vs
Side-by-side financial comparison of Lifevantage Corp (LFVN) and Repay Holdings Corp (RPAY). Click either name above to swap in a different company.
Repay Holdings Corp is the larger business by last-quarter revenue ($78.6M vs $48.9M, roughly 1.6× Lifevantage Corp). Lifevantage Corp runs the higher net margin — 0.6% vs -178.3%, a 178.9% gap on every dollar of revenue. On growth, Repay Holdings Corp posted the faster year-over-year revenue change (0.4% vs -27.8%). Repay Holdings Corp produced more free cash flow last quarter ($23.2M vs $1.7M). Over the past eight quarters, Lifevantage Corp's revenue compounded faster (0.7% CAGR vs -1.3%).
Lifevantage Corp is a health and wellness enterprise that develops, manufactures and distributes science-backed nutritional supplements, skincare and personal care products. It operates via a direct-to-consumer network marketing model, serving customers across North America, Europe and the Asia-Pacific, with focus on anti-aging and holistic health solution segments.
Repay Holdings Corp is a leading payment technology provider delivering integrated end-to-end payment processing solutions for businesses across North America. Its offerings include credit/debit card processing, ACH transfer services, POS system integrations and digital payment tools, serving retail, healthcare, automotive and e-commerce segments to help clients streamline transaction workflows and boost operational efficiency.
LFVN vs RPAY — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $48.9M | $78.6M |
| Net Profit | $276.0K | $-140.1M |
| Gross Margin | 74.0% | 74.2% |
| Operating Margin | 1.0% | -182.2% |
| Net Margin | 0.6% | -178.3% |
| Revenue YoY | -27.8% | 0.4% |
| Net Profit YoY | -89.2% | -3304.1% |
| EPS (diluted) | $0.02 | $-1.68 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $48.9M | $78.6M | ||
| Q3 25 | $47.6M | $77.7M | ||
| Q2 25 | $55.1M | $75.6M | ||
| Q1 25 | $58.4M | $77.3M | ||
| Q4 24 | $67.8M | $78.3M | ||
| Q3 24 | $47.2M | $79.1M | ||
| Q2 24 | $48.9M | $74.9M | ||
| Q1 24 | $48.2M | $80.7M |
| Q4 25 | $276.0K | $-140.1M | ||
| Q3 25 | $2.2M | $-6.4M | ||
| Q2 25 | $2.0M | $-102.3M | ||
| Q1 25 | $3.5M | $-7.9M | ||
| Q4 24 | $2.5M | $-4.1M | ||
| Q3 24 | $1.8M | $3.2M | ||
| Q2 24 | $1.3M | $-4.1M | ||
| Q1 24 | $1.7M | $-5.2M |
| Q4 25 | 74.0% | 74.2% | ||
| Q3 25 | 79.5% | 74.4% | ||
| Q2 25 | 79.9% | 75.7% | ||
| Q1 25 | 81.0% | 75.9% | ||
| Q4 24 | 80.5% | 76.3% | ||
| Q3 24 | 79.9% | 77.8% | ||
| Q2 24 | 79.5% | 78.2% | ||
| Q1 24 | 78.9% | 76.2% |
| Q4 25 | 1.0% | -182.2% | ||
| Q3 25 | 4.8% | -3.9% | ||
| Q2 25 | 3.9% | -138.7% | ||
| Q1 25 | 6.9% | -4.7% | ||
| Q4 24 | 5.1% | -1.5% | ||
| Q3 24 | 5.4% | -0.9% | ||
| Q2 24 | 5.9% | -4.6% | ||
| Q1 24 | 4.0% | -3.1% |
| Q4 25 | 0.6% | -178.3% | ||
| Q3 25 | 4.5% | -8.3% | ||
| Q2 25 | 3.6% | -135.2% | ||
| Q1 25 | 5.9% | -10.3% | ||
| Q4 24 | 3.8% | -5.3% | ||
| Q3 24 | 3.9% | 4.1% | ||
| Q2 24 | 2.7% | -5.4% | ||
| Q1 24 | 3.4% | -6.5% |
| Q4 25 | $0.02 | $-1.68 | ||
| Q3 25 | $0.17 | $-0.08 | ||
| Q2 25 | $0.16 | $-1.15 | ||
| Q1 25 | $0.26 | $-0.09 | ||
| Q4 24 | $0.19 | $-0.04 | ||
| Q3 24 | $0.14 | $0.03 | ||
| Q2 24 | $0.10 | $-0.04 | ||
| Q1 24 | $0.13 | $-0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $115.7M |
| Total DebtLower is stronger | — | $280.1M |
| Stockholders' EquityBook value | $33.0M | $484.4M |
| Total Assets | $61.2M | $1.2B |
| Debt / EquityLower = less leverage | — | 0.58× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $115.7M | ||
| Q3 25 | — | $95.7M | ||
| Q2 25 | $20.2M | $162.6M | ||
| Q1 25 | — | $165.5M | ||
| Q4 24 | — | $189.5M | ||
| Q3 24 | — | $168.7M | ||
| Q2 24 | $16.9M | $147.1M | ||
| Q1 24 | — | $128.3M |
| Q4 25 | — | $280.1M | ||
| Q3 25 | — | $279.5M | ||
| Q2 25 | — | $279.0M | ||
| Q1 25 | — | $497.6M | ||
| Q4 24 | — | $496.8M | ||
| Q3 24 | — | $496.2M | ||
| Q2 24 | — | $435.6M | ||
| Q1 24 | — | $434.9M |
| Q4 25 | $33.0M | $484.4M | ||
| Q3 25 | $33.2M | $616.9M | ||
| Q2 25 | $34.6M | $633.7M | ||
| Q1 25 | $34.0M | $755.7M | ||
| Q4 24 | $29.9M | $761.3M | ||
| Q3 24 | $27.7M | $754.7M | ||
| Q2 24 | $26.0M | $815.4M | ||
| Q1 24 | $26.8M | $813.8M |
| Q4 25 | $61.2M | $1.2B | ||
| Q3 25 | $61.6M | $1.3B | ||
| Q2 25 | $72.0M | $1.4B | ||
| Q1 25 | $77.2M | $1.5B | ||
| Q4 24 | $68.5M | $1.6B | ||
| Q3 24 | $61.5M | $1.6B | ||
| Q2 24 | $60.3M | $1.5B | ||
| Q1 24 | $61.3M | $1.5B |
| Q4 25 | — | 0.58× | ||
| Q3 25 | — | 0.45× | ||
| Q2 25 | — | 0.44× | ||
| Q1 25 | — | 0.66× | ||
| Q4 24 | — | 0.65× | ||
| Q3 24 | — | 0.66× | ||
| Q2 24 | — | 0.53× | ||
| Q1 24 | — | 0.53× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.8M | $23.3M |
| Free Cash FlowOCF − Capex | $1.7M | $23.2M |
| FCF MarginFCF / Revenue | 3.5% | 29.6% |
| Capex IntensityCapex / Revenue | 2.2% | 0.1% |
| Cash ConversionOCF / Net Profit | 10.11× | — |
| TTM Free Cash FlowTrailing 4 quarters | $1.7M | $90.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.8M | $23.3M | ||
| Q3 25 | $-2.3M | $32.2M | ||
| Q2 25 | $1.0M | $33.1M | ||
| Q1 25 | $2.2M | $2.5M | ||
| Q4 24 | $9.2M | $34.3M | ||
| Q3 24 | $-583.0K | $60.1M | ||
| Q2 24 | $2.6M | $31.0M | ||
| Q1 24 | $3.1M | $24.8M |
| Q4 25 | $1.7M | $23.2M | ||
| Q3 25 | $-2.7M | $32.1M | ||
| Q2 25 | $835.0K | $33.0M | ||
| Q1 25 | $1.9M | $2.4M | ||
| Q4 24 | $8.7M | $34.0M | ||
| Q3 24 | $-932.0K | $59.8M | ||
| Q2 24 | $2.3M | $30.5M | ||
| Q1 24 | $2.8M | $24.7M |
| Q4 25 | 3.5% | 29.6% | ||
| Q3 25 | -5.8% | 41.3% | ||
| Q2 25 | 1.5% | 43.6% | ||
| Q1 25 | 3.2% | 3.0% | ||
| Q4 24 | 12.8% | 43.5% | ||
| Q3 24 | -2.0% | 75.6% | ||
| Q2 24 | 4.7% | 40.7% | ||
| Q1 24 | 5.8% | 30.6% |
| Q4 25 | 2.2% | 0.1% | ||
| Q3 25 | 0.9% | 0.2% | ||
| Q2 25 | 0.4% | 0.1% | ||
| Q1 25 | 0.6% | 0.2% | ||
| Q4 24 | 0.7% | 0.3% | ||
| Q3 24 | 0.7% | 0.3% | ||
| Q2 24 | 0.6% | 0.6% | ||
| Q1 24 | 0.6% | 0.1% |
| Q4 25 | 10.11× | — | ||
| Q3 25 | -1.07× | — | ||
| Q2 25 | 0.53× | — | ||
| Q1 25 | 0.64× | — | ||
| Q4 24 | 3.61× | — | ||
| Q3 24 | -0.32× | 18.52× | ||
| Q2 24 | 1.98× | — | ||
| Q1 24 | 1.86× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LFVN
Segment breakdown not available.
RPAY
| Sales Channel Directly To Consumer | $69.4M | 88% |
| Other | $6.8M | 9% |
| Sales Channel Through Intermediary | $2.3M | 3% |
