vs
Side-by-side financial comparison of Lineage, Inc. (LINE) and UPBOUND GROUP, INC. (UPBD). Click either name above to swap in a different company.
Lineage, Inc. is the larger business by last-quarter revenue ($1.4B vs $1.2B, roughly 1.2× UPBOUND GROUP, INC.). UPBOUND GROUP, INC. runs the higher net margin — 1.7% vs -7.3%, a 8.9% gap on every dollar of revenue. On growth, UPBOUND GROUP, INC. posted the faster year-over-year revenue change (10.9% vs 3.1%). Lineage, Inc. produced more free cash flow last quarter ($35.0M vs $24.0M).
Norwegian Cruise Line Holdings (NCLH) is a holding company that is based in the United States and domiciled in Bermuda. It operates three cruise lines as wholly owned subsidiaries: Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises. With its subsidiaries combined, it is the third-largest cruise operator in the world. It is a publicly traded company listed on the New York Stock Exchange.
Upbound Group, Inc. is a leading US provider of flexible lease-to-own solutions for consumer goods. It offers furniture, consumer electronics, home appliances, and accessories, catering to customers seeking accessible payment alternatives to traditional retail financing.
LINE vs UPBD — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $1.2B |
| Net Profit | $-100.0M | $19.7M |
| Gross Margin | 32.3% | 49.0% |
| Operating Margin | 2.5% | 4.8% |
| Net Margin | -7.3% | 1.7% |
| Revenue YoY | 3.1% | 10.9% |
| Net Profit YoY | 79.4% | -36.3% |
| EPS (diluted) | $-0.44 | $0.35 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $1.2B | ||
| Q3 25 | $1.4B | $1.2B | ||
| Q2 25 | $1.4B | $1.2B | ||
| Q1 25 | $1.3B | $1.2B | ||
| Q4 24 | $1.3B | $1.1B | ||
| Q3 24 | $1.3B | $1.1B | ||
| Q2 24 | $1.3B | $1.1B | ||
| Q1 24 | $1.3B | $1.1B |
| Q4 25 | — | $19.7M | ||
| Q3 25 | $-100.0M | $13.2M | ||
| Q2 25 | $-6.0M | $15.5M | ||
| Q1 25 | $0 | $24.8M | ||
| Q4 24 | $-71.0M | $31.0M | ||
| Q3 24 | $-485.0M | $30.9M | ||
| Q2 24 | $-68.0M | $33.9M | ||
| Q1 24 | $-40.0M | $27.7M |
| Q4 25 | — | 49.0% | ||
| Q3 25 | 32.3% | 48.3% | ||
| Q2 25 | 31.9% | 49.4% | ||
| Q1 25 | 32.2% | 46.8% | ||
| Q4 24 | 32.3% | 47.1% | ||
| Q3 24 | 32.8% | 47.8% | ||
| Q2 24 | 33.4% | 49.4% | ||
| Q1 24 | 33.4% | 48.3% |
| Q4 25 | — | 4.8% | ||
| Q3 25 | 2.5% | 4.5% | ||
| Q2 25 | 1.7% | 4.4% | ||
| Q1 25 | 4.3% | 5.3% | ||
| Q4 24 | -1.6% | 7.3% | ||
| Q3 24 | -38.6% | 6.6% | ||
| Q2 24 | 5.5% | 7.5% | ||
| Q1 24 | 7.6% | 5.6% |
| Q4 25 | — | 1.7% | ||
| Q3 25 | -7.3% | 1.1% | ||
| Q2 25 | -0.4% | 1.3% | ||
| Q1 25 | — | 2.1% | ||
| Q4 24 | -5.3% | 2.9% | ||
| Q3 24 | -36.3% | 2.9% | ||
| Q2 24 | -5.1% | 3.2% | ||
| Q1 24 | -3.0% | 2.5% |
| Q4 25 | — | $0.35 | ||
| Q3 25 | $-0.44 | $0.22 | ||
| Q2 25 | $-0.03 | $0.26 | ||
| Q1 25 | $0.01 | $0.42 | ||
| Q4 24 | $-0.52 | $0.55 | ||
| Q3 24 | $-2.44 | $0.55 | ||
| Q2 24 | $-0.46 | $0.61 | ||
| Q1 24 | $-0.28 | $0.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $120.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $8.4B | $695.7M |
| Total Assets | $19.2B | $3.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $120.5M | ||
| Q3 25 | — | $107.0M | ||
| Q2 25 | — | $106.8M | ||
| Q1 25 | — | $107.3M | ||
| Q4 24 | $173.0M | $60.9M | ||
| Q3 24 | $409.0M | $85.1M | ||
| Q2 24 | $73.0M | $82.5M | ||
| Q1 24 | — | $84.8M |
| Q4 25 | — | $695.7M | ||
| Q3 25 | $8.4B | $687.3M | ||
| Q2 25 | $8.6B | $685.5M | ||
| Q1 25 | $8.6B | $679.2M | ||
| Q4 24 | $8.6B | $629.0M | ||
| Q3 24 | $9.0B | $611.8M | ||
| Q2 24 | $4.9B | $596.3M | ||
| Q1 24 | $5.6B | $578.3M |
| Q4 25 | — | $3.3B | ||
| Q3 25 | $19.2B | $3.2B | ||
| Q2 25 | $19.4B | $3.1B | ||
| Q1 25 | $18.8B | $3.0B | ||
| Q4 24 | $18.7B | $2.6B | ||
| Q3 24 | $19.3B | $2.6B | ||
| Q2 24 | $18.8B | $2.6B | ||
| Q1 24 | — | $2.6B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $230.0M | $41.6M |
| Free Cash FlowOCF − Capex | $35.0M | $24.0M |
| FCF MarginFCF / Revenue | 2.5% | 2.0% |
| Capex IntensityCapex / Revenue | 14.2% | 1.5% |
| Cash ConversionOCF / Net Profit | — | 2.11× |
| TTM Free Cash FlowTrailing 4 quarters | — | $238.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $41.6M | ||
| Q3 25 | $230.0M | $118.4M | ||
| Q2 25 | $258.0M | $7.8M | ||
| Q1 25 | $139.0M | $137.7M | ||
| Q4 24 | — | $-61.9M | ||
| Q3 24 | $186.0M | $106.2M | ||
| Q2 24 | $155.0M | $15.0M | ||
| Q1 24 | $105.0M | $45.4M |
| Q4 25 | — | $24.0M | ||
| Q3 25 | $35.0M | $97.9M | ||
| Q2 25 | $95.0M | $-10.4M | ||
| Q1 25 | $-12.0M | $127.2M | ||
| Q4 24 | — | $-74.0M | ||
| Q3 24 | $33.0M | $88.3M | ||
| Q2 24 | $-31.0M | $613.0K | ||
| Q1 24 | $-42.0M | $33.6M |
| Q4 25 | — | 2.0% | ||
| Q3 25 | 2.5% | 8.4% | ||
| Q2 25 | 7.0% | -0.9% | ||
| Q1 25 | -0.9% | 10.8% | ||
| Q4 24 | — | -6.9% | ||
| Q3 24 | 2.5% | 8.3% | ||
| Q2 24 | -2.3% | 0.1% | ||
| Q1 24 | -3.2% | 3.1% |
| Q4 25 | — | 1.5% | ||
| Q3 25 | 14.2% | 1.8% | ||
| Q2 25 | 12.1% | 1.6% | ||
| Q1 25 | 11.7% | 0.9% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | 11.5% | 1.7% | ||
| Q2 24 | 13.9% | 1.3% | ||
| Q1 24 | 11.1% | 1.1% |
| Q4 25 | — | 2.11× | ||
| Q3 25 | — | 8.96× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 5.56× | ||
| Q4 24 | — | -2.00× | ||
| Q3 24 | — | 3.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 1.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LINE
| Warehousing Operations | $883.0M | 64% |
| Other | $308.0M | 22% |
| Warehouse Lease | $60.0M | 4% |
| Food Sales | $52.0M | 4% |
| E Commerce And Other | $46.0M | 3% |
| Railcar Lease | $23.0M | 2% |
| Service Other | $5.0M | 0% |
UPBD
Segment breakdown not available.
