vs
Side-by-side financial comparison of Lifevantage Corp (LFVN) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
RE/MAX Holdings, Inc. is the larger business by last-quarter revenue ($71.1M vs $48.9M, roughly 1.5× Lifevantage Corp). RE/MAX Holdings, Inc. runs the higher net margin — 2.0% vs 0.6%, a 1.5% gap on every dollar of revenue. On growth, RE/MAX Holdings, Inc. posted the faster year-over-year revenue change (-1.8% vs -27.8%). RE/MAX Holdings, Inc. produced more free cash flow last quarter ($33.5M vs $1.7M). Over the past eight quarters, Lifevantage Corp's revenue compounded faster (0.7% CAGR vs -4.7%).
Lifevantage Corp is a health and wellness enterprise that develops, manufactures and distributes science-backed nutritional supplements, skincare and personal care products. It operates via a direct-to-consumer network marketing model, serving customers across North America, Europe and the Asia-Pacific, with focus on anti-aging and holistic health solution segments.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
LFVN vs RMAX — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $48.9M | $71.1M |
| Net Profit | $276.0K | $1.4M |
| Gross Margin | 74.0% | — |
| Operating Margin | 1.0% | 13.1% |
| Net Margin | 0.6% | 2.0% |
| Revenue YoY | -27.8% | -1.8% |
| Net Profit YoY | -89.2% | -75.2% |
| EPS (diluted) | $0.02 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $48.9M | $71.1M | ||
| Q3 25 | $47.6M | $73.2M | ||
| Q2 25 | $55.1M | $72.8M | ||
| Q1 25 | $58.4M | $74.5M | ||
| Q4 24 | $67.8M | $72.5M | ||
| Q3 24 | $47.2M | $78.5M | ||
| Q2 24 | $48.9M | $78.5M | ||
| Q1 24 | $48.2M | $78.3M |
| Q4 25 | $276.0K | $1.4M | ||
| Q3 25 | $2.2M | $4.0M | ||
| Q2 25 | $2.0M | $4.7M | ||
| Q1 25 | $3.5M | $-2.0M | ||
| Q4 24 | $2.5M | $5.8M | ||
| Q3 24 | $1.8M | $966.0K | ||
| Q2 24 | $1.3M | $3.7M | ||
| Q1 24 | $1.7M | $-3.4M |
| Q4 25 | 74.0% | — | ||
| Q3 25 | 79.5% | — | ||
| Q2 25 | 79.9% | — | ||
| Q1 25 | 81.0% | — | ||
| Q4 24 | 80.5% | — | ||
| Q3 24 | 79.9% | — | ||
| Q2 24 | 79.5% | — | ||
| Q1 24 | 78.9% | — |
| Q4 25 | 1.0% | 13.1% | ||
| Q3 25 | 4.8% | 25.0% | ||
| Q2 25 | 3.9% | 19.3% | ||
| Q1 25 | 6.9% | 7.2% | ||
| Q4 24 | 5.1% | 5.9% | ||
| Q3 24 | 5.4% | 19.4% | ||
| Q2 24 | 5.9% | 20.6% | ||
| Q1 24 | 4.0% | 5.8% |
| Q4 25 | 0.6% | 2.0% | ||
| Q3 25 | 4.5% | 5.4% | ||
| Q2 25 | 3.6% | 6.4% | ||
| Q1 25 | 5.9% | -2.6% | ||
| Q4 24 | 3.8% | 8.0% | ||
| Q3 24 | 3.9% | 1.2% | ||
| Q2 24 | 2.7% | 4.7% | ||
| Q1 24 | 3.4% | -4.3% |
| Q4 25 | $0.02 | — | ||
| Q3 25 | $0.17 | — | ||
| Q2 25 | $0.16 | — | ||
| Q1 25 | $0.26 | — | ||
| Q4 24 | $0.19 | — | ||
| Q3 24 | $0.14 | — | ||
| Q2 24 | $0.10 | — | ||
| Q1 24 | $0.13 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $118.7M |
| Total DebtLower is stronger | — | $432.2M |
| Stockholders' EquityBook value | $33.0M | $452.4M |
| Total Assets | $61.2M | $582.5M |
| Debt / EquityLower = less leverage | — | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $118.7M | ||
| Q3 25 | — | $107.5M | ||
| Q2 25 | $20.2M | $94.3M | ||
| Q1 25 | — | $89.1M | ||
| Q4 24 | — | $96.6M | ||
| Q3 24 | — | $83.8M | ||
| Q2 24 | $16.9M | $66.1M | ||
| Q1 24 | — | $82.1M |
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
| Q4 25 | $33.0M | $452.4M | ||
| Q3 25 | $33.2M | $448.1M | ||
| Q2 25 | $34.6M | $442.4M | ||
| Q1 25 | $34.0M | $433.5M | ||
| Q4 24 | $29.9M | $429.5M | ||
| Q3 24 | $27.7M | $423.1M | ||
| Q2 24 | $26.0M | $418.4M | ||
| Q1 24 | $26.8M | $412.0M |
| Q4 25 | $61.2M | $582.5M | ||
| Q3 25 | $61.6M | $582.2M | ||
| Q2 25 | $72.0M | $574.8M | ||
| Q1 25 | $77.2M | $571.4M | ||
| Q4 24 | $68.5M | $581.6M | ||
| Q3 24 | $61.5M | $578.6M | ||
| Q2 24 | $60.3M | $571.4M | ||
| Q1 24 | $61.3M | $566.7M |
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.8M | $40.9M |
| Free Cash FlowOCF − Capex | $1.7M | $33.5M |
| FCF MarginFCF / Revenue | 3.5% | 47.1% |
| Capex IntensityCapex / Revenue | 2.2% | 10.4% |
| Cash ConversionOCF / Net Profit | 10.11× | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | $1.7M | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.8M | $40.9M | ||
| Q3 25 | $-2.3M | $17.7M | ||
| Q2 25 | $1.0M | $4.6M | ||
| Q1 25 | $2.2M | $5.7M | ||
| Q4 24 | $9.2M | $59.7M | ||
| Q3 24 | $-583.0K | $17.6M | ||
| Q2 24 | $2.6M | $15.9M | ||
| Q1 24 | $3.1M | $9.4M |
| Q4 25 | $1.7M | $33.5M | ||
| Q3 25 | $-2.7M | $16.4M | ||
| Q2 25 | $835.0K | $2.9M | ||
| Q1 25 | $1.9M | $4.0M | ||
| Q4 24 | $8.7M | $53.0M | ||
| Q3 24 | $-932.0K | $16.3M | ||
| Q2 24 | $2.3M | $14.0M | ||
| Q1 24 | $2.8M | $6.8M |
| Q4 25 | 3.5% | 47.1% | ||
| Q3 25 | -5.8% | 22.4% | ||
| Q2 25 | 1.5% | 4.0% | ||
| Q1 25 | 3.2% | 5.3% | ||
| Q4 24 | 12.8% | 73.2% | ||
| Q3 24 | -2.0% | 20.8% | ||
| Q2 24 | 4.7% | 17.8% | ||
| Q1 24 | 5.8% | 8.6% |
| Q4 25 | 2.2% | 10.4% | ||
| Q3 25 | 0.9% | 1.8% | ||
| Q2 25 | 0.4% | 2.2% | ||
| Q1 25 | 0.6% | 2.3% | ||
| Q4 24 | 0.7% | 9.1% | ||
| Q3 24 | 0.7% | 1.7% | ||
| Q2 24 | 0.6% | 2.4% | ||
| Q1 24 | 0.6% | 3.3% |
| Q4 25 | 10.11× | 28.39× | ||
| Q3 25 | -1.07× | 4.45× | ||
| Q2 25 | 0.53× | 0.97× | ||
| Q1 25 | 0.64× | — | ||
| Q4 24 | 3.61× | 10.28× | ||
| Q3 24 | -0.32× | 18.22× | ||
| Q2 24 | 1.98× | 4.29× | ||
| Q1 24 | 1.86× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LFVN
Segment breakdown not available.
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
