vs
Side-by-side financial comparison of LivaNova PLC (LIVN) and Ralliant Corp (RAL). Click either name above to swap in a different company.
Ralliant Corp is the larger business by last-quarter revenue ($529.1M vs $360.9M, roughly 1.5× LivaNova PLC). LivaNova PLC runs the higher net margin — 8.6% vs 7.5%, a 1.0% gap on every dollar of revenue. On growth, LivaNova PLC posted the faster year-over-year revenue change (12.1% vs -0.5%). Ralliant Corp produced more free cash flow last quarter ($126.6M vs $50.2M).
LivaNova, plc is an American medical device manufacturer based in the UK. The company develops devices used for cardiac surgery and neuromodulation. The company was formed in 2015 by a $2.7B merger between Houston, Texas-based Cyberonics, Inc. and Milan, Italy-based Sorin S.p.a. The company trades on the NASDAQ stock exchange under the ticker symbol "LIVN".
LIVN vs RAL — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $360.9M | $529.1M |
| Net Profit | $30.9M | $39.9M |
| Gross Margin | 65.2% | 50.8% |
| Operating Margin | 11.8% | 9.8% |
| Net Margin | 8.6% | 7.5% |
| Revenue YoY | 12.1% | -0.5% |
| Net Profit YoY | -44.7% | -56.1% |
| EPS (diluted) | $0.57 | $0.35 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $360.9M | — | ||
| Q3 25 | $357.8M | $529.1M | ||
| Q2 25 | $352.5M | $503.3M | ||
| Q1 25 | $316.9M | — | ||
| Q4 24 | $321.8M | — | ||
| Q3 24 | $318.1M | $531.7M | ||
| Q2 24 | $318.6M | $533.7M | ||
| Q1 24 | $294.9M | — |
| Q4 25 | $30.9M | — | ||
| Q3 25 | $26.8M | $39.9M | ||
| Q2 25 | $27.2M | $47.6M | ||
| Q1 25 | $-327.3M | — | ||
| Q4 24 | $55.9M | — | ||
| Q3 24 | $33.0M | $90.9M | ||
| Q2 24 | $16.3M | $64.8M | ||
| Q1 24 | $-41.9M | — |
| Q4 25 | 65.2% | — | ||
| Q3 25 | 68.4% | 50.8% | ||
| Q2 25 | 67.8% | 49.3% | ||
| Q1 25 | 69.7% | — | ||
| Q4 24 | 68.2% | — | ||
| Q3 24 | 70.8% | 52.6% | ||
| Q2 24 | 68.7% | 51.5% | ||
| Q1 24 | 70.3% | — |
| Q4 25 | 11.8% | — | ||
| Q3 25 | 15.1% | 9.8% | ||
| Q2 25 | 15.4% | 11.7% | ||
| Q1 25 | 15.3% | — | ||
| Q4 24 | 11.5% | — | ||
| Q3 24 | 11.2% | 20.9% | ||
| Q2 24 | 12.6% | 19.7% | ||
| Q1 24 | 5.5% | — |
| Q4 25 | 8.6% | — | ||
| Q3 25 | 7.5% | 7.5% | ||
| Q2 25 | 7.7% | 9.5% | ||
| Q1 25 | -103.3% | — | ||
| Q4 24 | 17.4% | — | ||
| Q3 24 | 10.4% | 17.1% | ||
| Q2 24 | 5.1% | 12.1% | ||
| Q1 24 | -14.2% | — |
| Q4 25 | $0.57 | — | ||
| Q3 25 | $0.49 | $0.35 | ||
| Q2 25 | $0.50 | $0.42 | ||
| Q1 25 | $-6.01 | — | ||
| Q4 24 | $1.04 | — | ||
| Q3 24 | $0.60 | $0.81 | ||
| Q2 24 | $0.30 | $0.57 | ||
| Q1 24 | $-0.78 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $635.6M | $264.2M |
| Total DebtLower is stronger | $376.1M | $1.1B |
| Stockholders' EquityBook value | $1.2B | $3.0B |
| Total Assets | $2.6B | $5.3B |
| Debt / EquityLower = less leverage | 0.31× | 0.39× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $635.6M | — | ||
| Q3 25 | $646.1M | $264.2M | ||
| Q2 25 | $593.6M | $198.6M | ||
| Q1 25 | $738.4M | — | ||
| Q4 24 | $428.9M | — | ||
| Q3 24 | $346.4M | — | ||
| Q2 24 | $329.2M | — | ||
| Q1 24 | $309.2M | — |
| Q4 25 | $376.1M | — | ||
| Q3 25 | $434.5M | $1.1B | ||
| Q2 25 | $430.6M | $1.1B | ||
| Q1 25 | $628.2M | — | ||
| Q4 24 | $627.0M | — | ||
| Q3 24 | $625.5M | — | ||
| Q2 24 | $624.5M | — | ||
| Q1 24 | $623.8M | — |
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | $3.0B | ||
| Q2 25 | $1.1B | $3.0B | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | $4.0B | ||
| Q2 24 | $1.2B | $4.0B | ||
| Q1 24 | $1.2B | — |
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.6B | $5.3B | ||
| Q2 25 | $2.5B | $5.2B | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $2.5B | — | ||
| Q2 24 | $2.5B | — | ||
| Q1 24 | $2.5B | — |
| Q4 25 | 0.31× | — | ||
| Q3 25 | 0.38× | 0.39× | ||
| Q2 25 | 0.38× | 0.38× | ||
| Q1 25 | 0.61× | — | ||
| Q4 24 | 0.47× | — | ||
| Q3 24 | 0.48× | — | ||
| Q2 24 | 0.50× | — | ||
| Q1 24 | 0.51× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $82.4M | $138.6M |
| Free Cash FlowOCF − Capex | $50.2M | $126.6M |
| FCF MarginFCF / Revenue | 13.9% | 23.9% |
| Capex IntensityCapex / Revenue | 8.9% | 2.3% |
| Cash ConversionOCF / Net Profit | 2.67× | 3.47× |
| TTM Free Cash FlowTrailing 4 quarters | $173.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $82.4M | — | ||
| Q3 25 | $85.1M | $138.6M | ||
| Q2 25 | $62.9M | — | ||
| Q1 25 | $24.0M | — | ||
| Q4 24 | $78.7M | — | ||
| Q3 24 | $51.0M | — | ||
| Q2 24 | $43.4M | — | ||
| Q1 24 | $10.0M | — |
| Q4 25 | $50.2M | — | ||
| Q3 25 | $62.2M | $126.6M | ||
| Q2 25 | $47.8M | — | ||
| Q1 25 | $13.2M | — | ||
| Q4 24 | $68.3M | — | ||
| Q3 24 | $32.8M | — | ||
| Q2 24 | $31.2M | — | ||
| Q1 24 | $3.6M | — |
| Q4 25 | 13.9% | — | ||
| Q3 25 | 17.4% | 23.9% | ||
| Q2 25 | 13.6% | — | ||
| Q1 25 | 4.2% | — | ||
| Q4 24 | 21.2% | — | ||
| Q3 24 | 10.3% | — | ||
| Q2 24 | 9.8% | — | ||
| Q1 24 | 1.2% | — |
| Q4 25 | 8.9% | — | ||
| Q3 25 | 6.4% | 2.3% | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | 3.4% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | 3.8% | — | ||
| Q1 24 | 2.2% | — |
| Q4 25 | 2.67× | — | ||
| Q3 25 | 3.18× | 3.47× | ||
| Q2 25 | 2.32× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.41× | — | ||
| Q3 24 | 1.55× | — | ||
| Q2 24 | 2.65× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LIVN
| Other | $169.4M | 47% |
| Neuromodulation Segment | $119.7M | 33% |
| Cardiopulmonary Segment | $71.8M | 20% |
RAL
| Industrial Manufacturing | $111.1M | 21% |
| Defense And Space | $93.6M | 18% |
| Diversified Electronics | $91.0M | 17% |
| Test And Measurement | $76.8M | 15% |
| Communications | $60.7M | 11% |
| Semiconductors | $51.4M | 10% |
| Other Direct End Markets | $44.4M | 8% |
