vs
Side-by-side financial comparison of Lineage, Inc. (LINE) and Primoris Services Corp (PRIM). Click either name above to swap in a different company.
Primoris Services Corp is the larger business by last-quarter revenue ($1.9B vs $1.4B, roughly 1.3× Lineage, Inc.). Primoris Services Corp runs the higher net margin — 2.8% vs -7.3%, a 10.0% gap on every dollar of revenue. On growth, Primoris Services Corp posted the faster year-over-year revenue change (6.7% vs 3.1%). Primoris Services Corp produced more free cash flow last quarter ($121.1M vs $35.0M).
Norwegian Cruise Line Holdings (NCLH) is a holding company that is based in the United States and domiciled in Bermuda. It operates three cruise lines as wholly owned subsidiaries: Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises. With its subsidiaries combined, it is the third-largest cruise operator in the world. It is a publicly traded company listed on the New York Stock Exchange.
Primoris Services Corporation is a publicly traded specialty construction and infrastructure company based in the United States, with a particular focus on pipelines for natural gas, wastewater and water. As of 2014 it was a Fortune 1000 company.
LINE vs PRIM — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $1.9B |
| Net Profit | $-100.0M | $51.7M |
| Gross Margin | 32.3% | 9.4% |
| Operating Margin | 2.5% | 4.2% |
| Net Margin | -7.3% | 2.8% |
| Revenue YoY | 3.1% | 6.7% |
| Net Profit YoY | 79.4% | -4.2% |
| EPS (diluted) | $-0.44 | $0.94 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $1.9B | ||
| Q3 25 | $1.4B | $2.2B | ||
| Q2 25 | $1.4B | $1.9B | ||
| Q1 25 | $1.3B | $1.6B | ||
| Q4 24 | $1.3B | $1.7B | ||
| Q3 24 | $1.3B | $1.6B | ||
| Q2 24 | $1.3B | $1.6B | ||
| Q1 24 | $1.3B | $1.4B |
| Q4 25 | — | $51.7M | ||
| Q3 25 | $-100.0M | $94.6M | ||
| Q2 25 | $-6.0M | $84.3M | ||
| Q1 25 | $0 | $44.2M | ||
| Q4 24 | $-71.0M | $54.0M | ||
| Q3 24 | $-485.0M | $58.4M | ||
| Q2 24 | $-68.0M | $49.5M | ||
| Q1 24 | $-40.0M | $18.9M |
| Q4 25 | — | 9.4% | ||
| Q3 25 | 32.3% | 10.8% | ||
| Q2 25 | 31.9% | 12.3% | ||
| Q1 25 | 32.2% | 10.4% | ||
| Q4 24 | 32.3% | 10.6% | ||
| Q3 24 | 32.8% | 12.0% | ||
| Q2 24 | 33.4% | 11.9% | ||
| Q1 24 | 33.4% | 9.4% |
| Q4 25 | — | 4.2% | ||
| Q3 25 | 2.5% | 6.3% | ||
| Q2 25 | 1.7% | 6.7% | ||
| Q1 25 | 4.3% | 4.3% | ||
| Q4 24 | -1.6% | 5.0% | ||
| Q3 24 | -38.6% | 6.0% | ||
| Q2 24 | 5.5% | 5.5% | ||
| Q1 24 | 7.6% | 3.1% |
| Q4 25 | — | 2.8% | ||
| Q3 25 | -7.3% | 4.3% | ||
| Q2 25 | -0.4% | 4.5% | ||
| Q1 25 | — | 2.7% | ||
| Q4 24 | -5.3% | 3.1% | ||
| Q3 24 | -36.3% | 3.5% | ||
| Q2 24 | -5.1% | 3.2% | ||
| Q1 24 | -3.0% | 1.3% |
| Q4 25 | — | $0.94 | ||
| Q3 25 | $-0.44 | $1.73 | ||
| Q2 25 | $-0.03 | $1.54 | ||
| Q1 25 | $0.01 | $0.81 | ||
| Q4 24 | $-0.52 | $0.98 | ||
| Q3 24 | $-2.44 | $1.07 | ||
| Q2 24 | $-0.46 | $0.91 | ||
| Q1 24 | $-0.28 | $0.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $535.5M |
| Total DebtLower is stronger | — | $469.9M |
| Stockholders' EquityBook value | $8.4B | $1.7B |
| Total Assets | $19.2B | $4.4B |
| Debt / EquityLower = less leverage | — | 0.28× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $535.5M | ||
| Q3 25 | — | $431.4M | ||
| Q2 25 | — | $390.3M | ||
| Q1 25 | — | $351.6M | ||
| Q4 24 | $173.0M | $455.8M | ||
| Q3 24 | $409.0M | $352.7M | ||
| Q2 24 | $73.0M | $207.4M | ||
| Q1 24 | — | $177.6M |
| Q4 25 | — | $469.9M | ||
| Q3 25 | — | $486.0M | ||
| Q2 25 | — | $603.1M | ||
| Q1 25 | — | $612.0M | ||
| Q4 24 | — | $734.8M | ||
| Q3 24 | — | $903.7M | ||
| Q2 24 | — | $933.0M | ||
| Q1 24 | — | $951.7M |
| Q4 25 | — | $1.7B | ||
| Q3 25 | $8.4B | $1.6B | ||
| Q2 25 | $8.6B | $1.5B | ||
| Q1 25 | $8.6B | $1.4B | ||
| Q4 24 | $8.6B | $1.4B | ||
| Q3 24 | $9.0B | $1.4B | ||
| Q2 24 | $4.9B | $1.3B | ||
| Q1 24 | $5.6B | $1.2B |
| Q4 25 | — | $4.4B | ||
| Q3 25 | $19.2B | $4.6B | ||
| Q2 25 | $19.4B | $4.5B | ||
| Q1 25 | $18.8B | $4.2B | ||
| Q4 24 | $18.7B | $4.2B | ||
| Q3 24 | $19.3B | $4.2B | ||
| Q2 24 | $18.8B | $4.0B | ||
| Q1 24 | — | $4.0B |
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.39× | ||
| Q1 25 | — | 0.42× | ||
| Q4 24 | — | 0.52× | ||
| Q3 24 | — | 0.67× | ||
| Q2 24 | — | 0.72× | ||
| Q1 24 | — | 0.76× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $230.0M | $142.9M |
| Free Cash FlowOCF − Capex | $35.0M | $121.1M |
| FCF MarginFCF / Revenue | 2.5% | 6.5% |
| Capex IntensityCapex / Revenue | 14.2% | 1.2% |
| Cash ConversionOCF / Net Profit | — | 2.76× |
| TTM Free Cash FlowTrailing 4 quarters | — | $340.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $142.9M | ||
| Q3 25 | $230.0M | $182.9M | ||
| Q2 25 | $258.0M | $78.5M | ||
| Q1 25 | $139.0M | $66.2M | ||
| Q4 24 | — | $298.3M | ||
| Q3 24 | $186.0M | $222.5M | ||
| Q2 24 | $155.0M | $16.1M | ||
| Q1 24 | $105.0M | $-28.5M |
| Q4 25 | — | $121.1M | ||
| Q3 25 | $35.0M | $148.4M | ||
| Q2 25 | $95.0M | $45.3M | ||
| Q1 25 | $-12.0M | $25.6M | ||
| Q4 24 | — | $270.0M | ||
| Q3 24 | $33.0M | $158.8M | ||
| Q2 24 | $-31.0M | $-8.1M | ||
| Q1 24 | $-42.0M | $-38.9M |
| Q4 25 | — | 6.5% | ||
| Q3 25 | 2.5% | 6.8% | ||
| Q2 25 | 7.0% | 2.4% | ||
| Q1 25 | -0.9% | 1.6% | ||
| Q4 24 | — | 15.5% | ||
| Q3 24 | 2.5% | 9.6% | ||
| Q2 24 | -2.3% | -0.5% | ||
| Q1 24 | -3.2% | -2.8% |
| Q4 25 | — | 1.2% | ||
| Q3 25 | 14.2% | 1.6% | ||
| Q2 25 | 12.1% | 1.8% | ||
| Q1 25 | 11.7% | 2.5% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | 11.5% | 3.9% | ||
| Q2 24 | 13.9% | 1.5% | ||
| Q1 24 | 11.1% | 0.7% |
| Q4 25 | — | 2.76× | ||
| Q3 25 | — | 1.93× | ||
| Q2 25 | — | 0.93× | ||
| Q1 25 | — | 1.50× | ||
| Q4 24 | — | 5.53× | ||
| Q3 24 | — | 3.81× | ||
| Q2 24 | — | 0.32× | ||
| Q1 24 | — | -1.50× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LINE
| Warehousing Operations | $883.0M | 64% |
| Other | $308.0M | 22% |
| Warehouse Lease | $60.0M | 4% |
| Food Sales | $52.0M | 4% |
| E Commerce And Other | $46.0M | 3% |
| Railcar Lease | $23.0M | 2% |
| Service Other | $5.0M | 0% |
PRIM
| Energy Segment | $1.2B | 64% |
| Unit Price Contracts | $473.7M | 25% |
| Cost Reimbursable Contracts | $121.3M | 7% |
| Other | $74.9M | 4% |
