Energy Services | $247.5M | 66% |
| Government Services | $100.1M | 27% |
| Other | $21.9M | 6% |
| Related Party | $7.8M | 2% |
